NGS Reports Year-over-Year Net Income Growth of 29% First Quarter 2015 Earnings of 29 cents per Diluted Share


 

 MIDLAND, Texas May 7, 2015 - Natural Gas Services Group, Inc. (NYSE:NGS), a leading provider of gas compression equipment and services to the natural gas industry, announces its financial results for the three months ended March 31, 2015.

Revenue: Total revenue was $24.7 million, an increase from $22.3 million, or 11%, for the three months ended March 31, 2015 compared to the same period ended March 31, 2014. This change was attributable to an increase of 10% in rental revenue to $20.6 million from $18.8 million and an almost $600,000 increase in sales revenue to $3.9 million for the period ended March 31, 2015 compared to the same three month period in 2014. Total revenue decreased between consecutive quarters by $2.4 million to $24.7 million from $27.1 million, mainly due to an expected decline in compressor sales.

Gross Margins: Total gross margin for the three months ended March 31, 2015 increased 18% to $14.2 million from $12.0 million for the same period ended March 31, 2014. Overall gross margin percentage was 57% for the three months ended March 31, 2015 and 54% for the same period ended March 31, 2014. The difference in gross margin percentages between quarters was driven by higher gross margins from our rental operations. Sequentially, gross margin decreased $700,000 to $14.2 million from $14.9 million as a result of the slowdown in compressor sales.

Operating Income: Operating income for the three months ended March 31, 2015 was $5.8 million, up 33% from the comparative prior year's level of $4.4 million. The increase was due to higher total sales revenues, increased rental revenue and stronger rental gross margins in the current quarter. Sequentially, operating income decreased to $5.8 million for the three months ended March 31, 2015 from $6.7 million in the period ended December 31, 2014, primarily due to lower compressor sales between the periods. 

Net Income:  Net income for the three months ended March 31, 2015 increased 29% to $3.7 million, when compared to net income of $2.9 million for the same period in 2014, and increased to 15% of revenue from 13%.  This increase was attributable to higher revenues in all segments. Sequentially, net income decreased approximately $300,000 to $3.7 million from $4.0 million, but remained flat at 15% of revenue. This is decrease is because of lower compressor sales between the periods.

Earnings Per Share:  Comparing the first quarter of 2015 versus 2014, earnings per diluted share was 29 cents, up from 23 cents.  Diluted earnings per share decreased to 29 cents from 32 cents, between sequential quarters.

EBITDA:  EBITDA increased 23% to $11.6 million or 47% of revenue for the three months ended March 31, 2015 versus $9.4 million or 42% of revenue for the same three months ended March 31, 2014. EBITDA decreased approximately $800,000 in the sequential quarters, but relative to revenue increased to 47% from 46%. Please see discussion of Non-GAAP Financial Measures, below.

Cash Flow: At March 31, 2015, cash and cash equivalents were $8.6 million; working capital was $43.5 million with a total debt level of $417,000, all of which was classified as long term. Positive net cash flow from operating activities was $11.6 million during the first three months of 2015.


Commenting on first quarter 2015 results, Stephen C. Taylor, President and CEO, said:

"We are pleased with our performance during this first quarter, especially the growth we achieved compared to the first quarter of 2014. As anticipated, our quarterly compressor sales slowed due to the contraction of our customer's capital spending. Rental gross margins continued strong this quarter and our EBITDA and Net Income metrics, with respect to revenue, grew. Looking forward, 2015 will be a more challenging year and while we expect pricing and utilization pressure, we are focused on our costs and maintaining our service response to our customers. Cash flow from operations was exceptionally strong this quarter and we anticipate appreciable growth in free cash flow and our balance sheet cash throughout the year."

Selected data: The table below shows revenues, percentage of total revenues, gross margin, exclusive of depreciation, amortization, and gross margin percentage of each of our business lines for the three months ended March 31, 2015 and 2014.  Gross margin is the difference between revenue and cost of sales, exclusive of depreciation and amortization.

  Revenue   Gross Margin, Exclusive of  Depreciation and Amortization(1)
  Three months ended March 31,   Three months ended March 31,
  2015   2014   2015   2014
  (in dollars)
Rental $ 20,603     83 %   $ 18,789     84 %   $ 12,876     62 %   $ 10,833     58 %
Sales 3,912     16 %   3,338     15 %   1,099     28 %   1,103     33 %
Service & Maintenance 226     1 %   195     1 %   188     83 %   111     57 %
Total $ 24,741         $ 22,322         $ 14,163     57 %   $ 12,047     54 %

(1) For a reconciliation of gross margin to its most directly comparable financial measure calculated and presented in accordance with GAAP, please read "Non-GAAP Financial Measures" below.

