- Revenue reached $206.4 million, a 74% increase compared to the same period of the previous year
- Further Adjusted EBITDA including unconsolidated affiliates increased by 47% to $154.9 million compared to the same period in the previous year
- Cash available for distribution of $18.7 million including the proceeds of ATN2 refinancing
- Continuous progress in gaining autonomy from our sponsor and managing sponsor related risks
First quarter 2016 results
NEW YORK, May 13, 2016 (GLOBE NEWSWIRE) -- Atlantica Yield (“ABY”) (Nasdaq:ABY), the sustainable total return company that owns a diversified portfolio of contracted assets in the energy and environment sectors, closed the first quarter of 2016 with excellent results. Revenues amounted to $206.4 million, representing a 74% increase year-on-year and Further Adjusted EBITDA, including unconsolidated affiliates, amounted to $154.9 million, a 47% increase compared with the same period of the previous year. This increase results primarily from our 2015 acquisitions.
During the first quarter of 2016, cash generated at our project companies reached $87.5 million. Due to seasonality in the specific timing of cash distributions from the project companies to the holding level, cash available for distribution amounted to $18.7 million, including the proceeds of a partial refinancing of ATN2 in the first quarter of 2016.
2016 Highlights
Three-month period ended March 31, | |||
(in thousands of U.S. dollars) | 2016 | 2015 | |
Revenue | 206,376 | 118,304 | |
Further Adjusted EBITDA incl. unconsolidated affiliates[1] | 154,879 | 105,186 | |
Cash Available for Distribution (“CAFD”)[2] | 18,736 | 38,500 | |
Key Performance Indicators
Three-month period ended March 31, | |||||||
2016 | 2015 | ||||||
Renewable energy | |||||||
MW in operation[3] | 1,441 | 991 | |||||
GWh produced | 514 | 319 | |||||
Conventional power | |||||||
MW in operation3 | 300 | 300 | |||||
GWh produced | 529 | 628 | |||||
Electrical availability4 (%) | 87.5 | % | 101.7 | % | |||
Electric transmission lines | |||||||
Miles in operation | 1,099 | 1,018 | |||||
Availability4 (%) | 99.9 | % | 99.9 | % | |||
Water | |||||||
Capacity (Mft3/day)3 | 10.5 | 10.5 | |||||
Availability4 (%) | 101.5 | % | 96.8 | % | |||
Segment Results
(in thousands of U.S. dollars) | Three-month period ended March 31, | |||||||||||
2016 | 2015 | |||||||||||
Revenue by Geography | ||||||||||||
North America | $ | 65,232 | $ | 55,943 | ||||||||
South America | 29,008 | 24,405 | ||||||||||
EMEA | 112,135 | 37,956 | ||||||||||
Total revenue | $ | 206,376 | $ | 118,304 | ||||||||
Further Adjusted EBITDA incl. unconsolidated affiliates by Geography | ||||||||||||
North America | $ | 51,212 | $ | 50,941 | ||||||||
South America | 24,062 | 24,998 | ||||||||||
EMEA | 79,605 | 29,247 | ||||||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates | $ | 154,879 | $ | 105,186 | ||||||||
(in thousands of U.S. dollars) | Three-month period ended March 31, | |||||||||||
2016 | 2015 | |||||||||||
Revenue by business sector | ||||||||||||
Renewable energy | $ | 141,166 | $ | 63,680 | ||||||||
Conventional power | 35,179 | 31,330 | ||||||||||
Electric transmission lines | 23,530 | 19,159 | ||||||||||
Water | 6,501 | 4,135 | ||||||||||
Total revenue | $ | 206,376 | $ | 118,304 | ||||||||
Further Adjusted EBITDA incl. unconsolidated affiliates by business sector | ||||||||||||
Renewable energy | $ | 102,170 | $ | 52,760 | ||||||||
Conventional power | 27,079 | 49,667 | ||||||||||
Electric transmission lines | 19,410 | 20,529 | ||||||||||
Water | 6,220 | 8,029 | ||||||||||
Total Further Adjusted EBITDA incl. unconsolidated affiliates | $ | 154,879 | $ | 105,186 | ||||||||
During the first quarter of 2016 our assets performed in line with expectations. In Solana, we are currently implementing previously announced improvements needed at the plant. Mojave performed strongly this quarter. Kaxu, our solar asset in South Africa, completed its first year of operations exceeding expectations for the quarter due to high levels of summer radiation. In Spain, our portfolio of solar assets demonstrated robust performance. Finally, our wind assets in Uruguay have shown stable operating results, although wind was lower than expected in the first quarter, primarily due to the “El Niño” phenomenon.
