NewStar Reports Third Quarter 2011 Results


  • Net income of $3.4 million, or $5.1 million before impact of early retirement of CLO 2009-1 bonds
  • Adjusted net income was $3.6 million, or $0.07 per diluted share
  • New funded loan volume of $190 million drove net loan growth of $50 million, or 11% annualized
  • Net interest margin before the impact of early debt retirement increased to 4.61% as loan yields continued to improve
  • Credit costs decreased to $4.6 million from $6.3 million in prior quarter and NPAs declined 7% to 6% of loans
  • Book value per share increased $0.12 to $11.27 and Board authorized another $10 million share repurchase program

BOSTON, Nov. 2, 2011 (GLOBE NEWSWIRE) -- NewStar Financial, Inc. (Nasdaq:NEWS), a specialized commercial finance company, today reported adjusted net income for the third quarter of 2011 of $3.6 million, or $0.07 per diluted share. On a GAAP basis, the Company reported net income of $3.4 million, or $0.06 per diluted share, which reflected $0.2 million after-tax non-cash equity compensation expense related to the 2006 IPO.

"Adjusted net income" and other non-GAAP financial measures used in this release are defined under "Non-GAAP Financial Measures" on page 5. Reconciliations between GAAP and adjusted (non-GAAP) measures can be found in the attached financial tables.

"I am pleased with our results in the third quarter. We maintained our momentum despite significant volatility - especially in the debt capital markets. Our results reflected strength in new business volume, as well as steady improvement in our credit performance and earnings capacity. We generated $190 million of new funded loan volume at very attractive spreads and net loan growth was 11% on an annualized basis," said Tim Conway, NewStar's Chairman and Chief Executive Officer. "Our credit performance also improved as credit costs and NPAs both declined. Loan growth and improving margins are also driving top line revenue gains and increasing our earnings power. Book value per share increased another $0.12 in the quarter to $11.27 as we continued to allocate capital to accretive share repurchases and opportunistic debt retirement."

Managed and Owned Loan Portfolios

  • Total funded loan origination volume for the third quarter of 2011 was $190 million compared to $250 million in the second quarter.
  • Asset-based lending and equipment finance businesses originated $11 million, or 8.5% of new loan volume retained on the balance sheet.
  • The owned loan portfolio increased 3% to $1.8 billion as of September 30, 2011 compared to June 30, 2011.
  • The composition of the owned loan portfolio continued to reflect a focus on senior debt with 96% invested in 1st lien senior secured loans at September 30, 2011.
  • The owned loan portfolio continued to be balanced across industry sectors and highly diversified by issuer. As of September 30, 2011, no outstanding borrowings by a single issuer represented more than 1.7% of total loans outstanding, and the ten largest issuers comprised approximately 11% of the loan portfolio.
  • The managed loan portfolio was $2.3 billion as of September 30, 2011 reflecting the net impact of new loan origination, partially offset by prepayments and scheduled amortization of existing loans, as well as charge-offs.
  • Assets managed for the NCOF were approximately $500 million at September 30, 2011, up slightly from June 30, 2011.

Net Interest Income / Margin

  • Net interest income before provision for credit losses decreased to $18.8 million for the third quarter of 2011 compared to $20.0 million for the second quarter of 2011.
  • Net interest margin narrowed to 3.98% for the third quarter of 2011 compared to 4.28% for the second quarter of 2011 due primarily to the accelerated amortization of deferred financing fees and unamortized discount related to the early retirement of bonds issued by the 2009-1 CLO. The net interest margin was 4.61% before the impact of the early retirement of CLO bonds. 
  • Adjusting for the impact of non-performing loans, the loan portfolio yield would have been 45 bps higher and net interest margin would have been 4.23%, or 4.90% before the impact of early debt retirement.    

Non-Interest Income

  • Non-interest income was $3.4 million for the third quarter of 2011 compared to a loss of $0.8 million for the second quarter of 2011. 
  • Non-interest income in the third quarter of 2011 consisted primarily of a $2.1 million gain on the repurchase of debt, $0.7 million of asset management income, $0.4 million of unused fees on revolving credit commitments, partially offset by a $0.6 million loss on certain equity interests retained in connection with various workouts.