Non GAAP Financial Measures: "EBITDA" reflects net income or loss before interest, taxes, depreciation and amortization.  EBITDA is a measure used by analysts and investors as an indicator of operating cash flow since it excludes the impact of movements in working capital items, non-cash charges and financing costs.  Therefore, EBITDA gives the investor information as to the cash generated from the operations of a business.  However, EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States of America ("GAAP"), and should not be considered a substitute for other financial measures of performance.  EBITDA as calculated by NGS may not be comparable to EBITDA as calculated and reported by other companies. The most comparable GAAP measure to EBITDA is net income. The reconciliation of net income      to EBITDA and gross margin is as follows:

  Three months ended March 31,
    (in thousands)
    2015   2014
Net income $ 3,694     $ 2,856  
Interest expense 3     2  
Provision for income taxes 2,132     1,509  
Depreciation and Amortization 5,788     5,042  
EBITDA 11,617     9,409  
Other operating expenses 2,588     2,643  
Other (income) expense, net (42 )   (5 )
Gross margin $ 14,163     $ 12,047  

"Gross margin" is defined as total revenue less cost of sales (excluding depreciation and amortization expense).  Gross margin is included as a supplemental disclosure because it is a primary measure used by management as it represents the results of revenue and cost of sales (excluding depreciation and amortization expense), which are key operating components.  Depreciation expense is a necessary element of costs and the ability to generate revenue and selling, general and administrative expense is a necessary cost to support operations and required corporate activities.  Management uses this non-GAAP measure as a supplemental measure to other GAAP results to provide a more complete understanding of the company's performance.  As an indicator of operating performance, gross margin should not be considered an alternative to, or more meaningful than, net income as determined in accordance with GAAP.  Gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate gross margin in the same manner.


Cautionary Note Regarding Forward-Looking Statements:

Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements involve known and unknown risks and uncertainties, which may cause NGS's actual results in future periods to differ materially from forecasted results.  Those risks include, among other things, the loss of market share through competition or otherwise; the introduction of competing technologies by other companies; a prolonged, substantial reduction in oil and gas prices which could cause a decline in the demand for NGS's products and services; and new governmental safety, health and environmental regulations which could require NGS to make significant capital expenditures. The forward-looking statements included in this press release are only made as of the date of this press release, and NGS undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances. A discussion of these factors is included in the Company's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission.

Conference Call Details:

Teleconference: Thursday, May 7, 2015 at 10:00 a.m. Central (11:00 a.m. Eastern).  Live via phone by dialing 800-624-7038, pass code "Natural Gas Services".   All attendees and participants to the conference call should arrange to call in at least 5 minutes prior to the start time.

Live Webcast: The webcast will be available in listen only mode via our website www.ngsgi.com, investor relations section.

Webcast Reply: For those unable to attend or participate, a replay of the conference call will be available within 24 hours on the NGS website at www.ngsgi.com.

Stephen C. Taylor, President and CEO of Natural Gas Services Group, Inc. will be leading the call and discussing the financial results for the three months ended March 31, 2015.

About Natural Gas Services Group, Inc. (NGS):
NGS is a leading provider of small to medium horsepower, wellhead compression equipment to the natural gas industry with a primary focus on the non-conventional gas and oil industry, i.e., coalbed methane, gas and oil shales and tight gas. The Company manufactures, fabricates, rents, sells and maintains natural gas compressors and flare systems for gas and oil production and plant facilities. NGS is headquartered in Midland, Texas with fabrication facilities located in Tulsa, Oklahoma and Midland, Texas and service facilities located in major gas and oil producing basins in the U.S. Additional information can be found at www.ngsgi.com.

