1st Capital Bancorp Announces Second Quarter 2024 Financial Results


SALINAS, Calif., July 29, 2024 (GLOBE NEWSWIRE) -- 1st Capital Bancorp (the “Company”), (OTCQX: FISB), the parent company of 1st Capital Bank (the “Bank”), today reported unaudited net income of $894 thousand, or $0.16 per diluted share, for the second quarter of 2024, compared to $901 thousand, or $0.16 per diluted share, in the preceding quarter and $609 thousand, or $0.11 per diluted share, for the second quarter of 2023. Net income for the first six months of 2024 was $1.8 million, an increase of $128 thousand, or 7.7%, compared to $1.7 million over the first six months of last year.

“The combined effects of continued growth in loan portfolio, repricing of cash flows, and interest rate hedges are beginning to provide the net interest margin and profitability benefits as anticipated,” said President and Chief Executive Officer Sam Jimenez. “Separately, I want to highlight and acknowledge the professionalism and commitment of the 1st Capital team who ensure our clients and communities remain the focal point of our relationship and community-focused model. As we prepare to integrate our company with Santa Cruz County Bank, the combined lending power and geographic footprint will drive opportunities for business expansion, agriculture, entrepreneurship, and economic growth.”

1st Capital Bancorp and West Coast Community Bancorp (OTCQX: SCZC), the holding company for Santa Cruz County Bank, jointly announced an agreement and plan of reorganization and merger during the second quarter of 2024. Regulatory applications have been submitted and are pending approval. The merger is anticipated to close during the fourth quarter of 2024, subject to regulatory and shareholder approvals and satisfaction of all other closing conditions.

Expenses related to the pending merger totaled $282 thousand during the second quarter of 2024. The expenses negatively impacted return on average assets by 8 basis points in the quarter and 4 basis points on a year-to-date basis and return on average equity by 122 basis points in the quarter and 62 basis points on a year-to-date basis.

At June 30, 2024, the Company, on a consolidated basis, had $1.0 billion in assets, $658.4 million in net loans and $892.3 million in deposits.

Financial Highlights
Performance highlights as of and for the quarter ended June 30, 2024, included the following:

  • Quarterly net income of $894 thousand for the second quarter of 2024, compared to $901 thousand in the preceding quarter and $609 thousand in the second quarter a year ago. Excluding merger-related costs, quarterly net income would have been $1.1 million for the second quarter of 2024.
  • Diluted earnings per share were $0.16 for the second quarter ended June 30, 2024, as compared to $0.16 and $0.11 for the quarters ended March 31, 2024, and June 30, 2023, respectively. Merger expenses affected second quarter 2024 diluted earnings per share by $0.03. Basic and diluted earnings per share in the first six months of 2024 both improved by $0.06 and $0.05 respectively compared to first six months of 2023.
  • Pre-tax, pre-provision income for the quarter ended June 30, 2024, totaled $1.9 million, as compared to $2.4 million and $1.8 million for the quarters ended March 31, 2024, and June 30, 2023, respectively. Excluding merger-related costs, pre-tax, pre-provision income for the quarter ended June 30, 2024 would have been $2.2 million.
  • Total assets increased $27.9 million, or 2.7%, to $1.0 billion at June 30, 2024, compared to $1.0 billion at March 31, 2024 and increased $81.5 million, or 8.5%, compared to $960.9 million at June 30, 2023.
  • Core loans increased $43.5 million, or 7.8%, to $602.5 million at June 30, 2024, compared to $559.1 million at March 31, 2024, and increased $115.0 million, or 23.6%, compared to $487.6 million at June 30, 2023.
  • Total deposits excluding brokered deposits decreased $32.8 million, or 4.0%, at June 30, 2024, compared to March 31, 2024, and are $84.6 million, or 9.8%, lower than the quarter ended June 30, 2023.
  • Return on average equity was 5.51% for the second quarter of 2024, as compared to 5.70% and 4.13% for the quarters ended March 31, 2024, and June 30, 2023, respectively. For the six months ended June 30, 2024 and June 30, 2023, return on average equity was 5.60% and 5.78% respectively. See above for the impact of merger-related expenses.
  • Return on average assets was 0.35% for the second quarter of 2024 as compared to 0.37% and 0.25% for the quarters ended March 31, 2024, and June 30, 2023, respectively. For the six months ended June 30, 2024 and June 30, 2023, return on average assets was 0.36% and 0.35% respectively. See above for the impact of merger-related expenses.
  • Net interest margin was 3.29% for the second quarter as compared to 3.28% and 3.32% for the quarters ended March 31, 2024, and June 30, 2023, respectively. For the six months ended June 30, 2024 and June 30, 2023, net interest margin was 3.28% and 3.43%, respectively.
  • The Company’s efficiency ratio was 76.65% for the second quarter of 2024, as compared to 70.43% and 77.32% for the quarters ended March 31, 2024, and June 30, 2023, respectively. The efficiency ratio was 73.59% and 75.84% for the first six months of 2024 and 2023, respectively. Merger-related costs impacted the efficiency ratio by 342 basis points in the second quarter of 2024 and 174 basis points year-to-date.
  • The Company recorded provision for credit loss expense of $774 thousand for the second quarter compared to $1.2 million and $1.1 million for the quarters ended March 31, 2024, and June 30, 2023, respectively. The reduction in provision expense was driven by reduced charge-offs in the purchased lease and consumer pools partially offset by growth in the core loan portfolio.
  • As of June 30, 2024, the Company’s nonperforming assets to total assets was 0.15%, as compared to 0.09% and 0.07% for March 31, 2024, and June 30, 2023, respectively.
  • Federal regulatory capital ratios for the quarters ended June 30, 2024, March 31, 2024, and June 30, 2023, exceed well capitalized thresholds.
  • At June 30, 2024, the Company has $349.3 million in available liquidity from secured and unsecured borrowing lines, which represents 33.5% of total assets.