Our Conventional power generating facility in Mexico exceeded its contractual targets. Finally, in our Transmission Line and Water segments our assets have either comfortably achieved or exceeded forecasted availability levels.
Liquidity and Debt
As of March 31, 2016, consolidated cash and cash equivalents amounted to $574.8 million, of which $45.4 million was cash available at the Atlantica Yield corporate level. In addition, short-term financial investments at the project level amounted to $92.5 million. As a result, total liquidity including short-term financial investments amounted to $667.3 million as of March 31, 2016.
Net project debt and net corporate debt amounted to $5,137.4 million and $624.5 million, respectively, as of March 31, 2016. Net corporate debt / CAFD pre-corporate debt service ratio[5] remained at 2.9, below our internal target of 3x.
During the quarter, we partially refinanced our ATN2 transmission line. This refinancing has allowed us to obtain $14.9 million of incremental proceeds.
Continued progress on Key Initiatives
As we have already announced, we are focusing on execution in the first half of 2016 and we continue to make good progress in achieving autonomy from Abengoa. On May 11, at the Annual Shareholders’ General Meeting, the shareholders approved the change of our legal name to Atlantica Yield plc. The separation of our back-office from Abengoa is in an advanced stage and the split in IT systems is expected to be completed by the end of the year. With respect to risks arising from our sponsor’s situation, we have obtained waivers for four additional assets in relation to the minimum ownership provision and we are continuing negotiations to obtain waivers on the cross-default provisions.
Dividend
Taking into consideration the uncertainties derived from the current situation of our sponsor, the Board of Directors has decided not to declare a dividend in respect of the fourth quarter of 2015 and to postpone the decision whether to declare a dividend in respect of the first quarter of 2016 until we have obtained greater clarity on cross-default and change of control issues.
Details of the Results Presentation Conference
Atlantica Yield’s CEO, Santiago Seage, and its CFO, Francisco Martinez-Davis, will hold a conference call today, May 13, at 8:30 am EDT.
In order to access the conference call participants should dial: +1 866 305 9104 (US)/ +44 (0) 2031 474 609 (UK). A live webcast of the conference call will be available on Atlantica Yield's website. Please visit the website at least 15 minutes earlier in order to register for the live webcast and download any necessary audio software.
Additionally, Atlantica Yield’s management will be in New York and Boston next week to meet with investors.
Forward-Looking Statements
This news release contains forward-looking statements. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts contained in this prospectus, including, without limitation, those regarding our future financial position and results of operations, our strategy, plans, objectives, goals and targets, future developments in the markets in which we operate or are seeking to operate or anticipated regulatory changes in the markets in which we operate or intend to operate. In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “guidance,” “intend,” “is likely to,” “may,” “plan,” “potential,” “predict,” “projected,” “should” or “will” or the negative of such terms or other similar expressions or terminology. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Our actual results of operations, financial condition and the development of events may differ materially from (and be more negative than) those made in, or suggested by, the forward-looking statements.