Expenses

  • Operating expenses increased to $11.9 million in the third quarter of 2011 compared to $10.8 million in the second quarter of 2011 due primarily to higher professional fees.
  • The Company had 88 full-time employees as of September 30, 2011.

Income Taxes

  • Deferred tax asset decreased to $47.1 million as of September 30, 2011 from $48.5 million as of June 30, 2011. The decrease in the deferred tax asset was driven primarily by differences in the timing of when credit costs and equity compensation expenses are recognized according to GAAP and when they are deductible for income tax. 
  • Approximately $29.3 million and $14.2 million of the deferred tax asset as of September 30, 2011 were related to our allowance for credit losses and equity compensation, respectively.

Loan Credit Quality

  • Credit costs decreased to $4.6 million in the third quarter of 2011 from $6.3 million in the second quarter as an increase in provision expense was more than offset by lower losses on equity interests retained in connection with workouts of impaired loans. 
  • The provision for credit losses increased to $4.4 million in the third quarter of 2011 compared to $2.3 million in the second quarter of 2011.
  • Approximately $6.3 million of additional specific reserves were established in the third quarter of 2011, up slightly from $6.0 million in the second quarter of 2011.
  • The allowance for credit losses decreased to $73.0 million, or 4.10% of loans and 70% of NPLs, at September 30, 2011, compared to $78.0 million, or 4.46% of loans, at June 30, 2011.
  • One loan with a balance of $12.1 million as of September 30, 2011 was placed on non-accrual status in the third quarter of 2011.
  • Non-performing assets decreased 7% from the second quarter of 2011 due to a 5% decline in non-accruing loans and the sale of an interest in one property, which was included in other real estate owned ("OREO"). At September 30, 2011, loans with an aggregate outstanding balance of $103.8 million, net of charge-offs, were on non-accrual status compared to loans with an aggregate outstanding balance of $109.0 million, net of charge-offs, at June 30, 2011. Non-performing assets, net of charge-offs, specific reserves and other adjustments were $103.8 million, or 40% of their aggregate face amount, as of September 30, 2011.
  • Non-accrual loans with an outstanding balance of $75.7 million and an additional $8.4 million of loans as of September 30, 2011 were also delinquent loans. 
  • Net charge-offs were $9.4 million, or 2.10% of loans on an annualized basis, in the third quarter of 2011 compared to $10.0 million, or 2.30% of loans on an annualized basis, in the second quarter of 2011.
  • The Company sold its interest in one property, which was included in OREO for a loss of $0.2 million.  

Funding and Capital

  • Amended a credit facility with Wells Fargo as of July 12, 2011, increasing the size from $75 million to $125 million and extending the effective maturity by approximately three years.
  • Called the Class B notes of our 2009-1 CLO as of August 1, 2011 as the Class A notes fully amortized early due to higher than expected loan collateral prepayments.   
  • Balance sheet leverage remained steady at 2.4x as of September 30, 2011.
  • Total cash and equivalents as of September 30, 2011 were $102.2 million, of which $27.6 million was unrestricted. Unrestricted cash decreased from approximately $49.4 million at June 30, 2011 and restricted cash decreased from approximately $109.9 million to $74.6 million.

Book Value

  • Book value per share was $11.27 at the end of the third quarter 2011 up from $11.15 at the end of the prior quarter primarily due to net income for the quarter, share repurchases and the amortization of equity compensation into stockholders' equity.

Share Count

  • Average diluted shares outstanding were 52.6 million shares for the quarter down from 53.3 million for prior quarter. Total outstanding shares at September 30, 2011 were 49.5 million compared to 50.4 million at June 30, 2011.
  • Repurchased 855,381 shares of common stock at an average price of $9.63 during the third quarter of 2011. 

Conference Call and Webcast

NewStar will host a webcast/conference call to discuss the results today at 10:00 am Eastern Time. All interested parties are invited to participate via telephone or webcast, which will be hosted through the Investor Relations section at www.newstarfin.com. Please visit the website to register for the webcast and test your connection prior to the call. You can also access the conference call by dialing 877-755-7419 approximately 5-10 minutes prior to the call. International callers should dial 973-200-3080. All callers should reference "NewStar Financial."   

