Q.E.P. Co., Inc. Reports Fiscal 2025 First Quarter Financial Results

Quarterly Adjusted Net Income More than Doubles to $3.9 Million or $1.17 per Share


BOCA RATON, Fla., July 15, 2024 (GLOBE NEWSWIRE) -- Q.E.P. CO., INC. (OTCQX: QEPC) (the “Company” or “QEP”) today reported its consolidated results of operations for the first quarter of fiscal year 2025, which ended on May 31, 2024.

During the prior fiscal year, QEP completed several strategic divestments to streamline operations and concentrate resources on its core product lines in the North American market. These divestments included the sale of the Company’s Harris Flooring Group in North America and the Company’s businesses in the United Kingdom, Australia and New Zealand. These divested operations have been classified as discontinued operations in our financial statements for all periods presented.

QEP reported net sales of $63.5 million for the quarter ended May 31, 2024, a decrease of $2.5 million or 3.7% from the $66.0 million reported for the first quarter of fiscal 2024, which was primarily due to continued softening of consumer demand across multiple product categories and sales channels. The Company continues to invest in the expansion of its regional sales coverage in order to penetrate new and existing sales channels.

The Company’s gross profit for the first quarter of fiscal 2025 increased $2.5 million or 12.2% to $22.5 million, from $20.0 million for the first quarter of fiscal 2024. As a percentage of net sales, gross margin was 35.4% for the first quarter of fiscal 2025, as compared to 30.4% for the first quarter of fiscal 2024. The increase in gross margin as a percentage of net sales was largely due to lower inbound freight, along with continued improvement in product mix and other cost-reduction initiatives.

Leonard Gould, President & Chief Executive Officer, commented on the Company’s results, “I am grateful for the support of the QEP Team as we continue our transformation. These positive results allow us to reinvest in resources to provide the ultimate service to our customers and critically to move forward with the numerous innovations in our product pipeline.”

Operating expenses were $17.3 million or 27.2% of net sales for the first quarter of fiscal 2025 as compared to $16.9 million or 25.6% of net sales for the first quarter of fiscal 2024. The increase in operating expenses was due to higher personnel and outbound shipping costs in the current period.

Interest income was $0.2 million for the first quarter of fiscal 2025 as compared to interest expense of $0.6 million in the first quarter of fiscal 2024. This change is due to the Company’s significant repayment of debt in the latter part of fiscal 2024 and the investment of the Company’s cash surplus in the first quarter of fiscal 2025.

The provision for income taxes as a percentage of income before taxes was 28% for both the first quarter of fiscal 2025 and the first quarter of fiscal 2024.

Net income for the first quarter of fiscal 2025 was $4.5 million or $1.34 per diluted share, as compared to $0.9 million or $0.28 per diluted share for first quarter of fiscal 2024. Excluding discontinued operations, adjusted net income for the first quarter of fiscal 2025 was $3.9 million or $1.17 per diluted share, as compared to $1.8 million or $0.55 per diluted share for the first quarter of fiscal 2024.

Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations for the first quarter of fiscal 2025 was $5.6 million or 8.8% of net sales, as compared to $3.5 million or 5.3% of net sales for the first quarter of fiscal 2024.

    
  For the Three Months Ended  
  May 31,
2024
 May 31,
2023
 
      
Net income from continuing operations$3,903  $1,820  
      
Add:Interest (income) expense, net (183)  603  
 Provision for income taxes 1,508   709  
 Depreciation and amortization 338   356  
EBITDA, as adjusted$5,566  $3,488  
      

Cash provided by operating activities during first quarter of fiscal 2025 was $6.1 million compared to $13.1 million in the comparable fiscal 2024 period, reflecting the reduction in inventory to more normalized levels during the prior year period. In the first quarter of fiscal 2025, cash provided by operations, along with proceeds from the sale of businesses, was used to repurchase stock and increase the Company’s cash surplus. In the first quarter of fiscal 2024, cash provided by operations was used to reduce borrowings under the Company’s lines of credit and increase cash balances.

Working capital as of May 31, 2024 was $62.3 million compared to $60.0 million at the end of fiscal 2024. Aggregate available cash, net of outstanding debt at May 31, 2024 was $30.1 million compared to $21.7 million at the end of fiscal 2024.

The Company will not be hosting a conference call to discuss these results and welcomes inquiries from investors via email at ir@qep.com.