Net Interest Income and Net Interest Margin
The Company's second quarter 2024 net interest income increased $236 thousand, or 3.1%, to $7.9 million as compared with $7.7 million for the quarter ended March 31, 2024, and $7.6 million for the quarter ended June 30, 2023 due to higher yields on earnings assets partially offset by the impact of continued pressure on funding costs. For the first six months of 2024, net interest income increased $86 thousand, or 0.6%, to $15.6 million compared to the first six months of 2023.

Loan interest income increased $617 thousand, or 7.5%, to $8.8 million for the quarter ended June 30, 2024, compared to $8.2 million for the quarter ended March 31, 2024, and increased $1.6 million, or 21.8%, compared to $7.2 million for the quarter ended June 30, 2023. Interest income on investment securities was $2.3 million for the quarter ended June 30, 2024, compared to $2.1 million in the preceding quarter, and $1.9 million in the second quarter a year ago. Interest income on interest-bearing deposits was $388 thousand in the second quarter of 2024, compared to $414 thousand in the preceding quarter, and $442 thousand in the second quarter a year ago.

Interest expense increased $526 thousand, or 16.9%, to $3.6 million for the quarter ended June 30, 2024, compared to $3.1 million for the quarter ended March 31, 2024, and $2.0 million in the second quarter a year ago due to higher utilization of wholesale borrowings and brokered CDs. Interest expense for each of the quarters presented also includes $169 thousand related to subordinated debt.

The Company's net interest margin increased 1 basis point to 3.29% for the quarter ended June 30, 2024, from 3.28% as compared to the quarter ended March 31, 2024 and 3.32% in the second quarter a year ago. The Company’s loan yields increased 14 basis points to 5.46% for the quarter ended June 30, 2024, compared to 5.32% for the quarter ended March 31, 2024, and 4.95% in the second quarter a year ago. The Company’s cost of funds increased 19 basis points to 1.56% for the quarter ended June 30, 2024, compared to 1.37% for the quarter ended March 31, 2024, and 0.92% in the second quarter a year ago. The increase in cost of funds is driven by an increase in average balances of higher costing FHLB advances and brokered deposits.

Noninterest Expenses
The Company's total non-interest expense increased $693 thousand, or 12.3%, to $6.3 million in the quarter ended June 30, 2024, compared to $5.6 million and $6.1 million for the quarters ended March 31, 2024, and June 30, 2023, respectively. The increase was primarily attributable to merger-related expenses and normalization of data and item processing expenses.

Balance Sheet Summary
Total assets increased $27.9 million, or 2.7%, to $1.0 billion at June 30, 2024, compared to $1.0 billion at March 31, 2024, and $960.9 million at June 30, 2023. Cash and due from banks increased $2.5 million, or 4.7%, to $56.0 million at June 30, 2024, compared to $53.5 million at March 31, 2024, and $44.3 million at June 30, 2023. The investment portfolio decreased to $283.4 million in the second quarter of 2024 from a balance of $291.8 million at March 31, 2024, and $293.1 million at June 30, 2023. At June 30, 2024 and March 31, 2024, $51.8 million and $69.5 million, respectively, of the investment portfolio were classified as held-to-maturity. As of June 30, 2024, investments classified as held-to-maturity comprise approximately 18.3% of the portfolio.