For convenience, an archived replay of the call will be available through November 5, 2011 by dialing 855-859-2056. International callers should call 404-537-3406. For all replays, please use the passcode 15692131. The audio replay will also be available through the Investor Relations section at www.newstarfin.com.            

About NewStar Financial

NewStar Financial (Nasdaq:NEWS) is a specialized commercial finance company focused on meeting the complex financing needs of companies and private investors in the middle market. The Company specializes in providing senior secured debt financing options to mid-sized companies to fund working capital, growth strategies, acquisition and recapitalization, as well as, equipment purchases. NewStar originates loans and leases directly through a team of experienced, senior bankers and marketing officers organized around key industry and market segments. The Company targets 'hold' positions of up to $35 million and selectively underwrites or arranges larger transactions for syndication to other lenders.

NewStar is headquartered in Boston MA and has regional offices in Darien CT, Chicago IL, Dallas TX, Los Angeles CA, and Philadelphia, PA. For more detailed transaction and contact information, please visit our website at www.newstarfin.com. ;

The NewStar Financial, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4044

Forward-Looking Statements

This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements other than statements of historical fact included in this release are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, strategic plans, objectives, future performance, financing plans and business. As such, they are subject to material risks and uncertainties, including our limited operating history; the general state of the economy; our ability to compete effectively in a highly competitive industry; and the impact of federal, state and local laws and regulations that govern non-depository commercial lenders and businesses generally.

More detailed information about these risk factors can be found in NewStar's filings with the Securities and Exchange Commission (the "SEC"), including Item 1A ("Risk Factors") of our 2010 Annual Report on Form 10-K, as supplemented by the Risk Factors contained in our Quarterly Reports on Form 10‑Q. NewStar is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. NewStar plans to file its Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 with the SEC on or before November 9, 2011 and urges its shareholders to refer to that document for more complete information concerning NewStar's financial results.

Non-GAAP Financial Measures

References to "adjusted net income" and "adjusted earnings per share" mean net income or earnings per diluted share, respectively, as determined under GAAP, excluding the following items: compensation expense related to restricted stock grants made since our inception as a private company, including equity awards made in connection with the initial public offering and the related impact on our effective tax rate. GAAP requires that these items be included in net income. NewStar management uses "adjusted net income" and "adjusted earnings per share" to make operational and investment decisions, and NewStar believes that they provide useful information to investors in their evaluation of our financial performance and condition. Excluding the financial results and expenses incurred in connection with the compensation expense related to restricted stock grants made since our inception as a private company, eliminates unique amounts that make it difficult to assess our core performance and compare our period‑over‑period results. A reconciliation of adjusted net income to net income is included on page 7 of this release. 

Adjusted return on average assets means adjusted net income divided by average assets for the period. Adjusted return on average equity means adjusted net income divided by average equity for the period. Adjusted efficiency ratio means operating expenses determined in accordance with GAAP less compensation expense related to restricted stock grants made since our inception as a private company. The adjusted ratios exclude unique expenses that make it difficult to assess our core performance and compare our period-over-period results.

A reconciliation of our adjusted financial measures to their GAAP equivalents is included on page 7 of this release. NewStar's adjusted financial measures should not be considered as alternatives to financial measures determined in accordance with GAAP and may be different from, or inconsistent with, non-GAAP financial measures used by other companies.

         
NewStar Financial, Inc.        
Consolidated Balance Sheets        
(unaudited)        
         
         
  September 30, June 30, December 31, September 30,
($ in thousands) 2011 2011 2010 2010
Assets:        
Cash and cash equivalents $27,604 $49,380 $54,365 $29,360
Restricted cash  74,610  109,942  178,364  154,505
Investments in debt securities, available-for-sale  11,431  17,117  4,014  4,036
Loans held-for-sale, net  31,192  11,565  41,386  21,302
Loans and leases, net  1,676,651  1,646,070  1,590,331  1,646,891
Deferred financing costs, net  12,608  13,287  15,504  17,683
Interest receivable  8,702  7,819  6,797  6,873
Property and equipment, net  837  927  879  760
Deferred income taxes, net  47,120  48,502  48,093  50,178
Income tax receivable  5,494  1,718  5,435  11,850
Other assets  20,075  22,525  29,798  20,868
Total assets $1,916,324 $1,928,852 $1,974,966 $1,964,306
Liabilities:        
Credit facilities $161,909 $78,701 $108,502 $57,823
Term debt  1,095,977  1,180,142  1,278,868  1,309,162
Repurchase agreements  67,554  68,000  --  --
Accrued interest payable  2,040  2,169  4,014  2,893
Accounts payable  717  774  242  240
Other liabilities  30,739  37,773  29,161  47,334
Total liabilities  1,358,936  1,367,559  1,420,787  1,417,452
Total stockholders' equity  557,388  561,293  554,179  546,854
Total liabilities and stockholders' equity $1,916,324 $1,928,852 $1,974,966 $1,964,306
         
