UTi Worldwide Reports 51% Increase in Net Income on 29% Increase in Net Revenues for Fiscal 2005 Third Quarter Over Year-Earlier Quarter

Third Quarter EPS Increases by 20 Cents Year-Over-Year to $0.62 per Diluted Share


RANCHO DOMINGUEZ, Calif., Dec. 7, 2004 (PRIMEZONE) -- UTi Worldwide Inc. (Nasdaq:UTIW) today reported increases in gross and net revenues and net income for the three- and nine-month periods ended October 31, 2004 compared with year-earlier results.

Gross revenues for the fiscal 2005 third quarter rose 51 percent to $602.5 million from $398.7 million in the corresponding prior-year period. Net revenues grew 29 percent to $202.0 million from $156.5 million a year earlier. Revenue growth for the fiscal 2005 period reflects improved performance across all service categories.

Comparing the 2005 fiscal third quarter to the same period in fiscal 2004, UTi posted a 28 percent increase in airfreight forwarding net revenues; a 32 percent rise in ocean freight forwarding net revenues; and growth of 32 percent in contract logistics net revenues.

Operating income rose 49 percent to $26.7 million in the current fiscal third quarter from $18.0 million in the corresponding year-earlier period. Operating income as a percent of net revenues increased by 170 basis points to 13.2 percent in the current fiscal third quarter when compared to the prior-year third fiscal quarter.

"UTi's performance in the third quarter is indicative of the balanced strength of our operations throughout the world," said Roger I. MacFarlane, chief executive officer of UTi Worldwide. "The operating improvement reflects the company's continued focus on operational productivity and increasing network density to improve operating profit margin.

"After 11 quarters of our 20-quarter NextLeap strategic initiative, the UTi team continues to realize the benefit of our focus on meeting customers' evolving needs. Our results underscore UTi's success at becoming the primary logistics partner to more of our global customers and as a provider of outsourced solutions in global integrated logistics," MacFarlane said.

UTi's global network also achieved gross and net revenue gains, as well as operating income improvements over the prior-year third quarter across all geographic regions. Asia Pacific, the largest contributor to gross revenues in the fiscal 2005 third quarter, achieved gains as Asian exports to all the world's regions continued to expand. The company's Europe region saw continued improvement with a 37% increase in both gross and net revenues, and productivity gains led to an almost doubling of operating income in this region. The Americas region experienced growth in freight forwarding exports and imports. In the Americas, the company completed its acquisition of specialty contract logistics provider, Unigistix Inc., during the last month of the quarter. Net revenues grew fastest in the Africa region, bolstered by a full quarter's contribution from International Healthcare Distributors Ltd. (IHD), which UTi acquired in June 2004.

Net income for the fiscal 2005 third quarter advanced 51 percent to $19.9 million, or $0.62 per diluted share, from $13.2 million, or $0.42 per diluted share, in the fiscal 2004 third quarter.

For the nine-month period ended October 31, 2004, gross revenues advanced 50 percent to $1.6 billion from $1.1 billion for the same period a year ago. Net revenues rose 29 percent to $558.5 million, up from $432.8 million in the comparable prior-year period. Operating income for the current nine-month period totaled $69.0 million, up 56 percent from $44.1 million in the first nine months of the comparable prior-year period. Operating margin (operating income as a percentage of net revenues) rose to 12.3 percent in the current nine-month period, compared with 10.2 percent a year ago. Net income for the fiscal 2005 nine-month period increased 50 percent to $48.9 million, or $1.52 per diluted share, from $32.6 million, or $1.04 per diluted share, in the corresponding period a year ago.

At October 31, 2004, the company reported total cash and cash equivalents, net of outstanding bank lines of credit and short-term bank borrowings, of $26.6 million, compared with $137.2 million at January 31, 2004. This decrease stems principally from the acquisitions of Unigistix and IHD and from the increase in working capital requirements to fund the scale of revenue growth achieved in the third quarter. Historically, prior fourth fiscal quarters have generally had lower working capital needs than third fiscal quarters.

"As we enter the fourth fiscal quarter, which includes the low freight months of December and January, our UTi team's uncompromising dedication to meeting our customers' needs and improving operating performance bolsters our confidence that UTi will close out fiscal 2005 well positioned for the opportunities and challenges ahead," MacFarlane added. "Nevertheless, we remain cognizant of the increased costs associated with implementation of Sarbanes-Oxley requirements as well as our investment in the development and roll-out of our new supply chain technology solution, eMpower5."

