Toll Brothers Reports FY 2009 2nd Qtr and 6 Month Results

Fort Washington, PA


HORSHAM, Pa., June 3, 2009 (GLOBE NEWSWIRE) -- Toll Brothers, Inc. (NYSE:TOL) (www.tollbrothers.com), the nation's leading builder of luxury homes, today reported a FY 2009 second-quarter net loss of $83.2 million, or $0.52 per share diluted, which included pre-tax write-downs totaling $119.6 million, or $0.48 per share diluted. This compared to FY 2008's second-quarter net loss of $93.7 million, or $0.59 per share diluted, which included pre-tax write-downs totaling $288.1 million, or $1.06 per share diluted. FY 2008's second quarter also included $40.2 million (pre-tax), or $0.15 per share diluted, of other income attributable to net proceeds received by the Company from a condemnation judgment.

Excluding write-downs, FY 2009's second-quarter loss was $5.2 million, or $0.03 per share diluted. This compared to FY 2008's second-quarter earnings of $56.5 million, or $0.32 per share diluted, excluding write-downs and the benefit from the condemnation proceeds.

For its first six months of FY 2009, the Company generated a net loss of $172.1 million, or $1.07 per share diluted, which included pre-tax write-downs totaling $276.3 million, or $1.10 per share diluted. This compared to the first six months of FY 2008, in which the Company generated a net loss of $189.7 million, or $1.20 per share diluted, which included pre-tax write-downs totaling $533.6 million, or $1.98 per share diluted, and receipt of the condemnation proceeds.

Excluding write-downs, FY 2009's six-month earnings were $4.4 million, or $0.03 per share diluted, compared to FY 2008's six-month earnings of $114.2 million, or $0.69 per share diluted, excluding write-downs and the benefit from the condemnation proceeds.

FY 2009 second-quarter revenues of $398.3 million (648 units), backlog of $944.3 million (1,581 units), and net signed contracts of $298.3 million (582 units), were down 51%, 55% and 40%, respectively, in dollars, and 47%, 48% and 37%, respectively, in units, compared to FY 2008's second-quarter results. The Company ended FY 2009's second quarter with 240 selling communities, down from 300 at FY 2008's second-quarter-end.

For the six months ended April 30, 2009, revenues of $807.4 million (1,313 units) declined 51% in dollars and 46% in units and net signed contracts of $426.2 million (848 units) declined 51% in dollars and 46% in units, compared to FY 2008's six-month results.

The Company ended FY 2009's second quarter with approximately $1.96 billion of cash. Excluding approximately $389 million of net proceeds from its April 2009 debt issuance, the Company's cash increased by $40 million from FY 2009's first-quarter-end and by $338 million from FY 2008's second-quarter-end. At FY 2009's second-quarter-end, the Company also had $1.34 billion available under its $1.89 billion 31-bank credit facility, which matures in March 2011.

In May 2009, the Company used $304 million of its cash to redeem all but $50 million of its public debt maturing through December 2011. Other than the approximately $50 million remaining of public debt outstanding due in December 2011, the Company will have no public debt maturing until early in FY 2013.

The Company ended FY 2009's second quarter with a net-debt-to-capital ratio(1) of 13.1%, its lowest level ever at second-quarter-end, compared to 22.7% at 2008's second-quarter-end. Stockholders' Equity of $3.08 billion at FY 2009's second-quarter-end was down 2.6% compared to $3.16 billion at FY 2009's first-quarter-end and down 7.4% compared to $3.33 billion at FY 2008's second-quarter-end.

The Company's FY 2009 second-quarter cancellations totaled 161, compared to 157 in FY 2009's first quarter and 308 in FY 2008's second quarter. Its FY 2009 second-quarter cancellation rate (current-quarter cancellations divided by current-quarter signed contracts) was 21.7%, compared to 37.1% in FY 2009's first quarter and 24.9% in FY 2008's second quarter.

Robert I. Toll, chairman and chief executive officer, stated: "With interest rates near historic lows and housing affordability near historic highs, it appears that some buyers are beginning to re-enter the new home market. The recently reported strong rise in consumer confidence was consistent with our recent experience: We have now experienced positive same-week, year-over-year refundable-deposits-per-community comparisons in nine of the past eleven weeks. Although cancellations appear to be leveling off, we believe that concerns about job security and the economy continue to inhibit traffic and the conversion of deposits to contracts.

"Housing starts are down nearly 80% from their historic peak in 2005. While purchases of existing distressed homes continue to dominate the published data, there are some local markets where foreclosures are limited and available supply is less abundant.

