OceanFreight Inc. Reports Financial Results for the First Quarter 2009


ATHENS, GREECE--(Marketwire - May 19, 2009) - OceanFreight Inc. (NASDAQ: OCNF), a global provider of marine transportation services, today announced its financial results for the quarter ended March 31, 2009.

Financial Highlights

--  For the three-month period ended March 31, 2009, the Company reported
    Net Income of $2.6 million or $0.13 per common share.
    

Other Developments

--  In May 2009 the Company fully repaid the Sellers' Credit of $25
    million in connection with the acquisition of the M/T Tamara and M/T Tigani
    that was carrying an interest rate ranging from 9% to 9.5%.
    
--  As of May 19, 2009, the Company, under the Standby Equity Purchase
    Agreement, or SEPA, entered into by and between the Company and YA Global
    Master SPV Ltd., has raised approximately $111.6 million of gross proceeds.
    

Anthony Kandylidis, the Company's President and Chief Executive Officer, commented:

"We are pleased to report a profitable first quarter in 2009. During the last few months we have continued to execute on our business plan. We have secured our cash flow from a diversified client and sector base and we are in compliance with all our loan covenants. We have strengthened our balance sheet by infusing fresh equity of approximately $112 million while reducing the Company's debt obligations. OceanFreight is uniquely positioned to take advantage of the present challenging economic environment and go after opportunities as they arise."

First Quarter 2009 Results

For the first quarter ended March 31, 2009, Gross Revenues amounted to $34.2 million, Operating Income amounted to $7.4 million and Net Income amounted to $2.6 million. EBITDA(1) for the first quarter of 2009 was $17.7 million.

An average of 12.8 vessels were owned and operated during the first quarter of 2009, earning an average Time Charter Equivalent, or TCE rate, of $29,256 per day.

(1) Please see later in this release for a reconciliation of EBITDA to net cash provided by Operating activities.

Liquidity

As of May 19, 2009, the Company had a total liquidity of approximately $108 million.

Financing Activities

As of today, the Company has raised approximately $111.6 million in gross proceeds under the Standby Equity Purchase Agreement or SEPA entered into by and between the Company and YA Global Master SPV Ltd. The total number of shares issued and outstanding is 90,394,493 as of May 19, 2009.

Fleet Data

                                           Three Months Ended
                                                March 31,
                                            2008         2009
                                        -----------  -----------
Average number of vessels (1)                  10.8         12.8
Total voyage days for fleet (2)                 984        1,122
Total calendar days for fleet (3)               985        1,170
Fleet utilization (4)                          99.9%        98.2%
Time charter equivalent (5)             $    34,938  $    29,256

(1) Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.

(2) Total voyage days for fleet are the total days the vessels were in our possession for the relevant period net of off-hire.

(3) Calendar days are the total days the vessels were in our possession for the relevant period including off-hire days.

(4) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days net of scheduled drydocking days for the relevant period.

(5) Time charter equivalent, or TCE, is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating TCE is consistent with industry standards and is determined by dividing gross revenues (net of voyage expenses) by voyage days for the relevant time period. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, as well as commissions. TCE is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company's performance despite changes in the mix of charter types (i.e., spot charters, time charters and bareboat charters) under which the vessels may be employed between the periods.

The following table reflects the calculation of our TCE rates for the periods then ended:

                                    Three Months Ended
                                        March 31,
(Dollars in thousands)                2008      2009
                                    --------  --------

Gross revenues                      $ 38,359  $ 34,154
Voyage expenses                     $ (3,980) $ (1,329)

                                    --------  --------
Time charter equivalent revenues    $ 34,379  $ 32,825
                                    ========  ========

Total voyage days for fleet              984     1,122

Time charter equivalent (TCE) rate  $ 34,938  $ 29,256

Financial Statements

The following are OceanFreight Inc.'s Consolidated Statements of Income for the three-month periods ended March 31, 2008 and 2009:

                                                     Three Months Ended
(Dollars in thousands, except for share                   March 31,
 and per share data)                                   2008        2009
                                                    ----------  ----------
                                                    Unaudited   Unaudited

        INCOME STATEMENT DATA

Voyage revenues                                     $   35,794  $   31,617
Imputed revenue                                          2,565       2,537
                                                    ----------  ----------
Gross Revenue                                           38,359      34,154