Investor Conference Call

UTi management will host an investor conference call today, Tuesday, December 7, 2004, at 8:00 a.m. PST (11:00 a.m. EST) to review the company's financials and operations for the third quarter ended October 31, 2004. The call will be open to all interested investors through a live, listen-only audio Web broadcast via the Internet at www.go2uti.com and www.fulldisclosure.com. For those who are not available to listen to the live broadcast, the call will be archived for one year at both Web sites. A telephonic playback of the conference call also will be available from approximately 10:00 a.m. PST, Tuesday, December 7, through 5:00 p.m. PST, Friday, December 10, by calling 888-286-8010 (domestic) or 617-801-6888 (international) and using Reservation No. 57891971.

About UTi Worldwide

UTi Worldwide Inc. is an international, non-asset based global integrated logistics company providing air and ocean freight forwarding, contract logistics, customs brokerage and other supply chain management services. The company serves a large and diverse base of global and local companies, including customers operating in industries with unique supply chain requirements such as the pharmaceutical, apparel, chemical, automotive and technology industries. The company seeks to use its global network, proprietary information technology systems, relationships with transportation providers and expertise in outsourced logistics services to deliver competitive advantage to each of its customers' global supply chains.

Safe Harbor Statement

Certain statements in this news release may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The company intends that all such statements be subject to the "safe-harbor" provisions contained in those sections. Such statements may include, but are not limited to, the company's discussion of its ability to meet customers' needs; its role as a primary logistics partner and outsourced solution for global integrated logistics; its expectations for working capital needs, free cash flow, operating performance and delivery of new products; its growth strategy and integration of acquisitions. Many important factors may cause the company's actual results to differ materially from those discussed in any such forward-looking statements, including increased competition; integration risks associated with acquisitions; the effects of changes in foreign exchange rates; changes in the company's effective tax rates; industry consolidation making it more difficult to compete against larger companies; uncertainties and risks associated with the company's operations in South Africa; general economic, political and market conditions, including those in Africa, Asia and Europe; risks of international operations; the success and effects of new strategies, disruptions caused by epidemics, conflicts, wars and terrorism; and the other risks and uncertainties described in the company's filings with the Securities and Exchange Commission. Although UTi believes that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance that the results contemplated in forward-looking statements will be realized. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by UTi or any other person that UTi's objectives or plans will be achieved. The historical results achieved by the company are not necessarily indicative of its future prospects. UTi undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



                               # # #
                          (Tables Follow)

 UTi Worldwide Inc.

 Condensed Consolidated Income Statements
  (in thousands, except share and per share amounts)

                       Three months ended        Nine months ended
                          October 31,               October 31,
                  ------------------------- -------------------------
                      2004         2003         2004         2003
                  ------------ ------------ ------------ ------------
                                      (Unaudited)

 Gross revenues:
   Airfreight
    forwarding    $    271,445 $    195,149 $    742,879 $    522,201
   Ocean freight
    forwarding         183,501       93,319      480,276      256,230
   Customs
    brokerage           20,479       17,189       57,333       49,430
   Contract
    logistics           83,432       61,447      229,592      169,355
   Other                43,646       31,622      122,410       90,323
                  ------------ ------------ ------------ ------------
    Total gross
     revenues     $    602,503 $    398,726 $  1,632,490 $  1,087,539
                  ============ ============ ============ ============

 Net revenues:
   Airfreight
    forwarding    $     67,093 $     52,230 $    184,946 $    145,376
   Ocean freight
    forwarding          25,317       19,114       71,525       54,103
   Customs
    brokerage           19,821       17,370       55,558       47,818
   Contract
    logistics           67,082       50,668      184,087      141,185
   Other                22,706       17,163       62,395       44,341
                  ------------ ------------ ------------ ------------
    Total net
     revenues          202,019      156,545      558,511      432,823

 Staff costs           102,236       81,206      289,500      231,760
 Depreciation
  and
  amortization           4,950        3,531       13,475       10,750
 Amortization of
  intangible
  assets                   435          178          865          484
 Other operating
  expenses              67,655       53,657      185,713      145,725
                  ------------ ------------ ------------ ------------
 Operating income       26,743       17,973       68,958       44,104
 Interest income,
  net                      328          458          627          967
 Losses on
  foreign exchange          (3)        (336)         (26)         (12)
                  ------------ ------------ ------------ ------------