NewStar Financial, Inc.        
Consolidated Statements of Operations      
(unaudited)        
         
         
  Three Months Ended
  September 30, June 30, December 31, September 30,
($ in thousands, except per share amounts) 2011 2011 2010 2010
Net interest income:        
Interest income $29,500 $28,315 $28,483 $27,022
Interest expense  10,683  8,357  9,092  9,257
Net interest income  18,817  19,958  19,391  17,765
Provision for credit losses  4,408  2,337  (768)  1,176
Net interest income after provision for credit losses  14,409  17,621  20,159  16,589
         
Non-interest income:        
Fee income  573  359  983  702
Asset management income  697  626  664  876
Gain (loss) on derivatives  252  29  (92)  (23)
Gain (loss) on sale of loans  20  108  (3)  --
Gain on acquisition  --  --  5,649  --
Other income (loss)  1,862  (1,872)  (343)  949
Total non-interest income (loss)  3,404  (750)  6,858  2,504
Operating expenses:        
Compensation and benefits  7,706  7,070  7,495  6,357
Occupancy and equipment  519  497  543  457
General and administrative expenses  3,671  3,251  3,192  3,233
Total operating expenses  11,896  10,818  11,230  10,047
Income before income taxes  5,917  6,053  15,787  9,046
Income tax expense  2,508  2,607  6,414  3,583
Net income before noncontrolling interest  3,409  3,446  9,373  5,463
Net income attributable to noncontrolling interest  --  --  --  --
Net income $3,409 $3,446 $9,373 $5,463
After tax adjustments to net income:        
IPO related compensation and benefits expense (1)  210  204  711  519
Adjusted net income $3,619 $3,650 $10,084 $5,982
         
Net income per share:        
Basic $0.07 $0.07 $0.19 $0.11
Diluted $0.06 $0.06 $0.18 $0.11
         
Weighted average shares outstanding:      
Basic  47,942,803  48,506,818  48,745,084  49,305,989
Diluted  52,618,806  53,257,881  52,749,213  50,323,951
         
Adjusted net income per share:        
Basic $0.08 $0.08 $0.21 $0.12
Diluted $0.07 $0.07 $0.19 $0.12
         
Adjusted weighted average shares outstanding:      
Basic  47,942,803  48,506,818  48,745,084  49,305,989
Diluted  52,618,806  53,257,881  52,749,213  50,323,951
         
(1) Non-cash compensation charge related to restricted stock grants made since our inception as a private company, including equity awards made in connection with the initial public offering.
     
NewStar Financial, Inc.    
Consolidated Statements of Operations    
(unaudited)    
     
     
  Nine Months Ended September 30,
($ in thousands, except per share amounts) 2011 2010
Net interest income:    
Interest income $84,803 $84,343
Interest expense  27,582  31,466
Net interest income  57,221  52,877
Provision for credit losses  12,998  33,765
Net interest income after provision for credit losses  44,223  19,112
     
Non-interest income:    
Fee income  1,507  1,426
Asset management income  1,951  2,208
Gain on derivatives  277  120
Gain (loss) on sale of loans  128  (113)
Other income (loss)  (1,690)  8,197
Total non-interest income  2,173  11,838
Operating expenses:    
Compensation and benefits  22,321  18,923
Occupancy and equipment  1,540  1,551
General and administrative expenses  9,002  8,909
Total operating expenses  32,863  29,383
Income before income taxes  13,533  1,567
Income tax expense   5,752  520
Net income before noncontrolling interest  7,781  1,047
Net income attributable to noncontrolling interest  --  (187)
Net income $7,781 $860
After tax adjustments to net income:    
IPO related compensation and benefits expense (1)  717  1,738
Adjusted net income $8,498 $2,598
     