Factors that could cause actual results to differ materially from those contemplated above include, among others, general economic conditions, changes in government expenditure budgets, challenges in making acquisitions, changes in public support of renewable energy, weather conditions, legal challenges to regulations, changes to subsidies and incentives that support renewable energy sources, government regulations, the volatility of energy and fuel prices, counterparty credit risk, failure of customers to perform under contracts, our ability to enter into new contracts as existing contracts expire, reliance on third-party contractors and suppliers, failure of newly constructed assets to perform as expected, failure to receive dividends from assets, changes in our tax position, unanticipated outages at our generation facilities, the condition of capital markets generally and for yieldcos in particular our ability to access capital markets, adverse results in current and future litigation, developments at Abengoa, S.A. and our ability to maintain and grow our quarterly dividends. Furthermore, any dividends are subject to available capital, market conditions, and compliance with associated laws and regulations. These factors should be considered in connection with information regarding risks and uncertainties that may affect Atlantica Yield’s future results included in Atlantica Yield’s filings with the U.S. Securities and Exchange Commission at www.sec.gov.
Atlantica Yield undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or developments or otherwise.
Non-GAAP Financial Measures We present non-GAAP financial measures because we believe that they and other similar measures are widely used by certain investors, securities analysts and other interested parties as supplemental measures of performance and liquidity. The non-GAAP financial measures may not be comparable to other similarly titled measures of other companies and have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our operating results as reported under IFRS as issued by the IASB. Non-GAAP financial measures and ratios are not measurements of our performance or liquidity under IFRS as issued by the IASB and should not be considered as alternatives to operating profit or profit for the year or any other performance measures derived in accordance with IFRS as issued by the IASB or any other generally accepted accounting principles or as alternatives to cash flow from operating, investing or financing activities.
1 Further Adjusted EBITDA includes our share in EBITDA of unconsolidated affiliates and the dividend from our preferred equity investment in Brazil in the three-month period ended March 31, 2015 (see reconciliation on page 12).
2 Cash Available For Distribution includes a one-time impact of a partial refinancing of ATN2 in the three-month period ended March 31, 2016 (see reconciliation on page 12).
3 Represents total installed capacity in assets owned at the end of the period, regardless of our percentage of ownership in each of the assets.
4 Availability refers to actual availability divided by contracted availability.
5 Based on mid-point of guidance range for CAFD for 2016.
6 Cash Available For Distribution includes a one-time impact of the refinancing of ATN2 in the three-month period ended March 31, 2016.
Consolidated Statements of Operations (Amounts in thousands of U.S. dollars) | |||||||||
For the three-month period ended March 31, | |||||||||
2016 | 2015 | ||||||||
Revenue | $ | 206,376 | $ | 118,304 | |||||
Other operating income | 14,824 | 18,072 | |||||||
Raw materials and consumables used | (7,375 | ) | (4,548 | ) | |||||
Employee benefit expenses | (2,254 | ) | (571 | ) | |||||
Depreciation, amortization, and impairment charges | (77,160 | ) | (52,254 | ) | |||||
Other operating expenses | (59,024 | ) | (36,148 | ) | |||||
Operating profit | $ | 75,387 | $ | 42,855 | |||||