 Pretax income          27,068       18,095       69,559       45,059
 Provision for
  income taxes          (6,548)      (4,419)     (18,970)     (11,173)
                  ------------ ------------ ------------ ------------

 Income before
  minority
  interests             20,520       13,676       50,589       33,886
 Minority
  interests               (610)        (498)      (1,672)      (1,318)
                  ------------ ------------ ------------ ------------
 Net income       $     19,910 $     13,178 $     48,917 $     32,568
                  ============ ============ ============ ============

 Basic earnings
  per ordinary
  share           $       0.65 $       0.43 $       1.59 $       1.08
 Diluted earnings
  per ordinary
  share           $       0.62 $       0.42 $       1.52 $       1.04

 Number of
  weighted-average
  shares
  outstanding used
  for per share
  calculations:

     Basic shares   30,760,187   30,301,508   30,688,019   30,236,777
     Diluted
      shares        32,322,468   31,539,692   32,137,143   31,392,561


 UTi Worldwide Inc.

 Condensed Consolidated Balance Sheets
  (in thousands)

                                 October 31,    January 31,
                                    2004           2004
                                 ---------      ---------
                                (Unaudited)

 ASSETS

 Cash and cash equivalents       $ 124,340      $ 156,687
 Trade receivables, net            438,638        280,044
 Deferred income tax
  assets                             6,951          6,534
 Other current assets               46,393         33,420
                                 ---------      ---------
  Total current assets             616,322        476,685

 Property, plant and
  equipment, net                    72,292         54,421
 Goodwill and other
  intangible assets, net           280,962        158,567
 Investments                         1,133          1,117
 Deferred income tax
  assets                             2,444          2,384
 Other non-current assets           10,146         10,167
                                 ---------      ---------

  Total assets                   $ 983,299      $ 703,341
                                 =========      =========

 LIABILITIES &
  SHAREHOLDERS' EQUITY

 Bank lines of credit            $  96,002      $  18,180
 Short-term borrowings               1,727          1,312
 Current portion of
  capital lease
  obligations                        2,727          2,408
 Trade payables and other
  accrued liabilities              389,053        269,072
 Income taxes payable               18,897         10,864
 Deferred income tax
  liabilities                           68            256
                                 ---------      ---------
  Total current
   liabilities                     508,474        302,092

 Long-term borrowings                1,547             93
 Capital lease obligations           9,176          7,326
 Deferred income tax
  liabilities                        9,841          3,860
 Retirement fund
  obligations                        1,363          1,251

 Minority interests                  2,655          2,873

 Commitments and
  contingencies

 Shareholders' equity:
  Common stock                     323,518        318,409
  Retained earnings                151,209        105,855
  Accumulated other
   comprehensive loss              (24,484)       (38,418)
                                 ---------      ---------
   Total shareholders'
    equity                         450,243        385,846
                                 ---------      ---------

   Total liabilities and
    shareholders' equity         $ 983,299      $ 703,341
                                 =========      =========


 UTi Worldwide Inc.

 Consolidated Statements of Cash Flows
 (in thousands)

                                    Nine months ended
                                       October 31,
                                  ---------------------
                                     2004         2003
                                  ---------    ---------
                                        (Unaudited)

 OPERATING ACTIVITIES:                                 
 Net income                       $  48,917    $  32,568
 Adjustments to reconcile
  net income to net cash
  provided by operating
  activities:
   Stock compensation
    costs                               300          130
   Depreciation and
    amortization                     13,475       10,750
   Amortization of
    intangible assets                   865          484
   Deferred income taxes              1,398        1,009
   Tax benefit relating
    to exercise of stock
    options                           1,101           --
   (Gain)/loss on disposal
    of property, plant and
    equipment                          (228)         194
   Other                              1,672        1,318
   Changes in operating
    assets and liabilities:
    Increase in trade
     receivables and other
     current assets                (139,031)     (40,113)
    Increase in trade
     payables and other
     current liabilities             86,852       30,271
                                  ---------    ---------
     Net cash provided by
      operating activities           15,321       36,611

 INVESTING ACTIVITIES:

