|
|
NOKIA 4Q and 2002 - PRO FORMA
(excludes goodwill amortization and non-recurring items) | |||||
|
EUR million |
4Q/2002 |
4Q/2001 |
Change (%) |
2002 |
2001 |
Change (%) |
|
Net sales |
8 843 |
8 788 |
1 |
30 016 |
31 191 |
-4 |
|
Nokia Mobile Phones |
6 742 |
6 710 |
|
23 211 |
23 158 |
|
|
Nokia Networks |
2 084 |
1 957 |
6 |
6 539 |
7 534 |
-13 |
|
Nokia Ventures Organization |
107 |
142 |
-25 |
459 |
585 |
-22 |
|
Operating profit |
1 655 |
1 589 |
4 |
5 420 |
5 237 |
3 |
|
Nokia Mobile Phones |
1 665 |
1 479 |
12 |
5 293 |
4 648 |
14 |
|
Nokia Networks |
19 |
254 |
-93 |
416 |
1 073 |
-61 |
|
Nokia Ventures Organization |
59 |
-61 |
|
-59 |
-327 |
|
|
Common Group Expenses |
-88 |
-83 |
|
-230 |
-157 |
|
|
Operating margin (%) |
18.7 |
18.1 |
|
18.1 |
16.8 |
|
|
Nokia Mobile Phones (%) |
24.7 |
22.0 |
|
22.8 |
20.1 |
|
|
Nokia Networks (%) |
0.9 |
13.0 |
|
6.4 |
14.2 |
|
|
Nokia Ventures Organization (%) |
55.1 |
-43.0 |
|
-12.9 |
-55.9 |
|
|
Financial income and expenses |
52 |
45 |
16 |
156 |
125 |
25 |
|
Profit before tax and minority interests |
1 707 |
1 631 |
5 |
5 557 |
5 350 |
4 |
|
Net profit |
1 247 |
1 153 |
8 |
3 948 |
3 789 |
4 |
|
EPS, EUR |
|
|
|
|
|
|
|
Basic |
0.26 |
0.24 |
8 |
0.83 |
0.81 |
2 |
|
Diluted |
0.26 |
0.24 |
8 |
0.82 |
0.79 |
4 |
|
|
|
|
|
|
|
|
NB: All pro forma 4Q and 2002 figures can be found in the tables on pages 7-9 and 14-18. A reconciliation of the pro forma figures to our reported results can be found in the tables on page 9.