Duckwall-ALCO Stores Reports Operating Results for First Quarter Fiscal 2008 Ending April 29, 2007


ABILENE, Kan., June 11, 2007 (PRIME NEWSWIRE) -- Duckwall-ALCO Stores, Inc. (Nasdaq:DUCK), which operates 255 retail stores in 21 states, today announced its operating results for the first quarter ending April 29, 2007.

Net loss for the first quarter was ($2.2 million), or ($0.59) per basic share, compared with net earnings of $541,000, or $0.14 per diluted share, in the first quarter of the prior fiscal year. The decline is attributable to increases in operating expenses offset by increased gross margin.

Net sales from continuing operations for the first quarter increased 2.9% to $111.4 million, while same-store sales increased 1.2%. Sales were unfavorably impacted by categories dependent on the weather and increases in the price of gasoline.

Gross margin for the first quarter was 30.9% compared to 29.9% in the first quarter of the prior year. The increase is due to increased markon percentage (1.0%) and vendor support (0.5%) and was negatively impacted by increased lower margin fuel sales (0.5%).

Operating expenses for the first quarter increased to 31.7% of sales from 27.4% in the prior-year quarter. Items that impacted the change include:



   * Increase of $750,000 for non-comparable store expenses.
   * Decrease in CO-OP advertising offset to expense of $900,000 for
     the quarter.  Fiscal 2008 CO-OP offset is expected to be
     consistent with fiscal 2007.
   * Increased expenses relating to the IT initiative of $832,000
     which will continue to trend higher than fiscal year 2007.
   * Increased store maintenance expenses of $620,000.  Maintenance
     expenses for remaining quarters of fiscal 2008 are expected to be
     consistent with fiscal 2007.
   * Increased professional accounting fees of $450,000 due to
     increased audit fees for fiscal 2007.
   * Increased vacation expense of $400,000 due to increased wages,
     number of employees and timing of vacation.  The vacation expense
     for fiscal 2008 is expected to be consistent with fiscal 2007.
   * Additional planned overhead associated with preparation of more
     aggressive store rollout plan and strengthening our internal
     controls of $250,000.
   * Increased inventory service fees of $247,000 due to accelerated
     store physical inventories.  Inventory service fees for fiscal
     2008 are expected to be consistent with fiscal 2007.

Commenting on the results of the first quarter of fiscal 2008, Bruce Dale, President and CEO stated, "The timing of several expense items negatively affected our first quarter compared with last year's first quarter. Nevertheless, our primary challenge in the quarter was our sales shortfall. We missed our sales plan by over $5 million dollars for the quarter, with only a 1.2% comparable store increase. Inclement weather, particularly in February and April, was the primary reason. We remain confident in our business model."

Guidance Update

The Company also updates its Adjusted EBITDA guidance for the full fiscal year ended February 3, 2008, to the range of $27 million to $30 million. This update is due to the results of the first quarter of fiscal 2008. The Company is also updating the number of new stores to be opened during fiscal 2008 to 18 -- 20.

Store Operations Update

Since January 28, 2007, the Company has opened two new ALCO stores located in Illinois and Indiana and closed three locations, one in Texas, one in Kansas and one in Nebraska. The locations in Kansas and Texas were destroyed by tornados.

Investor Conference Call

The Company will host an investor conference call at 3:00 p.m. Central Daylight Time on June 12, 2007, to discuss operating results in greater detail for the quarter ended April 29, 2007. The dial-in number for the conference call is 800-811-0667 (international/local participants dial 913-981-4901), and the Confirmation Code is 7243518. Parties interested in participating in the conference call should dial in approximately five minutes prior to 3:00 p.m. Central Daylight Time. A replay of the call will be available two hours after completion from June 12 through June 26 by dialing 888-203-1112 or for international/local callers by dialing 719-457-0820. The Replay Passcode is 7243518.

About Duckwall-ALCO Stores, Inc.

Duckwall-ALCO Stores, Inc. is a regional retailer that specializes in offering an exceptional product selection at reasonable prices to smaller communities throughout the central United States. Our specialty is delivering those products with the friendly, personal service found in the stores of yesteryear, but with the modern convenience our customers have come to expect. With 255 stores across 21 states, we are proud to have continually provided high quality products at good value prices to our customers for 106 years. For more information regarding the Company visit our website at www.ALCOstores.com.

Forward-looking statements

This press release contains forward-looking statements, as referenced in the Private Securities Litigation Reform Act of 1995 ("the Act"). Any forward-looking statements are made by the Company in good faith, pursuant to the safe-harbor provisions of the Act. These forward-looking statements reflect management's current views and projections regarding economic conditions, retail industry environments and Company performance. Actual events or results may differ materially from those described in this press release due to a number of risks and uncertainties. Factors that could significantly change results include but are not limited to: sales performance, expense levels, competitive activity, interest rates, changes in the Company's financial condition and factors affecting the retail industry in general. Additional information regarding these and other factors that could cause actual results to differ materially from those contained in the forward-looking statements set forth in this press release are included in the Company's 10-K and 10-Q filings and other public documents, copies of which are available from the Company on request.



