Park National Corporation Reports First Quarter 2005 Earnings and Declares Regular Cash Dividend


NEWARK, Ohio, April 18, 2005 (PRIMEZONE) -- The Park National Corporation ("Park") (AMEX:PRK) today announced earnings for the first quarter of 2005. Net income for the first quarter of 2005 totaled $23.342 million or $1.61 per diluted share, compared to net income of $22.978 million or $1.58 per diluted share in the same period of 2004, increases of 1.58 percent in net income and 1.90 percent in earnings per diluted share.

Park's Board of Directors declared a cash dividend of $0.90 per share payable to stockholders of record as of May 24, 2005. The dividend will be paid on June 10, 2005.

The Park National Bank, a Park subsidiary, recently announced three office location changes resulting from growth in customer demand in metropolitan areas. This month, the bank will open a new facility in West Chester (in Butler County, north of Cincinnati) to serve businesses and individuals in the Beckett Ridge Area. Adrian Breen is responsible for the bank's southwest Ohio market. Also, the bank's Dayton office, led by Doug Compton, focuses on the needs of business owners and is moving from a small suite in downtown Dayton to a building near Centerville. In May, the bank's Worthington office (Franklin County), under the leadership of Mike Shannon, will move from a suite on the second floor of an office building into a newly constructed 12,000-square-foot building owned by the bank and featuring drive-through lanes and an ATM.

Headquartered in Newark, Ohio, Park is a bank-holding company with $5.7 billion in consolidated total assets. Its family of 12 community banks and 2 specialty finance companies operate 133 offices throughout 29 Ohio counties. Park's significant subsidiaries include The Park National Bank, Fairfield National Division, The Richland Trust Company, Century National Bank, The First-Knox National Bank, Farmers and Savings Division, United Bank, N.A., Second National Bank, The Security National Bank and Trust Co., Unity National Division, The Citizens National Bank of Urbana, First Clermont Division, Scope Aircraft Finance (Scope Leasing Inc.), and Guardian Financial Services.

For more information visit www.parknationalcorp.com. Financial tables are below.

Safe Harbor Statement

Except for the historical and present factual information contained in this press release, the matters discussed in this press release, including statements identified by words such as "will" and similar expressions are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those set forth in the forward-looking statements, including: the impact of competition; changes in economic conditions in Park's market area; changes in policies by regulatory agencies; fluctuations in interest rates; demand for loans in Park's market area; and other risk factors relating to our industry as detailed from time to time in Park's reports filed with the SEC. Park wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Park does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.



                       PARK NATIONAL CORPORATION
                         FINANCIAL HIGHLIGHTS
             (Dollars in thousands, except per share data)
                            MARCH 31, 2005

 INCOME STATEMENT                        THREE MONTHS ENDED
                                              MARCH 31,

                                                          PERCENT
                                       2005      2004      CHANGE
                                     -------   -------    -------

 NET INTEREST INCOME                 $54,445   $52,616      3.48%
 ---------------------------------------------------------------
 PROVISION FOR LOAN LOSSES             1,082     1,465    -26.14%
 ---------------------------------------------------------------
 OTHER INCOME                         14,112    12,872      9.63%
 ---------------------------------------------------------------
 GAIN (LOSS) ON SALE OF SECURITIES         0       106
 ---------------------------------------------------------------
 OTHER EXPENSE                        34,404    31,525      9.13%
 ---------------------------------------------------------------
 INCOME BEFORE TAXES                  33,071    32,604      1.43%
 ---------------------------------------------------------------
 NET INCOME                           23,342    22,978      1.58%
 ---------------------------------------------------------------
 NET INCOME PER SHARE-BASIC             1.63      1.59      2.52%
 ---------------------------------------------------------------
 NET INCOME PER SHARE-DILUTED           1.61      1.58      1.90%
 ---------------------------------------------------------------
 CASH DIVIDENDS PER SHARE               0.90      0.84      7.39%
 ---------------------------------------------------------------

 RATIOS AND OTHER INFORMATION

 RETURN ON AVERAGE ASSETS               1.70%     1.86%
  ---------------------------------------------------------------
 RETURN ON AVERAGE EQUITY              16.92%    16.99%
  ---------------------------------------------------------------
 YIELD ON EARNING ASSETS                5.97%     5.84%
  ---------------------------------------------------------------
 COST OF PAYING LIABILITIES             1.93%     1.49%
  ---------------------------------------------------------------
 NET INTEREST MARGIN                    4.35%     4.61%
  ---------------------------------------------------------------
 EFFICIENCY RATIO                      49.68%    47.55%
  ---------------------------------------------------------------
 NET LOAN CHARGE-OFFS                $   936   $   673
  ---------------------------------------------------------------
 NET CHARGE-OFFS AS A
  PERCENT OF LOANS                      0.12%     0.10%
  ---------------------------------------------------------------