Voyage expenses                                         (3,980)     (1,329)
Vessels operating expenses                              (5,729)     (9,427)
Depreciation                                           (10,174)    (12,780)
Management fees                                           (461)       (960)
General and administrative expenses                     (2,451)     (1,247)
Drydocking cost                                              -        (971)
                                                    ----------  ----------
Operating Income                                        15,564       7,440
                                                    ----------  ----------

Interest and finance costs                              (4,037)     (5,737)
Interest income                                            173          13
Gain/(loss) on derivative instruments                   (5,296)        875

                                                    ----------  ----------
Net Income                                          $    6,404  $    2,591
                                                    ==========  ==========

Basic and fully diluted earnings per share          $     0.44  $     0.13
Weighted average common and subordinated shares
 outstanding                                        14,428,256  19,926,160

The following are OceanFreight Inc.'s Consolidated Balance Sheets as at December 31, 2008 and March 31, 2009:

(Expressed in thousands of U.S. Dollars - except for share and per share data)

                                                        2008       2009
                                                      ---------  ---------
ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                           $  23,069  $  27,029
  Receivables                                             2,073      2,526
  Inventories                                             1,338      1,371
  Prepayments and other                                   2,197      2,985
                                                      ---------  ---------
    Total current assets                                 28,677     33,911
                                                      ---------  ---------

FIXED ASSETS, NET:

  Vessels, net of accumulated depreciation of $56,838
   and $69,602, respectively                            587,189    574,425
  Other, net of accumulated depreciation of $31 and
   $47, respectively                                        159        143
                                                      ---------  ---------
    Total fixed assets, net                             587,348    574,568
                                                      ---------  ---------

OTHER NON CURRENT ASSETS:

  Deferred financing fees, net of accumulated
   amortization of $1,634 and $1,828, respectively        2,081      1,912
  Restricted cash                                         6,511      6,511
  Other                                                     953      4,403
                                                      ---------  ---------
    Total assets                                      $ 625,570  $ 621,305
                                                      =========  =========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                    $   1,767  $   3,302
  Due to related parties                                    111        162
  Accrued liabilities                                     9,731     10,070
  Unearned revenue                                        1,822      1,767
  Derivative liability                                    6,771      6,712
  Sellers' credit                                        25,000     18,846
  Current portion of imputed deferred revenue            10,290     10,290
  Current portion of long-term debt                      60,889     46,452
                                                      ---------  ---------
    Total current liabilities                           116,381     97,601
                                                      ---------  ---------

NON-CURRENT LIABILITIES:
  Derivative liability, net of current portion            9,376      8,560
  Imputed deferred revenue, net of current portion        5,741      3,204
  Long-term debt, net of current portion                247,111    256,417
                                                      ---------  ---------
    Total non-current liabilities                       262,228    268,181
                                                      ---------  ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Preferred shares, par value $0.01; 5,000,000 shares
   authorized, 0 shares issued and outstanding                -          -
  Common Shares, par value $0.01; 95,000,000 shares
   authorized, 18,544,493 and 21,694,493 shares
   issued and outstanding at December 31, 2008 and
   March 31, 2009, respectively                             185        217
  Subordinated Shares, par value $0.01; 10,000,000
   shares authorized, 0 shares issued and outstanding         -          -
  Additional paid-in capital                            271,824    277,763
  Accumulated deficit                                   (25,048)   (22,457)
                                                      ---------  ---------
    Total stockholders' equity                          246,961    255,523
                                                      ---------  ---------
    Total liabilities and stockholders' equity        $ 625,570  $ 621,305
                                                      =========  =========

EBITDA Reconciliation

OceanFreight Inc. considers EBITDA to represent net income before interest, taxes, depreciation and amortization and other non-cash items. EBITDA does not represent and should not be considered as an alternative to net income or cash flow from operations, as determined by United States generally accepted accounting principles, or U.S. GAAP, and our calculation of EBITDA may not be comparable to that reported by other companies. EBITDA is included herein because it is a basis upon which the Company assesses its liquidity position, it is used by our lenders as a measure of our compliance with certain loan covenants and because the Company believes that it presents useful information to investors regarding a company's ability to service and/or incur indebtedness.