Financial income | 67 | 639 | |||||||
Financial expense | (98,849 | ) | (63,192 | ) | |||||
Net exchange differences | (2,569 | ) | (1,154 | ) | |||||
Other financial income/(expense), net | (2,190 | ) | 2,994 | ||||||
Financial expense, net | $ | (103,541 | ) | $ | (60,713 | ) | |||
Share of profit/(loss) of associates carried under the equity method | 1,915 | 1,284 | |||||||
Profit/(loss) before income tax | $ | (26,239 | ) | $ | (16,574 | ) | |||
Income tax | 3,599 | 3,876 | |||||||
Profit/(loss) for the period | $ | (22,640 | ) | $ | (12,698 | ) | |||
Loss/(profit) attributable to non-controlling interests | (3,366 | ) | (1,856 | ) | |||||
Profit/(loss) for the period attributable to the Company | $ | (26,006 | ) | $ | (14,554 | ) | |||
Weighted average number of ordinary shares outstanding (thousands) | 100,217 | 80,000 | |||||||
Basic earnings per share attributable to the Company (U.S. dollar per share) | $ | (0.26 | ) | $ | (0.04 | ) | |||
Consolidated Statement of Financial Position (Amounts in thousands of U.S. dollars) | ||||||||
Assets | As of March 31, 2016 | As of December 31, 2015 | ||||||
Non-current assets | ||||||||
Contracted concessional assets | $ | 9,409,064 | $ | 9,300,897 | ||||
Investments carried under the equity method | 57,691 | 56,181 | ||||||
Financial investments | 89,451 | 93,791 | ||||||
Deferred tax assets | 215,962 | 191,314 | ||||||
Total non-current assets | $ | 9,772,168 | $ | 9,642,183 | ||||
Current assets | ||||||||
Inventories | 15,165 | 14,913 | ||||||
Clients and other receivables | 250,085 | 197,308 | ||||||
Financial investments | 238,592 | 221,358 | ||||||
Cash and cash equivalents | 574,788 | 514,712 | ||||||
Total current assets | $ | 1,078,630 | $ | 948,291 | ||||
Total assets | $ | 10,850,798 | $ | 10,590,474 | ||||
Equity and liabilities | As of March 31, 2016 | As of December 31, 2015 | ||||||
Equity attributable to the Company | ||||||||
Share capital | $ | 10,022 | $ | 10,022 | ||||
Parent company reserves | 2,313,855 | 2,313,855 | ||||||
Other reserves | (25,767 | ) | 24,831 | |||||
Accumulated currency translation differences | (55,027 | ) | (109,582 | ) | ||||
Retained Earnings | (386,561 | ) | (356,524 | ) | ||||
Non-controlling interest | 129,952 | 140,899 | ||||||
Total equity | $ | 1,986,474 | $ | 2,023,501 | ||||
Non-current liabilities | ||||||||
Long-term corporate debt | 662,166 | 661,341 | ||||||
Long-term project debt | 3,688,188 | 3,574,464 | ||||||
Grants and other liabilities | 1,640,423 | 1,646,748 | ||||||
Related parties | 124,554 | 126,860 | ||||||
Derivative liabilities | 467,566 | 385,095 | ||||||
Deferred tax liabilities | 81,920 | 79,654 | ||||||
Total non-current liabilities | $ | 6,664,817 | $ | 6,474,162 | ||||
Current liabilities | ||||||||
Short-term corporate debt | 7,698 | 3,153 | ||||||
Short-term project debt | 1,978,592 | 1,896,205 | ||||||
Trade payables and other current liabilities | 197,703 | 178,217 | ||||||
Income and other tax payables | 15,514 | 15,236 | ||||||
Total current liabilities | $ | 2,199,507 | $ | 2,092,811 | ||||
Total equity and liabilities | $ | 10,850,798 | $ | 10,590,474 | ||||
Consolidated Cash Flow Statements (Amounts in thousands of U.S. dollars) | ||||||||||
Three-month period ended March 31, | ||||||||||
2016 | 2015 | |||||||||
Profit/(loss) for the period | $ | (22,640 | ) | $ | (12,698 | ) | ||||
Financial expense and non-monetary adjustments | 154,262 | 90,024 | ||||||||
Profit for the period adjusted by financial expense and non-monetary adjustments | $ | 131,622 | $ | 77,326 | ||||||
Variations in working capital | (19,510 | ) | (20,658 | ) | ||||||
Net interest and income tax paid | (27,613 | ) | (19,291 | ) | ||||||
Net cash provided by operating activities | $ | 84,499 | $ | 37,377 | ||||||
Investment in contracted concessional assets | (5,038 | ) | (9,194 | ) | ||||||
Other non-current assets/liabilities | (15,614 | ) | - | |||||||