 BALANCE SHEET
 AT MARCH 31,                                               PERCENT
                                     2005         2004       CHANGE
                                  ----------   ----------    -------

 INVESTMENTS                      $2,016,859   $1,921,506      4.96%
 -------------------------------------------------------------------
 LOANS                             3,249,914    2,775,146     17.11%
 -------------------------------------------------------------------
 LOAN LOSS RESERVE                    70,322       63,934      9.99%
 -------------------------------------------------------------------
 GOODWILL AND OTHER INTANGIBLES       71,099       12,589    464.77%
 -------------------------------------------------------------------
 TOTAL ASSETS                      5,676,842    4,995,957     13.63%
 -------------------------------------------------------------------
 DEPOSITS                          3,838,563    3,523,163      8.95%
 -------------------------------------------------------------------
 BORROWINGS                        1,212,477      865,027     40.17%
 -------------------------------------------------------------------
 EQUITY                              556,303      558,377     -0.37%
 -------------------------------------------------------------------
 BOOK VALUE PER SHARE                  38.79        38.77      0.05%
 -------------------------------------------------------------------
 NONPERFORMING LOANS                  22,672       19,279     17.60%
 -------------------------------------------------------------------
 NONPERFORMING ASSETS                 25,407       21,478     18.29%
 -------------------------------------------------------------------
 PAST DUE 90 DAY LOANS                 7,078        4,877     45.13%
 -------------------------------------------------------------------

 RATIOS

 LOANS/ASSETS                          57.25%       55.55%
 ---------------------------------------------------------
 NONPERFORMING LOANS/LOANS              0.70%        0.69%
 ---------------------------------------------------------
 PAST DUE 90 DAY LOANS/LOANS            0.22%        0.18%
 ---------------------------------------------------------
 LOAN LOSS RESERVE/LOANS                2.16%        2.30%
 ---------------------------------------------------------
 EQUITY/ASSETS                          9.80%       11.18%
 ---------------------------------------------------------

 PARK NATIONAL CORPORATION
 Consolidated Statements of Income
 (dollars in thousands, except per share data)

                                               Three Months Ended
                                                    March 31,
                                           -------------------------
                                               2005          2004
 -------------------------------------------------------------------
 Interest income:
  Interest and fees on loans               $    52,240   $    43,613
 -------------------------------------------------------------------
  Interest on:
   Obligations of U.S. Government,
    its agencies and other
    securities                                  21,444        21,810
 -------------------------------------------------------------------
   Obligations of states and
    political subdivisions                       1,174         1,347
 -------------------------------------------------------------------
  Other interest income                            101            17
 -------------------------------------------------------------------
     Total interest income                      74,959        66,787
 -------------------------------------------------------------------

 Interest expense:
  Interest on deposits:
   Demand and savings deposits                   2,968         1,523
 -------------------------------------------------------------------
   Time deposits                                 9,337         8,510
 -------------------------------------------------------------------
  Interest on borrowings                         8,209         4,138
 -------------------------------------------------------------------
    Total interest expense                      20,514        14,171
 -------------------------------------------------------------------
     Net interest income                        54,445        52,616
 -------------------------------------------------------------------
 Provision for loan losses                       1,082         1,465
 -------------------------------------------------------------------
     Net interest income after provision
      for loan losses                           53,363        51,151
 -------------------------------------------------------------------

 Other income                                   14,112        12,872
 -------------------------------------------------------------------

 Gain (loss) on sale of securities                  --           106
 -------------------------------------------------------------------

 Other expense:
  Salaries and employee benefits                20,001        18,148
 -------------------------------------------------------------------
  Occupancy expense                              2,280         1,729
 -------------------------------------------------------------------
  Furniture and equipment expense                1,368         1,581
 -------------------------------------------------------------------
  Other expense                                 10,755        10,067
 -------------------------------------------------------------------
   Total other expense                          34,404        31,525
 -------------------------------------------------------------------
    Income before federal income taxes          33,071        32,604
 -------------------------------------------------------------------
 Federal income taxes                            9,729         9,626
 -------------------------------------------------------------------
     Net income                            $    23,342   $    22,978
 ===================================================================
 Per Share:

  Net income - basic                       $      1.63   $      1.59
 -------------------------------------------------------------------
  Net income - diluted                     $      1.61   $      1.58
 -------------------------------------------------------------------
  Weighted average shares - basic           14,331,261    14,443,898
 -------------------------------------------------------------------
  Weighted average shares - diluted         14,475,634    14,553,019
 -------------------------------------------------------------------

 PARK NATIONAL CORPORATION
 Consolidated Balance Sheets
 (dollars in thousands, except share data)