Net income per share:    
Basic $0.16 $0.02
Diluted $0.15 $0.02
     
Weighted average shares outstanding:    
Basic  48,329,503  49,686,636
Diluted  53,115,709  50,320,029
     
Adjusted net income per share:    
Basic $0.18 $0.05
Diluted $0.16 $0.05
     
Adjusted weighted average shares outstanding:    
Basic  48,329,503  49,686,636
Diluted  53,115,709  50,320,029
     
(1) Non-cash compensation charge related to restricted stock grants made since our inception as a private company, including equity awards made in connection with the initial public offering.
         
NewStar Financial, Inc.        
Selected Financial Data        
(unaudited)        
         
         
  Three Months Ended
  September 30, June 30, December 31, September 30,
($ in thousands) 2011 2011 2010 2010
Performance Ratios:        
Return on average assets  0.71%  0.74%  1.93%  1.11%
Return on average equity  2.41  2.46  6.76  3.97
Net interest margin, before provision  3.98  4.28  4.01  3.63
Efficiency ratio  53.53  56.32  42.78  49.57
Portfolio yield  6.58  6.42  6.33  5.87
         
Credit Quality Ratios:        
Delinquent loan rate (at period end)  4.72%  4.93%  6.74%  6.21%
Delinquent loan rate for accruing loans 60 days or more past due (at period end)  0.47  --   0.50  0.48
Non-accrual loan rate (at period end)  5.83  6.23  7.98  7.29
Non-performing asset rate (at period end)  5.83  6.38  8.17  7.47
Annualized net charge off rate (end of period loans)  2.10  2.30  1.38  2.36
Annualized net charge off rate (average period loans)  2.12  2.29  1.32  2.29
Allowance for credit losses ratio (at period end)  4.10  4.46  4.99  5.20
         
Capital and Leverage Ratios:      
Equity to assets  29.09%  29.10%  28.06%  27.84%
Debt to equity  2.38x  2.36x  2.50x  2.50x
Book value per share $11.27 $11.15 $10.96 $10.74
         
Average Balances:        
Loans and other debt products, gross $1,778,988 $1,766,172 $1,782,540 $1,819,729
Interest earning assets  1,877,897  1,868,519  1,917,295  1,943,908
Total assets  1,900,623  1,868,190  1,930,917  1,958,294
Interest bearing liabilities  1,286,503  1,269,618  1,327,025  1,368,784
Equity  560,821  560,773  549,830  545,768
         
Allowance for credit loss activity:      
Balance as of beginning of period $78,040 $85,712 $91,468 $100,729
General provision (credit) for credit losses  (1,922)  (3,640)  (8,763)  (1,991)
Specific provision for credit losses  6,330  5,977  7,995  3,167
Net charge offs  (9,410)  (10,009)  (5,919)  (10,437)
Balance as of end of period $73,038 $78,040 $84,781 $91,468
         
Supplemental Data (at period end):      
Investments in debt securities, gross $17,298 $21,184 $6,468 $6,509
Loans held-for-sale, gross  31,786  11,779  42,228  21,679
Loans held-for-investment, gross  1,781,917  1,748,810  1,698,238  1,757,958
Loans and investments in debt securities, gross  1,831,001  1,781,773  1,746,934  1,786,146
Unused lines of credit  241,902  259,029  270,793  181,892
Standby letters of credit  8,768  8,710  8,737  9,929
Total funding commitments $2,081,671 $2,049,512 $2,026,464 $1,977,967
         
Loan portfolio $1,831,001 $1,781,773 $1,746,934 $1,786,146
Loans owned by NewStar Credit Opportunities Fund  499,780  471,330  451,929  499,886
Managed loan portfolio $2,330,781 $2,253,103 $2,198,863 $2,286,032
         
Loans held-for-sale, gross $31,786 $11,779 $42,228 $21,679
Loans held-for-investment, gross  1,781,917  1,748,810  1,698,238  1,757,958
Total loans, gross  1,813,703  1,760,589  1,740,466  1,779,637
Deferred fees, net  (33,212)  (25,299)  (24,247)  (20,926)
Allowance for loan losses - general  (19,126)  (21,053)  (24,152)  (32,242)
Allowance for loan losses - specific  (53,522)  (56,602)  (60,350)  (58,276)
Total loans, net $1,707,843 $1,657,635 $1,631,717 $1,668,193
     