                     DUCKWALL-ALCO STORES, INC.              
               Consolidated Statements of Operations         
             (In thousands, except per share amounts)        
                             Unaudited                       
                                                             
                                        Thirteen Weeks Ended 
                                       ----------------------
                                       April 29,    April 30,
                                          2007         2006  
                                       ----------------------
 Net sales                             $ 111,429    $ 108,283
 Cost of sales                            77,039       75,960
                                       ---------    ---------
 Gross margin                             34,390       32,323
                                                             
 Selling, general and                                        
  administrative                          35,340       29,625
 Depreciation and amortization             1,864        1,604
                                       ---------    ---------
 Total operating expenses                 37,204       31,229
                                                             
 Operating income from continuing                            
  operations                              (2,814)       1,094
 Interest expense                            758          571
                                       ---------    ---------
                                                             
 Earnings from continuing                                    
  operations before income taxes          (3,572)         523
                                                             
 Income tax expense                       (1,412)         198
                                       ---------    ---------
 Earnings from continuing                                    
  operations                              (2,160)         325
                                                             
 Earnings / (loss) from                                      
  discontinued operations,
  net of income tax                          (72)         216
                                                             
 Net earnings                          $  (2,232)   $     541
                                       =========    =========
                                                             
 Per share data (diluted):                                   
                                                             
 Earnings from continuing                                    
  operations                           $   (0.57)   $    0.08
                                                             
                                                             
 Net earnings                          $   (0.59)   $    0.14
                                                             
 Weighted-average shares                                     
  outstanding:                                               
 Basic                                     3,800        3,788
 Diluted                                   3,800        3,810
 
 
 Supplemental Data:                          Thirteen Weeks Ended 
                                                                    
                                            April 29,     April 30, 
                                              2007          2006    
                                           ======================== 
 Same Store Sales change                          1.2%          6.6%
 Total customer count change                     (2.7)%         5.0%
 Average sale per ticket change                   3.7%          6.4%
                                                                    
 EBITDA:                                                            
 Earnings (loss) from continuing                                    
  operations                               $   (2,160)   $      325  
 Plus interest                                    758           571 
 Plus taxes                                    (1,412)          198 
 Plus depreciation                              1,864         1,604 
 Plus stock option expense                        282            46 
                                           ----------    ---------- 
 EBITDA from continuing operations         $     (668)   $    2,744 
                                           ==========    ========== 
                                                                    
 Average annualized new store sale                                  
  performance on prototype stores          $    2,430               
  Incremental expenses related to IT                                
  Initiative*                              $      832    $      172 
  *(excludes incremental depreciation                               
  and additional costs related to                                   
  performing SKU level inventories)                                 
 
  
                        DUCKWALL-ALCO STORES, INC.             
                       Consolidated Balance Sheet             
                             (In thousands)                   
                                Unaudited                     
                                                              
                                         April 29,   April 30,
                                           2007        2006   
                                         -------------------- 
 Assets                                                       
 Current assets:                                              
                                                              
 Cash and cash equivalents               $  4,986    $  2,809 
 Receivables                                4,571       4,058 
 Prepaid income tax                         1,780          -- 
 Inventories                              158,820     143,136 
 Prepaid expenses                           2,957       2,312 
 Deferred income taxes                      3,037          -- 
 Property held for sale                        --         350 
   Total current assets                   176,151     152,665 
                                         --------    -------- 
                                                              
 Property and equipment                    88,619      95,478 
 Less accumulated amortization             65,400      64,817 
    Net property and equipment             23,219      30,661 
                                         --------    -------- 
                                                              
 Property under capital leases,                               
  net of accumulated amortization           6,447       6,482 
 Other non-current assets                      35          29 
 Deferred income taxes                      5,580       1,363 
   Total assets                          $211,432    $191,200 
                                         ========    ======== 
                                                              
 Liabilities and Stockholders' Equity                         
 Current Liabilities:                                         
 Current maturities of capital                                
  lease obligations                      $  2,060    $  1,878 
 Accounts payable                          39,487      31,542 
 Income taxes payable                          --         348 
 Accrued salaries and commissions           4,012       4,057 
 Accrued taxes other than income            5,173       5,153 
 Other current liabilities                  3,714       2,740 
 Self-insurance claim reserve               4,719       4,137 
 Deferred income taxes                         --          37 
                                         --------    -------- 
   Total current liabilities               59,165      49,892 
                                                              
 Notes payable under revolving loan        34,076      30,300 
 Capital lease obligations, less                              
  current maturities                        6,305       6,835 
 Deferred gain on leases                    5,276       1,112 
 Other noncurrent liabilities               2,477         275 
   Total liabilities                      107,299      88,414 
                                         --------    -------- 
                                                              
 Stockholders' equity                                         
 Common Stock, $.0001 par value,                              
  authorized 20,000,000 shares                                
  in 2006 and 2005; issued and                                
  outstanding 3,804,216 and                                   
  3,790,386 shares in 2007 and                                
  2006, respectively                            1           1 
                                                              
 Additional paid-in capital                37,735      36,509 
 Retained earnings                         66,397      66,276 
   Total stockholders' equity             104,133     102,786 
   Total liabilities and                                      
    stockholders' equity                 $211,432    $191,200 
                                         ========    ======== 


            

Contact Data