                                                  March 31,
                                         -------------------------
                                             2005          2004
 -----------------------------------------------------------------

 Assets

    Cash and due from banks                 $134,917      $146,398
 -----------------------------------------------------------------
    Federal funds sold                        23,329        11,800
 -----------------------------------------------------------------
    Interest bearing deposits                  1,598            50
 -----------------------------------------------------------------
    Investment securities                  2,016,859     1,921,506
 -----------------------------------------------------------------

    Loans (net of unearned
      interest)                            3,249,914     2,775,146
 -----------------------------------------------------------------
    Allowance for possible loan 
     losses                                   70,322        63,934
 -----------------------------------------------------------------
       Loans, net                          3,179,592     2,711,212
 -----------------------------------------------------------------

    Bank premises and equipment,
     net                                      44,581        36,033
 -----------------------------------------------------------------
    Other assets                             275,966       168,958
 -----------------------------------------------------------------

             Total assets                 $5,676,842    $4,995,957
 -----------------------------------------------------------------


 Liabilities and Stockholders'
    Equity

    Deposits:
       Noninterest-bearing                  $609,064      $575,541
 -----------------------------------------------------------------
       Interest-bearing                    3,229,499     2,947,622
 -----------------------------------------------------------------
          Total deposits                   3,838,563     3,523,163
 -----------------------------------------------------------------
    Borrowings                             1,212,477       865,027
 -----------------------------------------------------------------
    Other liabilities                         69,499        49,390
 -----------------------------------------------------------------
          Total liabilities                5,120,539     4,437,580
 -----------------------------------------------------------------


    Stockholders' Equity:

       Common stock (No par value; 
        20,000,000 shares 
         authorized in 2005 and 
         2004; 15,271,213 shares 
         issued in 2005 and 
         15,269,452 in 2004)                 208,346       105,895
 -----------------------------------------------------------------
       Accumulated other 
        comprehensive income, net 
        of taxes                              (6,151)       29,572
 -----------------------------------------------------------------
       Retained earnings                     443,700       497,633
 -----------------------------------------------------------------
       Treasury stock (928,421 
        shares in 2005 and 868,147 
        shares in 2004)                      (89,592)      (74,723)
 -----------------------------------------------------------------
       Total stockholders' equity            556,303       558,377
 -----------------------------------------------------------------

         Total liabilities and 
          stockholders' equity            $5,676,842    $4,995,957
 -----------------------------------------------------------------

 PARK NATIONAL CORPORATION
 Consolidated Average Balance Sheets
 (dollars in thousands)

                                            Three Months Ended
                                                 March 31,
                                        --------------------------
                                            2005           2004
 -----------------------------------------------------------------
 Assets

  Cash and due from banks               $   154,164    $   138,473
 -----------------------------------------------------------------
  Federal funds sold                          7,999          4,793
 -----------------------------------------------------------------
  Interest bearing deposits                   1,763             50
 -----------------------------------------------------------------
  Investment securities                   1,892,717      1,943,873
 -----------------------------------------------------------------

  Loans (net of unearned interest)        3,253,379      2,744,130
 -----------------------------------------------------------------
  Allowance for possible loan losses         71,174         64,008
 -----------------------------------------------------------------
   Loans, net                             3,182,205      2,680,122
 -----------------------------------------------------------------

  Bank premises and equipment, net           44,714         36,547
 -----------------------------------------------------------------
  Other assets                              278,232        178,178
 -----------------------------------------------------------------

    Total assets                        $ 5,561,794    $ 4,982,036
 -----------------------------------------------------------------


 Liabilities and Stockholders' Equity

  Deposits:
   Noninterest-bearing                  $   620,212    $   553,206
 -----------------------------------------------------------------
   Interest-bearing                       3,209,914      2,927,157
 -----------------------------------------------------------------
     Total deposits                       3,830,126      3,480,363
 -----------------------------------------------------------------
  Borrowings                              1,094,636        890,590
 -----------------------------------------------------------------
  Other liabilities                          77,651         67,236
 -----------------------------------------------------------------
     Total liabilities                    5,002,413      4,438,189
 -----------------------------------------------------------------

 Stockholders' Equity:
  Common stock                              208,297        105,895
 -----------------------------------------------------------------
  Accumulated other comprehensive
   income, net of taxes                      11,477         23,030
 -----------------------------------------------------------------
  Retained earnings                         430,088        484,865
 -----------------------------------------------------------------
  Treasury stock                            (90,481)       (69,943)
 -----------------------------------------------------------------
   Total stockholders' equity               559,381        543,847
 -----------------------------------------------------------------

    Total liabilities and
     stockholders' equity               $ 5,561,794    $ 4,982,036
 -----------------------------------------------------------------


            

Contact Data