Goodvalley announces new financial reporting structure


13/8/2019
COMPANY ANNOUNCEMENT 10/2019

 

From the publication of the Q2 2019 results on 27 August 2019, Goodvalley introduces geographical segments to replace the historical business area segments.

The revised external reporting structure is a consequence of the launch of one Group identity in 2018 and the introduction of a country-based organisational structure and internal management reporting setup. The introduction of a new reporting structure has no influence on the Group’s CO2 neutral and vertically integrated business model, which is unchanged.

The Group’s new geographical segments are Poland, Ukraine and Russia.

The Poland segment is comprised of production and sales of deboned pork meat, branded and private label pork products from Goodvalley’s slaughterhouse, live pigs from 22 production facilities and crops from 13,400 hectares of land as well as energy from eight biogas plants. In 2018, the segment accounted for 61% of the Group’s external revenue and contributed with DKK 46 million to Goodvalley’s Adjusted EBITDA.

The Ukraine segment is comprised of production and sales of live pigs from 7 production facilities and crops from 17,500 hectares of land as well as energy from one biogas plant. In 2018, the segment accounted for 27% of the Group’s external revenue and contributed with DKK 112 million to Goodvalley’s Adjusted EBITDA.

The Russia segment is comprised of production and sales of live pigs from 2 production facilities and crops from 5,600 hectares of land. In 2018, the segment accounted for 12% of the Group’s external revenue and contributed with DKK 69 million to Goodvalley’s Adjusted EBITDA.

Costs and non-recurring items that are not directly attributable and cannot be allocated to the individual segments on a reliable basis are presented only at Group level.

Comparative financial figures for the period Q1 2017 – Q1 2019 have been restated to reflect the new reporting structure and are provided in this company announcement. Selected financial figures for the full-year 2018 are presented in accordance with the historical business area segments and the new geographical segments in the table below.

Table: New reporting structure (full-year 2018)

DKK millionPolandUkraineRussiaGroup costsGroup
Revenue     
Pig492362171 1,025
Food733-- 733
Arable838411 178
Energy738  81
Intercompany elimination(474)(61)(8) (543)
Total907393174 1,473
      
Adjusted EBITDA*4611269(5)222
Adjusted EBITDA margin5.1%28.5%39.6% 15.1%

*Adjusted EBITDA refers to EBITDA before non-recurring items adjusted for herd price.

 

Further information

Group Communications, Anne Axelgaard
+ 45 76 52 20 00
info@goodvalley.com

 

Goodvalley at a glance

Goodvalley is an international producer of high quality pork products operating in Poland, Ukraine and Russia based on Danish production standards. The company is to a large extent self-sufficient and masters the whole production chain from field to fork, from growing crops for feed, breeding and slaughtering pigs including using the manure in biogas facilities to produce electricity and organic fertilizer for the fields. Goodvalley is certified as CO2 neutral in the entire production chain by German TÜV and operates according to the highest standards in terms of animal welfare, transparency in the production and sustainable production methods.

 

Table: Comparative financial figures by geography (unaudited)

  2019 2018 2017
DKK million Q1 Q4Q3Q2Q1Full-year Q4Q3Q2Q1Full-year
Poland              
Revenue 212 220  221  239  227  907   265  269  279  251  1,064
Change in fair value 27 (35)(24)1337(9) (60)(43)5912(33)
Other income 6 971421 1265427
Total income 246   194  204  253  268  919   216  232  343  267  1,058
Adjusted EBITDA 7  

(12)
 

4
 

18
 

36
  46 54367257219

 

  2019 2018 2017
DKK million Q1 Q4Q3Q2Q1Full-year Q4Q3Q2Q1Full-year
Ukraine              
Revenue 74   103  108  92  91  393   104  123  96  77  400
Change in fair value 15 (20)(33)47114 (2)(27)431932
Other income 0 10012 683017
Total income 89   83  75  138  102  399   108  104  141  96  449
Adjusted EBITDA 16 17174929  112 43524021157

 

  2019 2018 2017
DKK million Q1 Q4Q3Q2Q1Full-year Q4Q3Q2Q1Full-year
Russia              
Revenue 35   48  48  43  33  173   38  39  48  39  165
Change in fair value 10 (9)(3)772 (7)(6)66(1)
Total income 46   39  45  51  40  174   32  33  54  45  164
Adjusted EBITDA 10 16222011  69 1314171256

 

Attachment


Pièces jointes

Company announcement no 10 2019 - Goodvalley announces new financial reporting structure