"We believe affluent buyers continue to have an appetite for higher-end homes while still demanding value and quality. When we have run promotions offering reduced mortgage rates or other special savings, many customers instead have elected to convert the special savings to upgrades on their homes. On average, buyers selected options which were approximately 18.3% above the base house price on the new homes we have delivered so far in FY 2009.

"We believe the generally strong financial profiles of our buyers is facilitating their ability to obtain mortgages, as selective financial institutions seek out broader relationships with affluent customers. On average, our buyers are putting over 30% equity into the purchase of their new homes and the FICO scores in FY 2009 of TBI Mortgage customers has averaged about 755."

Joel H. Rassman, chief financial officer, stated: "Given the numerous uncertainties related to our business, we will not provide earnings guidance at this time. However, subject to the caveats contained in our Statement on Forward-Looking Information included in this release and in our other public filings, we offer the following limited guidance.

"Based on FY 2009's deliveries to-date, our FY 2009 second-quarter-end backlog and the pace of activity at our communities, we currently estimate that we will deliver between 2,200 and 2,800 homes in FY 2009. We now project an average delivered price for these homes of between $590,000 and $620,000 per home. The reduction in average price per home reflects the sales prices of closings in FY 2009's first six months, as well as expected closings for the remainder of FY 2009 at an average price of $580,000 to $600,000 per home. We still believe that, as a result of continuing incentives and slower sales paces per community, our cost of sales as a percentage of revenues, before taking into account write-downs, will be higher in FY 2009 than in FY 2008. Based on FY 2009's lower projected revenues, we expect our SG&A expenses, exclusive of interest, to be lower in absolute dollar terms in FY 2009 than in FY 2008; however, we expect they will be higher as a percentage of revenues in FY 2009 than in FY 2008."

Robert Toll stated: "We have begun to see more offerings in the land market as sellers - individuals, companies and financial institutions - appear to be more motivated. With our solid capital base, we believe we are well-positioned to take advantage of these opportunities.

"We believe that, under current challenging conditions, buyers will be drawn to those builders who can provide value, quality and service to their customers. We believe our brand name reputation and financial strength position us well as the market begins to recover."

Toll Brothers' financial highlights for the second quarter ended April 30, 2009 (unaudited):


  *  FY 2009's second-quarter net loss was $83.2 million, or $0.52 per
     share diluted, compared to FY 2008's second-quarter net loss of
     $93.7 million, or $0.59 per share diluted.

  *  FY 2009's second-quarter net loss included pre-tax write-downs
     of $119.6 million, or $0.48 per share diluted: $67.4 million of
     the write-downs was attributable to operating communities; $49.4
     million to owned land; and $2.8 million to optioned land.

  *  In FY 2008, second-quarter pre-tax write-downs totaled $288.1
     million, or $1.06 per share diluted. FY 2008's second quarter
     included $40.2 million (pre-tax), or $0.15 per share diluted,
     of other income attributable to net proceeds received by the
     Company from a condemnation judgment.

  *  Excluding write-downs, FY 2009's second-quarter loss was $5.2
     million, or $0.03 per share diluted. This compared to earnings
     of $56.5 million, or $0.32 per share diluted, in FY 2008's second
     quarter, excluding write-downs and the benefit from the
     condemnation proceeds.

  *  FY 2009's six-month net loss was $172.1 million, or $1.07 per
     share diluted, compared to FY 2008's six-month net loss of
     $189.7 million, or $1.20 per share diluted. FY 2009's six-month
     net loss included pre-tax write-downs of $276.3 million, or $1.10
     per share diluted: $175.7 million of the write-downs was
     attributable to operating communities; $84.5 million to owned
     land; $6.0 million to unconsolidated entities in which the
     Company has an investment; and $10.1 million to optioned land.
     In FY 2008, six-month pre-tax write-downs totaled $533.6 million,
     or $1.98 per share diluted.

  *  Excluding write-downs, FY 2009's six-month earnings were $4.4
     million, or $0.03 per share diluted, compared to $114.2 million,
     or $0.69 per share diluted, for FY 2008's six-month period,
     excluding write-downs and the benefit from the condemnation
     proceeds.

  *  In FY 2009's second quarter, unconsolidated entities in which
     the Company had an interest delivered $5.0 million of homes,
     compared to $10.9 million in the second quarter of FY 2008. In
     FY 2009's first six months, unconsolidated entities in which the
     Company had an interest delivered $15.3 million of homes,
     compared to $22.1 million in the six-month period of FY 2008.
     The Company recorded its share of the results from these
     entities' operations in "(Loss) Income from Unconsolidated
     Entities" on the Company's Statement of Operations.