About QEP

Founded in 1979, Q.E.P. Co., Inc. is a leading designer, manufacturer and distributor of a broad range of best-in-class flooring installation solutions for commercial and home improvement projects. QEP offers a comprehensive line of specialty installation tools, adhesives, and underlayment. QEP sells its products throughout the world to home improvement retail centers, and professional specialty distribution outlets, under brand names including QEP®, LASH®, ROBERTS®, Capitol®, Premix-Marbletite® (PMM), Brutus®, Homelux®, PRCI®, and Tomecanic®.

QEP is headquartered in Boca Raton, Florida with other facilities in the United States, Canada, Europe and Asia. Please visit our website at www.qepcorporate.com.

Forward-Looking Statements

All statements contained in this press release, other than statements of historical facts, may constitute forward-looking statements within the meaning of the federal securities laws. These statements can be identified by words such as "expects," "plans," "projects," "will," "may," "anticipates," "believes," "should," "intends," "estimates," and other words of similar meaning. These forward-looking statements include, but are not limited to, statements regarding implementation of the Company’s strategies and increasing profitability and stockholder value. Any forward-looking statements contained herein are based on current expectations and beliefs, and are subject to a number of risks and uncertainties, including those listed in the Company’s annual report, as such risk factors may be amended, supplemented or superseded from time to time by other reports and disclosures made by the Company. Forward-looking statements may also be adversely affected by general market factors, competitive product development, product availability, federal and state regulations and legislation, manufacturing issues that may arise, patent positions and litigation, scarcity and rising cost for raw materials, shifts in global sourcing patterns, and general inflationary pressures, economic conditions, sales growth, price increases, maintaining and improving profitability, product development and marketing, operating expenses, cost savings, the successful completion of acquisitions and dispositions, acquisition integration, operational synergy realization, global sourcing, political uncertainty, cash flow, debt and currency exchange rates, among other factors. The forward-looking statements contained in this press release speak only as of the date the statements were made, and the Company does not undertake any obligation to update forward-looking statements, except as required by law.

CONTACT:
Q.E.P. Co., Inc.
Enos Brown
Executive Vice President and
Chief Financial Officer
561-994-5550

-Financial Information Follows-

 Q.E.P. CO., INC. AND SUBSIDIARIES 
 CONSOLIDATED STATEMENTS OF OPERATIONS 
 (In thousands except per share data) 
 (Unaudited) 
      
  For the Three Months Ended 
  May 31, May 31, 
  2024 2023 
      
 Net sales$63,524 $65,978  
 Cost of goods sold 41,021  45,928  
 Gross profit 22,503  20,050  
      
 Operating expenses:    
 Shipping 7,081  7,010  
 General and administrative 6,284  6,126  
 Selling and marketing 3,905  3,871  
 Other income, net 5  (89) 
 Total operating expenses 17,275  16,918  
      
 Operating income 5,228  3,132  
      
 Interest income (expense), net 183  (603) 
      
 Income before provision for income taxes 5,411  2,529  
      
 Provision for income taxes 1,508  709  
      
 Net income from continuing operations operations 3,903  1,820  
      
 Gain/(Loss) from discontinued operations, net of tax 565  (895) 
      
 Net income$ 4,468 $ 925  
      
 Basic earnings (loss) per share:    
 From continuing operations 1.17  0.55  
 From discontinued operations 0.17  (0.27) 
 Basic earnings per share 1.34  0.28  
      
 Diluted earnings (loss) per share:    
 From continuing operations 1.17  0.55  
 From discontinued operations 0.17  (0.27) 
 Diluted earnings per share 1.34  0.28  
      
 Weighted average number of common    
 shares outstanding:    
 Basic 3,323  3,343  
 Diluted 3,334  3,350  
      



Q.E.P. CO., INC. AND SUBSIDIARIES 
CONSOLIDATED BALANCE SHEETS 
(In thousands, except par values) 
     
 May 31,
2024
 February 29,
2024
 
 (Unaudited) (Audited) 
     
ASSETS    
Cash$30,408  $22,369  
Accounts receivable, less allowance for credit losses of $173 and    
$134 at May 31, 2024 and February 29, 2024, respectively 27,880   30,338  
Inventories, net 29,406   29,913  
Prepaid expenses and other current assets 2,927   7,491  
Prepaid income taxes -   1,375  
Discontinued operations 708   693  
Current assets 91,329   92,179  
     
Property and equipment, net 10,248   9,894  
Right of use operating lease assets 19,432   19,852  
Deferred income taxes, net 2,548   2,548  
Intangibles, net 94   99  
Other assets 1,097   1,276  
Total assets$ 124,748  $ 125,848  
     