Total loans outstanding increased $34.8 million, or 5.5%, to $665.7 million as of June 30, 2024, compared to $630.9 million as of March 31, 2024, and $585.1 million at June 30, 2023. This is attributable to growth in the core loan portfolio of $43.5 million, or 7.8%, to $602.5 million at June 30, 2024, partially offset by a decrease of $8.7 million, or 12.1%, to $63.2 million in wholesale lease and consumer pools.

  Loan type (dollars in thousands)6/30/2024% of Total
Loans
 3/31/2024% of Total
Loans
 6/30/2023% of Total
Loans
Construction and land (including farmland)$23,5023.5% $32,6445.2% $24,2124.1%
Residential 1 to 4 units68,97010.4% 68,87910.9% 58,95210.1%
Home equity lines of credit4,0580.6% 4,4000.7% 3,6430.6%
Multifamily103,48215.5% 92,17814.6% 80,79613.8%
Owner occupied commercial real estate149,38922.4% 137,17221.7% 123,54521.1%
Non owner-commercial real estate230,38334.7% 206,36532.7% 189,21632.3%
Commercial and industrial55,3518.3% 54,1728.6% 49,3608.5%
Consumer8,8521.3% 10,7691.7% 18,8873.2%
Leases and Other Loans21,7183.3% 24,3303.9% 36,4606.3%
Total loans665,705100.0% 630,909100.0% 585,071100.0%
Allowance for credit losses(7,323)  (7,101)  (6,746) 
Net loans held for investment$658,382  $623,808  $578,325 


Total deposits were $892.3 million at June 30, 2024, representing a $6.6 million increase compared to total deposits of $885.7 million at March 31, 2024. The increase is primarily attributed to increase in use of brokered deposits offset by declines in interest-bearing checking and money market accounts. Noninterest-bearing balances comprised 43.1% of total deposits at June 30, 2024.

  Deposit type (dollars in thousands)6/30/2024% of Total
Deposits
 3/31/2024% of Total
Deposits
 6/30/2023% of Total
Deposits
Interest-bearing checking accounts$45,4745.1% $61,7977.0% $47,4835.4%
Money market209,09923.5% 229,38125.9% 287,14832.7%
Savings102,16711.4% 106,73112.1% 116,58213.3%
Time150,84216.9% 112,82912.7% 33,0443.8%
Total interest-bearing deposits507,58256.9% 510,73857.7% 484,25755.1%
Noninterest-bearing384,70843.1% 374,94442.3% 395,13244.9%
Total deposits$892,290100.0% $885,682100.0% $879,389100.0%


Other borrowings totaled $60.0 million at June 30, 2024, compared to $40.0 million at March 31, 2024, and zero at June 30, 2023. Subordinated debt balances totaled $14.8 million at June 30, 2024, March 31, 2024, and June 30, 2023, respectively.

Shareholder’s equity totaled $67.1 million at June 30, 2024, compared to $65.2 million at March 31, 2024, and $57.8 million in the second quarter a year ago.

Allowance for Credit Losses and Asset Quality
A provision for credit loss expense of $774 thousand was recorded in the quarter ended June 30, 2024, compared to $1.2 million in the quarter ended March 31, 2024, and $1.1 million in the second quarter a year ago. The provision expense continues to be driven by charge offs within the wholesale loan pool portfolio and overall loan growth.

The allowance for credit losses was 1.10% of outstanding loans at June 30, 2024, compared to 1.13% of outstanding loans at March 31, 2024 and 1.15% at June 30, 2023. Nonperforming assets were 0.15% of the Company’s total assets at June 30, 2024, compared with 0.09% at March 31, 2024, and 0.07% at June 30, 2023. The Company had $630 thousand in nonaccrual loans at June 30, 2024, representing 0.09% of total loans. The Company recorded net charge-offs of $552 thousand in the quarter ended June 30, 2024, compared to $1.2 million in the quarter ended March 31, 2024, and $1.7 million in the second quarter a year ago. Charge-offs for the quarters ended June 30, 2024, March 31, 2024, and June 30, 2023, were all within the purchased lease and consumer pools.