 Purchases of property,
  plant and equipment               (15,110)     (13,759)
 Proceeds from disposal of
  property, plant and
  equipment                           2,276          584
 Increase in other
  non-current assets                 (1,020)        (794)
 Acquisitions of
  subsidiaries and
  contingent earn-out
  payments                         (118,476)     (14,269)
 Other                                 (680)        (444)
                                  ---------    ---------
  Net cash used in
   investing activities            (133,010)     (28,682)

 FINANCING ACTIVITIES:

 Increase in bank lines of
  credit                             77,822          893
 Decrease in short-term
  borrowings                         (1,068)      (6,368)
 Long-term borrowings --
  advanced                            1,642           --
 Long-term borrowings --
  repaid                               (192)        (130)
 Repayments of capital
  lease obligations                  (2,952)      (2,608)
 Decrease in minority
  interests                            (410)        (338)
 Net proceeds from
  issuance of ordinary
  shares                              3,708        2,523
 Dividends paid                      (3,563)      (2,890)
                                  ---------    ---------
  Net cash provided by/
   (used in) financing
   activities                        74,987       (8,918)
                                  ---------    ---------

 Net decrease in cash and
  cash equivalents                  (42,702)        (989)
 Cash and cash equivalents
  at beginning of period            156,687      168,125
 Effect of foreign
  exchange rate changes              10,355       (1,246)
                                  ---------    ---------
 Cash and cash equivalents
  at end of period                $ 124,340    $ 165,890
                                  =========    =========


 UTi Worldwide Inc.
 Segment Reporting
  (in thousands)

                        Three months ended October 31, 2004
              ------------------------------------------------------
                                  (Unaudited)
                                  Asia                   
               Europe  Americas Pacific   Africa  Corporate   Total
              -------- -------- -------- -------- --------  --------

 Gross
  revenue
  from
  external
  customers   $144,134 $149,962 $191,428 $116,979 $     --  $602,503
              ======== ======== ======== ======== ========  ========

 Net revenue  $ 43,600 $ 72,631 $ 30,202 $ 55,586 $     --  $202,019
 Staff costs    23,786   40,547   11,463   24,356    2,084   102,236
 Depreciation
  and
  amortization   1,289      889      632    1,727      413     4,950
 Amortization
  of
  intangible
  assets            --      263       --      172       --       435
 Other
  operating
  expenses      12,524   23,981    7,227   21,558    2,365    67,655
              -------- -------- -------- -------- --------  --------
 Operating
  income/
  (loss)      $  6,001 $  6,951 $ 10,880 $  7,773 $ (4,862)   26,743
              ======== ======== ======== ======== ========
 Interest
  income,
  net                                                            328
 Losses on
  foreign
  exchange                                                        (3)
                                                            --------
 Pretax
  income                                                      27,068
 Provision
  for
  income
  taxes                                                       (6,548)
                                                            --------
 Income
  before
  minority
  interests                                                 $ 20,520
                                                            ========


                        Three months ended October 31, 2003
               ------------------------------------------------------
                                    (Unaudited)
                                   Asia                    
                Europe  Americas  Pacific  Africa  Corporate  Total
               -------- -------- -------- -------- -------- ---------

 Gross
  revenue
  from
  external
  customers    $104,961 $119,629 $118,309 $ 55,827 $     -- $398,726
               ======== ======== ======== ======== ======== ========

 Net revenue   $ 31,882 $ 66,221 $ 23,543 $ 34,899 $     -- $156,545
 Staff costs     18,367   37,343    9,547   14,871    1,078   81,206
 Depreciation
  and
  amortization    1,085      990      476      787      193    3,531
 Amortization
  of
  intangible
  assets             --      149       --       29       --      178
 Other
  operating
  expenses        9,346   22,807    5,693   14,260    1,551   53,657
               -------- -------- -------- -------- -------- --------
 Operating
  income/
  (loss)       $  3,084 $  4,932 $  7,827 $  4,952 $ (2,822)  17,973
               ======== ======== ======== ======== ========
 Interest
  income,
  net                                                            458
 Losses on
  foreign
  exchange                                                      (336)
                                                            --------
 Pretax
  income                                                      18,095
 Provision
  for income
  taxes                                                       (4,419)
                                                            --------
 Income
  before
  minority
  interests                                                 $ 13,676
                                                            ========


 UTi Worldwide Inc.
 Segment Reporting
  (in thousands)

                       Nine months ended October 31, 2004
           ------------------------------------------------------------
                               (Unaudited)
                                  Asia                    
             Europe  Americas   Pacific    Africa  Corporate    Total
           --------- --------- --------- --------- --------- ----------