  *  FY 2009's second-quarter total revenues of $398.3 million (648
     units) decreased 51% from FY 2008's second-quarter total revenues
     of $818.0 million (1,212 units). FY 2009's six-month total
     revenues of $807.4 million (1,313 units) decreased 51% from FY
     2008's six-month total revenues of $1.66 billion (2,420 units).

  *  The Company signed 743 gross contracts totaling $418.5 million
     in FY 2009's second quarter, a decline of 40% and 43%,
     respectively, compared to the 1,237 gross contracts totaling
     $730.5 million signed in FY 2008's second quarter. The Company
     signed 1,166 gross contracts totaling $661.3 million in FY
     2009's first six months, a decline of 46% and 49%, respectively,
     in units and dollars, compared to the 2,141 gross contracts
     totaling $1.30 billion signed in FY 2008's six-month period.

  *  In FY 2009, second-quarter cancellations totaled 161. This
     compared to 157, 233, 195, 308, 257, 417, 347, 384, 436, 585
     and 317 in FY 2009's first quarter, FY 2008's fourth, third,
     second and first quarters, FY 2007's fourth, third, second
     and first quarters and FY 2006's fourth and third quarters,
     respectively. FY 2006's third quarter was the first period in
     which cancellations reached elevated levels during the current
     housing downturn.

  *  FY 2009's second-quarter cancellation rate (current-quarter
     cancellations divided by current-quarter signed contracts) was
     21.7%, versus 37.1%, 30.2%, 19.4%, 24.9%, 28.4%, 38.9%, 23.8%,
     18.9%, 29.8%, respectively, in the preceding first quarter of
     FY 2009, the fourth, third, second and first quarters of FY 2008,
     fourth, third, second and first quarters of 2007, and 36.7% and
     18.0%, respectively, in FY 2006's fourth and third quarters.

  *  As a percentage of beginning-quarter backlog, FY 2009's second-
     quarter cancellation rate was 9.8% in units, compared to 7.7%,
     9.0%, 6.4%, 9.2% and 6.5% in FY 2009's first quarter, FY 2008's
     fourth, third, second and first quarters, respectively, 8.3%,
     6.0%, 6.5% and 6.7% in the fourth, third, second and first
     quarters of FY 2007, respectively, and 7.3% and 3.6% in the
     fourth and third quarters of FY 2006, respectively.

  *  The average price per unit of gross contracts signed,
     cancellations and net contracts signed in FY 2009's
     second-quarter were $563,000, $746,000 and $513,000,
     respectively, compared to $575,000, $733,000 and $481,000,
     respectively, in FY 2009's first quarter and $591,000, $760,000
     and $534,000, respectively, in FY 2008's second quarter.

  *  The Company's FY 2009 second-quarter net contracts of 582 units,
     or $298.3 million, declined by 37% and 40%, respectively,
     compared to FY 2008's second-quarter net contracts of 929 units,
     or $496.5 million. The Company's FY 2009 six-month net contracts
     of 848 units, or $462.2 million, declined by 46% and 51%,
     respectively, compared to FY 2008's six-month period net
     contracts of 1,576 units, or $871.5 million.

  *  In FY 2009, second-quarter-end backlog of $944.3 million (1,581
     units) decreased 55% in dollars and 48% in units from FY 2008's
     second-quarter-end backlog of $2.08 billion (3,035 units). In
     addition, at April 30, 2009, unconsolidated entities in which
     the Company had an interest had a backlog of approximately $22.6
     million.

  *  The Company ended FY 2009's second quarter with approximately
     $1.96 billion of cash, compared to $1.53 billion at FY 2009's
     first-quarter-end and $1.24 billion at FY 2008's second-quarter-
     end. The increase in cash was primarily attributable to the
     issuance during the second quarter of $400 million aggregate
     principal amount of 8.91% Senior Notes due October 2017.
     Excluding the approximately $389 million of net proceeds from
     that issuance, the Company's cash position increased by
     approximately $40 million from 2009's first-quarter-end and by
     approximately $338 million from FY 2008's second-quarter-end.

  *  At FY 2009's second-quarter-end, the Company had $1.34 billion
     available under its $1.89 billion 31-bank credit facility, which
     matures in March 2011.

  *  Stockholders' Equity of $3.08 billion at FY 2009's
     second-quarter-end was down 2.6% compared to $3.16 billion at
     FY 2009's first-quarter-end and 7.4% compared to $3.33 billion
     at FY 2008's second-quarter-end.