For More Information, Contact: Alicia Dada, Investor Relations
  (432) 262-2700
Alicia.Dada@ngsgi.com
  www.ngsgi.com


 NATURAL GAS SERVICES GROUP, INC.
CONDENSED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
       
  March 31,   December 31,
  2015   2014
ASSETS      
Current Assets:      
Cash and cash equivalents $ 8,620     $ 6,181  
Trade accounts receivable, net of allowance for doubtful accounts of $670 and $507,  respectively 9,629     10,408  
Inventory, net 27,478     32,624  
Prepaid income taxes 5,007     6,242  
Prepaid expenses and other 426     472  
Total current assets 51,160     55,927  
Rental equipment, net of accumulated depreciation of $111,538 and $106,179, respectively 209,807     208,292  
Property and equipment, net of accumulated depreciation of $10,776 and $10,830 respectively 8,802     7,362  
Goodwill 10,039     10,039  
Intangibles, net of accumulated amortization of $1,288 and $1,257, respectively 1,871     1,902  
Other assets 41     41  
Total assets $ 281,720     $ 283,563  
LIABILITIES AND STOCKHOLDERS' EQUITY      
Current Liabilities:      
Accounts payable 2,325     4,990  
Accrued liabilities 2,963     6,624  
Current income tax liability 1,501     851  
Deferred income 907     1,635  
Total current liabilities 7,696     14,100  
Line of credit, non-current portion 417     417  
Deferred income tax liability 58,895     58,304  
Other long-term liabilities 148     155  
Total liabilities 67,156     72,976  
Commitments and contingencies      
Stockholders' Equity:      
Preferred stock, 5,000 shares authorized, no shares issued or outstanding -     -  
Common stock, 30,000 shares authorized, par value $0.01; 12,578 and 12,466 shares issued and outstanding, respectively 126     124  
Additional paid-in capital 95,346     95,065  
Retained earnings 119,092     115,398  
Total stockholders' equity 214,564     210,587  
Total liabilities and stockholders' equity $ 281,720     $ 283,563  


NATURAL GAS SERVICES GROUP, INC.
CONDENSED INCOME STATEMENTS
(in thousands, except earnings per share)
(unaudited)
   
  Three months ended
  March 31,
  2015   2014
Revenue:      
Rental income $ 20,603     $ 18,789  
Sales, net 3,912     3,338  
Service and maintenance income 226     195  
Total revenue 24,741     22,322  
Operating costs and expenses:      
Cost of rentals, exclusive of depreciation and amortization stated separately below 7,727     7,956  
Cost of sales, exclusive of depreciation and amortization stated separately below 2,813     2,235  
Cost of service and maintenance, exclusive of depreciation and amortization stated separately below 38     84  
Selling, general, and administrative expense 2,588     2,643  
Depreciation and amortization 5,788     5,042  
Total operating costs and expenses 18,954     17,960  
Operating income 5,787     4,362  
Other income (expense):      
Interest expense (3 )   (2 )
Other income 42     5  
Total other income (expense) 39     3  
Income before provision for income taxes 5,826     4,365  
Provision for income taxes 2,132     1,509  
Net income $ 3,694     $ 2,856  
Earnings per share:      
Basic $ 0.30     $ 0.23  
Diluted $ 0.29     $ 0.23  
Weighted average shares outstanding:      
Basic 12,504     12,373  
Diluted 12,713     12,692  


NATURAL GAS SERVICES GROUP, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
   
  Three months ended
  March 31,
  2015   2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 3,694     $ 2,856  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 5,788     5,042  
Deferred income taxes 591     40  
Stock based compensation 794     749  
Bad debt allowance 160     49  
Gain on disposal of assets (44 )   -  
Changes in current assets and liabilities:      
Trade accounts receivables, net 619     94  
Inventory, net 5,146     1,068  
Prepaid expenses 1,184     1,578  
Accounts payable and accrued liabilities (6,229 )   (781 )
Current income tax liability 307     (289 )
Deferred income (728 )   (742 )
Other -     (6 )
Tax benefit from equity compensation 343     (43 )
NET CASH PROVIDED BY OPERATING ACTIVITIES 11,625     9,615  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (8,712 )   (13,439 )
Proceeds from sale of property and equipment 44     -  
NET CASH USED IN INVESTING ACTIVITIES (8,668 )   (13,439 )
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayments from other long-term liabilities, net (7 )   (9 )
Repayments of line of credit -     (80 )
Proceeds from exercise of stock options 492     34  
Taxes paid related to net share settlement of equity awards (660 )   -  
Tax benefit from equity compensation (343 )   43  
NET CASH USED IN FINANCING ACTIVITIES (518 )   (12 )
NET CHANGE IN CASH AND CASH EQUIVALENTS 2,439     (3,836 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 6,181     24,443  
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 8,620     $ 20,607  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest paid $ 3     $ 2  
Income taxes paid $ -     $ -