 Gross
  revenue
  from
  external
  cust-
  omers    $ 429,219 $ 411,733 $ 490,714 $ 300,824 $      -- $1,632,490
           ========= ========= ========= ========= ========= ==========

 Net 
  revenue  $ 128,113 $ 209,306 $  79,544 $ 141,548 $      -- $  558,511
 Staff costs  68,369   121,166    32,167    62,154     5,644    289,500
 Depreciation
  and
  amortization 3,717     2,566     1,807     4,098     1,287     13,475
 Amortization
  of
  intangible
  assets          --       546        --       319        --        865
 Other
  operating
  expenses    36,534    67,833    19,860    55,108     6,378    185,713
           --------- --------- --------- --------- ---------  ---------
 Operating
  income/
  (loss)   $  19,493 $  17,195 $  25,710 $  19,869 $ (13,309)    68,958
           ========= ========= ========= ========= =========
 Interest
  income,
  net                                                               627
 Losses on
  foreign
  exchange                                                          (26)
                                                              ---------
 Pretax
  income                                                         69,559
 Provision
  for
  income
  taxes                                                         (18,970)
                                                              ---------
 Income
  before
  minority
  interests                                                    $ 50,589
                                                              =========


                          Nine months ended October 31, 2003
            ----------------------------------------------------------
                                 (Unaudited)
                                  Asia                    
              Europe  Americas   Pacific    Africa  Corporate    Total
            --------- --------- --------- --------- --------- ----------
                                                    
 Gross
  revenue
  from
  external
  cust-
  omers     $ 308,329 $ 337,024 $ 298,311 $ 143,875 $     --  $1,087,539
            ========= ========= ========= ========= ========= ==========

 Net
  revenue   $  90,879 $ 188,667 $  63,801 $  89,476 $     --  $  432,823
 Staff
  costs        52,750   109,031    26,607    39,659    3,713     231,760
 Depreciation
  and
  amortization  3,200     2,992     1,538     2,191      829      10,750
 Amortization
  of
  intangible
  assets           --       446        --        38       --         484
 Other
  operating
  expenses     27,037    63,833    16,012    34,821    4,022     145,725
            --------- --------- --------- --------- --------  ----------
 Operating
  income/
  (loss)    $   7,892 $  12,365 $  19,644 $  12,767 $ (8,564)     44,104
            ========= ========= ========= ========= ========
 Interest
  income,
  net                                                                967
 Losses on
  foreign
  exchange                                                           (12)
                                                              ----------
 Pretax
  income                                                          45,059
 Provision
  for income
  taxes                                                          (11,173)
                                                              ----------
 Income
  before
  minority
  interests                                                     $ 33,886
                                                              ==========




 UTi Worldwide Inc.
 Supplemental Financial Information
  (in thousands)

                          Three months ended    Nine months ended
                             October 31,           October 31,
                        --------------------- ---------------------
                           2004       2003       2004       2003
                        ---------- ---------- ---------- ----------
                                       (Unaudited)

 Forwarding, Customs
  Brokerage & Other:

  Gross revenue from    
   external customers   $  496,099 $  320,033 $1,335,889 $  866,256
                        ========== ========== ========== ==========

  Net revenue           $  118,800 $   93,524 $  328,941 $  258,765
  Staff costs               58,870     48,179    166,038    136,588
  Depreciation and
   amortization              2,739      2,349      7,952      7,106
  Other operating
   expenses                 34,686     27,386     95,285     73,356
                        ---------- ---------- ---------- ----------
  Operating income      $   22,505 $   15,610 $   59,666 $   41,715
                        ========== ========== ========== ==========


 Contract Logistics,
  Distribution
  & Other:

  Gross revenue from
   external customers   $  106,404 $   78,693 $  296,601 $  221,283
                        ========== ========== ========== ==========

  Net revenue           $   83,219 $   63,021 $  229,570 $  174,058
  Staff costs               41,282     31,949    117,818     91,459
  Depreciation and
   amortization              1,798        989      4,236      2,815
  Amortization of
   intangible assets           435        178        865        484
  Other operating
   expenses                 30,604     24,720     84,050     68,347
                        ---------- ---------- ---------- ----------
  Operating income      $    9,100 $    5,185 $   22,601 $   10,953
                        ========== ========== ========== ==========


            

Contact Data