LIABILITIES AND SHAREHOLDERS' EQUITY    
     
Trade accounts payable$11,553  $14,438  
Accrued liabilities 13,787   13,352  
Current operating lease liabilities 3,296   3,210  
Income taxes payable 109   -  
Lines of credit 204   601  
Current maturities of debt 57   74  
Discontinued operations -   479  
Current liabilities 29,006   32,154  
     
Long term debt 17   -  
Non-current operating lease liabilities 19,213   19,855  
Other long term liabilities 975   1,209  
Total liabilities 49,211   53,218  
     
Preferred stock, 2,500 shares authorized, $1.00 par value; 0 shares    
issued and outstanding at May 31, 2024 and February 29, 2024, -   -  
respectively    
Common stock, 20,000 shares authorized, $.001 par value;    
4,005 shares issued: 3,269 and 3,286 shares outstanding at    
May 31, 2024 and February 29, 2024, respectively 4   4  
Additional paid-in capital 10,722   11,901  
Retained earnings 77,679   73,211  
Treasury stock, 736 and 719 shares held at cost at May 31, 2024    
and February 29, 2024, respectively (9,894)  (9,517) 
Accumulated other comprehensive income (2,974)  (2,969) 
Shareholders' equity 75,537   72,630  
Total liabilities and shareholders' equity$ 124,748  $ 125,848  
     


Q.E.P. CO., INC. AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
(In thousands) 
(Unaudited) 
     
 For the Three Months Ended 
 May 31,
2024
 May 31,
2023
 
     
Operating activities:    
Net income$4,468  $925  
Adjustments to reconcile net income to net cash    
provided by (used in) operating activities:    
Depreciation and amortization 338   858  
Gain on disposal of businesses (516)  -  
Gain on sale of property (1)  (4) 
Gain from insurance recoveries -   (390) 
Proceeds from settlement of insurance claims -   529  
Other non-cash adjustments 44   171  
Changes in assets and liabilities:    
Accounts receivable 2,529   (744) 
Inventories 491   11,768  
Prepaid expenses and other assets 833   (820) 
Trade accounts payable and accrued liabilities (2,135)  791  
Net cash provided by operating activities 6,051   13,084  
     
Investing activities:    
Capital expenditures (679)  (362) 
Proceeds from sale of businesses 4,292   -  
Proceeds from sale of property 1   30  
Proceeds from settlement of insurance claims -   568  
Net cash provided by investing activities 3,614   236  
     
Financing activities:    
Net repayments under lines of credit (394)  (8,010) 
Net repayments of term loan facilities -   (202) 
Repurchase of restricted stock awards (1,183)  -  
Purchase of treasury stock (30)  (30) 
Principal payments on finance leases (28)  (29) 
Net cash used in financing activities (1,635)  (8,271) 
     
Effect of exchange rate changes on cash 9   (8) 
     
Net increase in cash 8,039   5,041  
Cash at beginning of period 22,369   3,060  
Cash at beginning of the period from discontinued operations -   1,936  
Cash at end of period$ 30,408  $ 10,037  
     


Q.E.P. CO., INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except shares data)
                     
                Accumulated     
            Other  Total 
  Preferred Stock Common Stock Paid-in Retained Treasury Comprehensive  Shareholders' 
  Shares Amount Shares AmountCapital Earnings Stock Income  Equity 
                     
Balance at February 28, 2023 - $ -   4,005,370 $ 4 $ 11,449  $ 81,205 $ (9,410)  $ (5,408)   $ 77,840  
Net lncome            925           925  
Unrealized currency translation adjustments               43     43  
Stock-based compensation expense          186              186  
Balance at May 31, 2023 - $ -   4,005,370 $ 4 $ 11,635  $ 82,130 $ (9,410)  $ (5,365)   $ 78,994  
                     
                Accumulated     
            Other  Total 
  Preferred Stock Common Stock Paid-in Retained Treasury Comprehensive  Shareholders' 
  Shares Amount Shares AmountCapital Earnings Stock Income  Equity 
                     
Balance at February 29, 2024 - $ -   4,005,370 $ 4 $11,901  $ 73,211 $ (9,517)  $ (2,969)   $ 72,630  
Net lncome            4,468             4,468  
Unrealized currency translation adjustments                 (1)    (1) 
Purchase of treasury stock              (377)         (377) 
Repurchase of restricted stock awards          (1,183)               (1,183) 
Balance at May 31, 2024 - $ -   4,005,370 $ 4 $ 10,718  $ 77,679 $ (9,894)  $ (2,970)   $ 75,537