  *  In May 2009, the Company used approximately $304 million of its
     cash to redeem all of the remaining $193 million outstanding of
     its Toll Corp. 8 1/4% Senior Subordinated Notes due February 2011
     and $100 million of the approximately $150 million outstanding
     of its Toll Corp. 8.25% Senior Subordinated Notes due December
     2011. The redemption, which included payment of accrued interest
     and a call premium, was announced on April 28, 2009. It resulted
     in an aggregate pre-tax charge in the Company's FY 2009 second
     quarter of approximately $2.1 million, which was attributable
     to the write-off of unamortized debt issuance costs associated
     with the redeemed notes and the call premium on the December
     2011 notes.

  *  The Company ended FY 2009's second quarter with approximately
     36,600 lots owned and optioned, compared to approximately 37,900
     at FY 2009's first-quarter-end, approximately 55,000 at FY 2008's
     second-quarter-end and approximately 91,200 at its peak at FY
     2006's second-quarter-end.

  *  The Company ended FY 2009's second quarter with 240 selling
     communities, compared to 258 at FY 2009's first-quarter-end and
     300 at FY 2008's second-quarter-end. The Company now expects to
     end FY 2009 with approximately 225 (or fewer) selling
     communities, down approximately 31% from its peak of 325 selling
     communities at FY 2007's second-quarter-end.

  *  The Company's SG&A expenses for FY 2009's second quarter totaled
     $81.3 million, a decline of 25% compared to $108.7 million in FY
     2008's second quarter.

  *  Subject to the caveats outlined in this release and in the
     Statement on Forward Looking Information contained herein and
     in its other public filings, the Company offered the guidance
     that follows:

  *  The Company currently estimates it will deliver between 2,200
     and 2,800 homes in FY 2009 and estimates that the average
     delivered price of homes for the full fiscal year will be between
     $590,000 and $620,000 per home.

  *  The Company expects the price of homes delivered in the final
     six months of FY 2009 will average between $580,000 and $600,000.
     The Company expects that the average delivered price per home
     for FY 2009's third quarter will be higher than the midpoint of
     the FY 2009 second-half range detailed above and that the average
     price per home will decrease in FY 2009's fourth quarter.

  *  Primarily due to continuing incentives and slower sales per
     community, the Company projects that its cost of sales as a
     percentage of revenues, before taking into account write-downs,
     will be higher in fiscal 2009 than it was in fiscal 2008.

  *  Additionally, the Company believes, based upon fiscal 2009's
     lower projected revenues, that its FY 2009 SG&A, excluding
     interest, will be lower in absolute dollars than FY 2008's SG&A,
     but will be higher as a percentage of revenues in FY 2009 than
     in FY 2008.

  *  The Company also expects that it will have increasing interest
     expense in its SG&A in each of the next two quarters.

 (1) Net debt-to-capital is calculated as total debt minus mortgage
     warehouse loans minus cash, divided by total debt minus mortgage
     warehouse loans minus cash plus stockholders' equity.

Toll Brothers will be broadcasting live via the Investor Relations section of its website, www.tollbrothers.com, a conference call hosted by chairman and chief executive officer Robert I. Toll at 2:00 p.m. (EDT) today, June 3, 2009, to discuss these results and its outlook for FY 2009. To access the call, enter the Toll Brothers website, then click on the Investor Relations page, and select "Conference Calls." Participants are encouraged to log on at least fifteen minutes prior to the start of the presentation to register and download any necessary software. The call can be heard live with an on-line replay which will follow and continue through July 31, 2009. Podcast (iTunes required) and MP3 format replays will be available approximately 48 hours after the conference call via the "Conference Calls" section of the Investor Relations portion of the Toll Brothers website.

Toll Brothers, Inc. is the nation's leading builder of luxury homes. The Company began business in 1967 and became a public company in 1986. Its common stock is listed on the New York Stock Exchange under the symbol "TOL". The Company serves move-up, empty-nester, active-adult and second-home home buyers and operates in 21 states: Arizona, California, Colorado, Connecticut, Delaware, Florida, Georgia, Illinois, Maryland, Massachusetts, Michigan, Minnesota, Nevada, New Jersey, New York, North Carolina, Pennsylvania, South Carolina, Texas, Virginia and West Virginia.

Toll Brothers builds luxury single-family detached and attached home communities, master planned luxury residential resort-style golf communities and urban low-, mid- and high-rise communities, principally on land it develops and improves. The Company operates its own architectural, engineering, mortgage, title, land development and land sale, golf course development and management, home security and landscape subsidiaries. The Company also operates its own lumber distribution, and house component assembly and manufacturing operations.