NewStar Financial, Inc.    
Selected Financial Data    
(unaudited)    
     
     
  Nine Months Ended September 30,
($ in thousands) 2011 2010
Performance Ratios:    
Return on average assets  0.55%  0.06%
Return on average equity  1.86  0.21
Net interest margin, before provision  4.07  3.46
Efficiency ratio  55.33  45.54
Portfolio yield  6.37  5.91
     
Credit Quality Ratios:    
Annualized net charge off rate (end of period loans)  1.86  4.32
Annualized net charge off rate (average period loans)  1.87  4.00
     
Average Balances:    
Loans and other debt products, gross $1,777,485 $1,904,756
Interest earning assets  1,878,825  2,043,488
Total assets  1,875,643  2,045,206
Interest bearing liabilities  1,272,219  1,465,406
Equity  559,811  545,820
     
Allowance for credit loss activity:    
Balance as of beginning of period $84,781 $114,470
General provision (credit) for credit losses  (5,388)  (5,935)
Specific provision for credit losses  18,386  39,700
Net charge offs  (24,741)  (56,767)
Balance as of end of period $73,038 $91,468
         
NewStar Financial, Inc.        
Non-GAAP Data        
(unaudited)        
         
         
  Adjusted
  Three Months Ended
  September 30, June 30, December 31, September 30,
($ in thousands) 2011 2011 2010 2010
Performance Ratios:        
Return on average assets  0.76%  0.78%  2.07%  1.21%
Return on average equity  2.56  2.61  7.28  4.35
Efficiency ratio 51.90 54.46 39.74 45.33
         
Consolidated Statement of Operations Adjustments(1):    
Operating expenses $11,896 $10,818 $11,230 $10,047
Less: IPO related compensation and benefits expense (2)  364  358  798  860
Adjusted operating expenses $11,532 $10,460 $10,432 $9,187
         
(1) Adjustments are pre-tax.        
(2) Non-cash compensation charge related to restricted stock grants made since our inception as a private company, including equity awards made in connection with the initial public offering.
     
NewStar Financial, Inc.    
Non-GAAP Data    
(unaudited)    
     
     
  Adjusted
  Nine Months Ended September 30,
($ in thousands) 2011 2010
Performance Ratios:    
Return on average assets  0.61%  0.17%
Return on average equity  2.03  0.64
Efficiency ratio 53.25 41.12
     
Consolidated Statement of Operations Adjustments(1):
Operating expenses $32,863 $29,383
Less: IPO related compensation and benefits expense (2)  1,233  2,850
Adjusted operating expenses $31,630 $26,533
     
(1) Adjustments are pre-tax.    
(2) Non-cash compensation charge related to restricted stock grants made since our inception as a private company, including equity awards made in connection with the initial public offering.
                 
NewStar Financial, Inc.                
Portfolio Data                
(unaudited)                
                 
                 
($ in thousands) September 30, 2011 June 30, 2011 December 31, 2010 September 30, 2010
                 
Portfolio Data:                
First mortgage  $252,311  13.8%  $253,393  14.2%  $264,156  15.1%  $270,029 15.1%
Senior secured asset-based  109,084  6.0  106,181  6.0  73,764  4.2  7,006 0.4
Senior secured cash flow  1,402,856  76.6  1,355,194  76.0  1,356,805  77.7  1,443,526 80.8
Other  66,750  3.6  67,005  3.8  52,209  3.0  65,585 3.7
Total  $1,831,001  100.0%  $1,781,773  100.0%  $1,746,934  100.0%  $1,786,146  100.0%
                 
Leveraged Finance  $1,457,512  79.6%  $1,411,198  79.2%  $1,396,934  80.0%  $1,502,588  84.1%
Real Estate  270,736  14.8  271,818  15.3  282,610  16.2  283,558  15.9
Business Credit  102,753  5.6  98,757  5.5  67,390  3.8  --  --
Total  $1,831,001  100.0%  $1,781,773  100.0%  $1,746,934  100.0%  $1,786,146  100.0%


            

Coordonnées