Asset Quality (dollars in thousands)06/30/202403/31/202406/30/2023
Loans past due 90 days or more and accruing interest$901 $434 $487 
Other nonaccrual loans 630  442  138   
Other real estate owned --  --  -- 
Total nonperforming assets$ 1,531  $           876  $         625  
    
Allowance for credit losses to total loans 1.10%  1.13%  1.15% 
Allowance for credit losses to nonperforming loans 478.31%  810.62%  1079.36% 
Nonaccrual loans to total loans 0.09%  0.07%  0.02% 
Nonperforming assets to total assets 0.15%  0.09%  0.07% 
Net charge-offs to average total loans 0.34%  0.79%  1.15% 


1ST CAPITAL BANCORP
CONDENSED FINANCIAL DATA – UNAUDITED
($ in 000s, except per share data)
  
Assets 06/30/202403/31/202406/30/2023
Cash and due from banks $55,976 $53,480 $44,320 
Investment securities available-for-sale  231,628  222,272  222,662 
Investment securities held-to-maturity  51,807  69,549  70,468 
Loans and leases held for investment  665,705  630,909  585,071 
Allowance for credit losses  (7,323) (7,101) (6,746)
Net loans and leases held for investment  658,382  623,808  578,325 
Other Assets  44,636  45,423  45,129 
Total assets $1,042,429 $1,014,532 $         960,904 
     
Liabilities and Shareholders' Equity    
Deposits:    
Non-interest-bearing $384,708 $374,944 $          395,132 
Interest-bearing  507,582  510,738  484,257 
Total deposits  892,290  885,682  879,389 
Subordinated debentures  14,851  14,833  14,776 
Other borrowings  60,000  40,000  -- 
Other liabilities  8,194  8,827  8,915 
Shareholders' equity  67,094  65,190  57,824 
Total liabilities and shareholders' equity $1,042,429 $1,014,532 $          960,904 
     
Shares outstanding  5,605,557  5,596,543     5,518,996 
Earnings per share basic $0.16 $0.16 $0.11 
Earnings per share diluted $0.16 $0.16 $0.11 
Nominal and tangible book value per share $11.97 $11.65 $10.48 


1ST CAPITAL BANCORP
CONDENSED FINANCIAL DATA – UNAUDITED
($ in 000s)
 Three Months Ended 
Operating Results Data06/30/202403/31/202406/30/2023 
Interest and dividend income    
Loans$8,793$8,176$7,222 
Investment securities    2,260    2,090    1,929 
Federal Home Loan Bank stock 102 101 78 
Interest-bearing deposits 388 414 442 
Total interest and dividend income 11,543 10,781 9,671 
Interest expense    3,640    3,114    2,042 
Net interest income 7,903 7,667 7,629 
Provision for credit losses 774 1,199    1,052 
Net interest income after provision for credit losses 7,129 6,468 6,577 
Noninterest income 342 323 297 
Net gain (loss) on sales/calls of investment securities -- -- -- 
Noninterest expenses    
Salaries and benefits expense 3,805 3,486 3,615 
Occupancy expense 467 461 463 
Data and item processing 312 20 328 
Furniture and equipment 82 90 101 
Professional services 109 249 279 
Other 1,545 1,321 1,342 
Total noninterest expenses 6,320 5,627 6,128 
Income before provision for income taxes 1,151 1,164 746 
Provision for income taxes 257 263 137 
Net income$894$901$609 

            

 Three Months Ended
Selected Average Balances06/30/202403/31/202406/30/2023
Gross loans$          648,015$          617,976$          584,939
Investment securities286,194290,294298,298
Federal Home Loan Bank stock4,6124,3814,314
Other interest earning assets37,86139,80343,581
Total interest earning assets976,682952,254931,132
Total assets1,014,545989,254962,808
Interest-bearing checking accounts52,67651,22349,082
Money market218,794233,988260,482
Savings97,82999,401124,088
Time deposits130,79484,80828,375
Total interest- bearing deposits500,093469,420462,027
Noninterest bearing demand deposits373,624378,834386,503
Total deposits873,717848,254848,530
Subordinated debentures and other borrowings66,57667,18445,308
Shareholders' equity$            65,315$            63,558$            59,145













      