The following table reconciles net cash provided by operating activities to EBITDA:

                                                        Three Months Ended
(Dollars in thousands)                                      March 31,
                                                          2008      2009
                                                        --------  --------

Net cash provided by operating activities               $ 17,996  $ 12,793
Net increase in current assets, excluding cash and cash
 equivalents                                               3,506     1,274
Net increase in current liabilities, excluding current
 portion of long term debt and imputed deferred revenue
 current portion                                          (1,958)   (1,870)
Net Interest expense                                       3,864     5,724
Amortization of deferred financing costs included in
 interest expense                                           (112)     (194)
                                                        --------  --------
EBITDA                                                  $ 23,296  $ 17,727
                                                        ========  ========

Fleet List

The table below describes in detail our fleet development and current employment profile as of May 19, 2009:

                                     Current  Gross
             Year                    Employ- Rate per Earliest     Latest
             Built   DWT      Type    ment     Day    Redelivery Redelivery

DRYBULK

Trenton       1995   75,229  Panamax    TC   $ 26,000     Apr-10     Aug-10
Pierre        1996   70,316  Panamax    TC   $ 23,000     Jun-10     Oct-10
Austin        1995   75,229  Panamax    TC   $ 26,000     Apr-10     Aug-10
Juneau        1990  149,495 Capesize    TC   $ 48,700     Sep-09     Nov-09
Lansing       1996   73,040  Panamax    TC   $ 24,000     Aug-09     Sep-09
Helena        1999   73,744  Panamax    TC   $ 32,000     May-12     Jan-13
Topeka        2000   74,710  Panamax    TC   $ 23,100     Oct-10     May-11
Richmond      1995   75,265  Panamax    TC   $ 29,100     Dec-09     Apr-10
Augusta       1996   69,053  Panamax    TC   $ 16,000     Nov-11     Mar-12

TANKERS

Pink Sands    1993   93,723  Aframax    TC   $ 27,450     Oct-10     Jan-11
Olinda        1996  149,085  Suezmax   Pool         -      Blue Fin Tankers
Tigani        1991   95,951  Aframax    TC   $ 29,800     Sep-09     Nov-09
Tamara        1990   95,793  Aframax    TC   $ 27,000     Nov-10     Mar-11

Conference Call and Webcast: May 20, 2009 at 08:30 A.M. EDT

OceanFreight management team will host a conference call on May 20, 2009, at 08:30 A.M. Eastern Daylight Time to discuss the Company's financial results for the Quarter ended March 31, 2009.

Conference Call details:

Participants should Dial-Into the call 10 minutes before the scheduled time using the following numbers: 1 866 819 7111 (U.S. Toll Free Dial-In), 0800 953 0329 (U.K. Toll Free Dial-In) or +44 (0) 1452 542 301 (Standard International Dial-In). Please quote "OceanFreight."

In case of any problem with the above numbers, please dial 1 866 223 0615 (U.S. Toll Free Dial-In), 0800 694 1503 (U.K. Toll Free Dial-In) or +44 (0) 1452 586 513 (Standard International Dial-In). Please quote "OceanFreight."

A telephonic replay of the conference call will be available until May 27th, 2009 by dialing 1 866 247 4222 (U.S. Toll Free Dial-In), 0800 953 1533 (U.K. Toll Free Dial-In) or +44 (0) 1452 550 000 (Standard International Dial-In). Access Code: 7445162#.

Slides and audio webcast:

There will also be a simultaneous live webcast over the Internet, through the OceanFreight Inc. website (www.oceanfreightinc.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About OceanFreight Inc.

OceanFreight Inc. was incorporated in 2006 to acquire high quality secondhand vessels and deploy them on medium- and long-term charters. The Company began operations with the delivery of its first vessel in June 2007 and currently owns and operates a fleet of thirteen vessels, consisting of one Capesize drybulk carrier, eight Panamax drybulk carriers, one Suezmax tanker and three Aframax tankers with a total carrying capacity of 1,170,633 dwt.

OceanFreight Inc.'s common stock is listed on the NASDAQ Global Market where it trades under the symbol "OCNF."

Visit our website at www.oceanfreightinc.com.

Forward-Looking Statement

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.

The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although OceanFreight Inc. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, OceanFreight Inc. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.

Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charterhire rates and vessel values, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in OceanFreight Inc.'s operating expenses, including bunker prices, drydocking and insurance costs, or actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by OceanFreight Inc. with the U.S. Securities and Exchange Commission.

Contact Information: Company Contact: Demetris Nenes Tel: +30-210-809-0514 E-mail: management@oceanfreightinc.com Investor Relations/Media: Nicolas Bornozis Capital Link, Inc. (New York) Tel: +1-212-661-7566 E-mail: nbornozis@capitallink.com