Acquisitions of subsidiaries and of non-controlling interest | (19,071 | ) | (82,028 | ) | ||||||
Net cash used in investing activities | $ | (39,723 | ) | $ | (91,222 | ) | ||||
Net cash provided by/(used in) financing activities | $ | 639 | $ | (18,601 | ) | |||||
Net increase/(decrease) in cash and cash equivalents | $ | 45,415 | $ | (72,446 | ) | |||||
Cash and cash equivalents at beginning of the period | 514,712 | 354,154 | ||||||||
Translation differences in cash or cash equivalent | 14,661 | (14,266 | ) | |||||||
Cash and cash equivalents at end of the period | $ | 574,788 | $ | 267,442 | ||||||
Reconciliation of Further Adjusted EBITDA including unconsolidated affiliates to Profit/(loss) for the period attributable to the parent company
(in thousands of U.S. dollars) | Three-month period ended March 31, | ||||||
2016 | 2015 | ||||||
Profit/(loss) for the period attributable to the Company | $ | (26,006 | ) | $ | (14,554 | ) | |
Profit attributable to non-controlling interest | 3,366 | 1,856 | |||||
Income tax | (3,599 | ) | (3,876 | ) | |||
Share of loss/(profit) of associates carried under the equity method | (1,915 | ) | (1,284 | ) | |||
Financial expense, net | 103,541 | 60,713 | |||||
Operating profit | 75,387 | 42,855 | |||||
Depreciation, amortization, and impairment charges | 77,160 | 52,254 | |||||
Dividend from exchangeable preferred equity investment in ACBH | - | 4,600 | |||||
Further Adjusted EBITDA | 152,547 | 99,709 | |||||
Atlantica Yield’s pro-rata share of EBITDA from Unconsolidated Affiliates | 2,332 | 5,477 | |||||
Further Adjusted EBITDA including unconsolidated affiliates | $ | 154,879 | $ | 105,186 | |||
Reconciliation of Further Adjusted EBITDA including unconsolidated affiliates to net cash provided by operating activities
(in thousands of U.S. dollars) | Three-month period ended March 31, | ||||||||||
2016 | 2015 | ||||||||||
Further Adjusted EBITDA including unconsolidated affiliates | $ | 154,879 | $ | 105,186 | |||||||
Atlantica Yield’s pro-rata share of EBITDA from Unconsolidated Affiliates | (2,332 | ) | (5,477 | ) | |||||||
Further Adjusted EBITDA | $ | 152,547 | $ | 99,709 | |||||||
Net interest and income tax paid | (27,613 | ) | (19,291 | ) | |||||||
Variations in working capital | (19,510 | ) | (20,658 | ) | |||||||
Other non-cash adjustments and other | (20,925 | ) | (22,383 | ) | |||||||
Net cash provided by operating activities | $ | 84,499 | $ | 37,377 | |||||||
Cash Available For Distribution Reconciliation
(in thousands of U.S. dollars) | Three-month period ended March 31, | ||||||
2016 | 2015 | ||||||
Further Adjusted EBITDA including unconsolidated affiliates | $ | 154,879 | $ | 105,186 | |||
Atlantica Yield’s pro-rata share of EBITDA from unconsolidated affiliates | (2,332 | ) | (5,477 | ) | |||
Non-monetary items | (18,356 | ) | (21,229 | ) | |||
Interest and income tax paid | (27,613 | ) | (19,291 | ) | |||
Principal amortization of indebtedness | (14,254 | ) | (8,790 | ) | |||
Deposits into/ withdrawals from restricted accounts | (34,155 | ) | (210 | ) | |||
Change in non-restricted cash at project level | (41,090 | ) | 16,255 | ||||
Changes in other assets and liabilities | (13,237 | ) | (27,944 | ) | |||
ATN2 refinancing | 14,893 | - | |||||
Cash Available For Distribution6 | $ | 18,736 | $ | 38,500 | |||
About Atlantica Yield
Atlantica Yield is the corporate brand for Abengoa Yield plc, a total return company that owns a diversified portfolio of contracted renewable energy, power generation, electric transmission and water assets in North & South America, and certain markets in EMEA (www.atlanticayield.com). On May 11, 2016, our shareholders approved a resolution to change the Company’s registered name to Atlantica Yield plc. This change will become effective after the necessary fillings have been made with the Registrar of Companies in the United Kingdom.