1ST CAPITAL BANCORP
CONDENSED FINANCIAL DATA – UNAUDITED
($ in 000s)
 Six Months Ended
Operating Results Data6/30/20246/30/2023
Interest and dividend income  
Loans$16,969$13,940 
Investment securities 4,350 3,873 
Federal Home Loan Bank stock 203 148 
Other income 802 753 
Total interest and dividend income 22,324 18,714 
Interest expense 6,754 3,230 
Net interest income 15,570 15,484 
Provision for credit losses 1,973 1,742 
Net interest income after provision for credit losses 13,597 13,742 
Noninterest income 665 670 
Net (loss) on sales/calls of investment securities -- (134)
Noninterest expenses  
Salaries and benefits expense 7,291 7,363 
Occupancy expense 928 877 
Data and item processing 332 636 
Furniture and equipment 172 218 
Professional services 358 547 
Other 2,866 2,508 
Total noninterest expenses 11,947 12,149 
Income before provision for income taxes 2,315 2,129 
Provision for income taxes 520 462 
Net income$1,795$1,667 


   
 Six Months Ended
Selected Average Balances6/30/20246/30/2023
Gross loans$632,996$578,080
Investment securities 288,244 300,653
Federal Home Loan Bank stock 4,497 4,187
Other interest earning assets 38,832 39,312
Total interest earning assets 964,569 922,232
Total assets 1,001,900 955,173
Interest bearing checking accounts 51,950 57,733
Money market 226,390 217,762
Savings 98,616 131,021
Time deposits 107,801 19,684
Total interest-bearing deposits 484,757 426,200
Noninterest-bearing demand deposits 376,229 427,464
Total deposits 860,986 853,664
Subordinated debentures and other borrowings 66,879 33,351
Shareholders' equity$64,436$58,152
   


 Three Months Ended
Selected Financial Ratios 06/30/202403/31/202406/30/2023
Return on average total assets0.35%0.37%0.25%
Return on average shareholders' equity5.51%5.70%4.13%
Net interest margin3.29%3.28%3.32%
Net interest income to average total assets3.13%3.12%3.18%
Efficiency ratio76.65%70.43%77.32%
    




 Six Months Ended
 
Selected Financial Ratios6/30/20246/30/2023 
Return on average total assets0.36%0.35%   
Return on average shareholders' equity5.60%5.78%   
Net interest margin3.28%3.43%   
Net interest income to average total assets3.13%3.27%   
Efficiency ratio73.59%75.84% 


Regulatory Capital and Ratios06/30/202403/31/202406/30/2023
Common equity tier 1 capital$107,932$106,894$103,412
Tier 1 regulatory capital$107,932$106,894$103,412
Total regulatory capital$115,445$114,192$110,312
Tier 1 leverage ratio 10.27% 10.44% 10.36%
Common equity tier 1 risk-based capital ratio 14.43% 14.80% 15.26%
Tier 1 capital ratio 14.43% 14.80% 15.26%
Total risk-based capital ratio 15.43% 15.81% 16.28%


About 1st Capital Bancorp

1st Capital Bancorp is the holding company for 1st Capital Bank. The Bank’s primary target markets are commercial enterprises, professionals, real estate investors, family business entities, and residents along the Central Coast region of California. The Bank provides a wide range of credit products, including loans under various government programs such as those provided through the U.S. Small Business Administration and the U.S. Department of Agriculture. A full suite of deposit accounts also is furnished, complemented by robust cash management services. The Bank operates full-service branch offices in Monterey, Salinas, King City, San Luis Obispo and Santa Cruz. The Bank’s corporate offices are located at 150 Main Street, Suite 150, Salinas, California 93901. The Bank’s website is www.1stCapital.bank. The main telephone number is 831.264.4000.

Member FDIC / Equal Opportunity Lender / SBA Preferred Lender

Forward-Looking Statements
Certain of the statements contained herein that are not historical facts are “forward-looking statements” within the meaning of and subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may contain words or phrases including, but not limited, to: “believe,” “expect,” “anticipate,” “intend,” “estimate,” “target,” “plans,” “may increase,” “may fluctuate,” “may result in,” “are projected,” and variations of those words and similar expressions. All such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Factors that might cause such a difference include, among other matters, changes in interest rates; economic conditions including inflation and real estate values in California and the Bank’s market areas; governmental regulation and legislation; credit quality; competition affecting the Bank’s businesses generally; the risk of natural disasters and future catastrophic events including pandemics, terrorist related incidents and other factors beyond the Bank’s control; and other factors. The Bank does not undertake, and specifically disclaims any obligation, to update or revise any forward-looking statements, whether to reflect new information, future events, or otherwise, except as required by law.

This news release is available at the www.1stCapital.bank internet site for no charge.

For further information, please contact:

Joel Keller Samuel D. Jimenez
EVP / Chief Financial Officer President & Chief Executive Officer
831.264.4014 office 831.264.4057 office
Joel.Keller@1stCapitalBank.com Sam.Jimenez@1stCapitalBank.com