Toll Brothers, a FORTUNE 1000 Company, is the only publicly traded national home building company to have won all three of the industry's highest honors: America's Best Builder from the National Association of Home Builders, the National Housing Quality Award, and Builder of the Year. Toll Brothers proudly supports the communities in which it builds; among other philanthropic pursuits, the Company sponsors the Toll Brothers - Metropolitan Opera International Radio Network, bringing opera to neighborhoods throughout the world. For more information, visit tollbrothers.com.

Certain information included herein and in Company reports, SEC filings, verbal or written statements and presentations is forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to: information related to anticipated operating results; financial resources; changes in revenues; changes in profitability; changes in margins; changes in accounting treatment; interest expense; inventory write-downs; effects of home buyer cancellations; growth and expansion; anticipated income to be realized from our investments in unconsolidated entities; the ability to acquire land; the ability to gain approvals and to open new communities; the ability to sell homes and properties; the ability to deliver homes from backlog; the ability to secure materials and subcontractors; the ability to produce the liquidity and capital necessary to expand and take advantage of opportunities in the future; industry trends; and stock market valuations. Such forward-looking information involves important risks and uncertainties that could significantly affect actual results and cause them to differ materially from expectations expressed herein and in other Company reports, SEC filings, statements and presentations. These risks and uncertainties include: local, regional, national and international economic conditions, including the current economic turmoil and uncertainties in the U.S. and global credit and financial markets; demand for homes; domestic and international political events; uncertainties created by terrorist attacks; effects of governmental regulation, including effects from the Emergency Economic Stabilization Act, the American Recovery and Reinvestment Act, and any pending or new stimulus legislation and programs; the competitive environment in which the Company operates; changes in consumer confidence; volatility and fluctuations in interest rates; unemployment rates; changes in home prices, foreclosure rates and sales activity in the markets where the Company builds homes; the availability and cost of land for future growth; excess inventory and adverse market conditions that could result in substantial inventory write-downs or write-downs associated with investments in unconsolidated entities; the ability to recover our deferred tax assets; the availability of capital; uncertainties, fluctuations and volatility in the capital and securities markets; liquidity in the credit markets; changes in tax laws and their interpretation; legal proceedings; the availability of adequate insurance at reasonable cost; the ability of customers to obtain adequate and affordable financing for the purchase of homes; the ability of home buyers to sell their existing homes; the ability of the participants in our various joint ventures to honor their commitments; the availability and cost of labor and building and construction materials; the cost of oil, gas and other raw materials; construction delays; and weather conditions. Any or all of the forward-looking statements included herein and in any Company reports or public statements are not guarantees of future performance and may turn out to be inaccurate. Forward-looking statements speak only as of the date they are made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.


                 TOLL BROTHERS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                         April 30,         October 31,
                                           2009               2008
                                           ----               ----
                                       (Unaudited)
 ASSETS
 Cash and cash equivalents              $1,963,000         $1,633,495
 Inventory                               3,711,685          4,127,475
 Property, construction and office
  equipment, net                            78,584             86,462
 Receivables, prepaid expenses and
  other assets                              96,307            113,762
 Mortgage loans receivable                  47,193             49,255
 Customer deposits held in escrow           16,864             18,913
 Investments in and advances to
  unconsolidated entities                  148,252            151,771
 Deferred tax assets, net                  430,584            405,703
                                        ----------         ----------
                                        $6,492,469         $6,586,836
                                        ==========         ==========

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Liabilities
   Loans payable                        $  547,351         $  613,594
   Senior notes                          1,536,175          1,143,445
   Senior subordinated notes               343,000            343,000
   Mortgage company warehouse loan          34,479             37,867
   Customer deposits                       102,534            135,591
   Accounts payable                         97,146            134,843
   Accrued expenses                        660,441            738,596
   Income taxes payable                     84,948            202,247
                                        ----------         ----------
     Total liabilities                   3,406,074          3,349,183
                                        ----------         ----------

 Minority interest                           5,283

 Stockholders' equity
   Common stock                              1,611              1,604
   Additional paid-in capital              297,763            282,090
   Retained earnings                     2,781,595          2,953,655
   Treasury stock                             (123)               (21)
   Accumulated other comprehensive 
    income                                     266                325
                                        ----------         ----------
     Total stockholders' equity          3,081,112          3,237,653
                                        ----------         ----------
                                        $6,492,469         $6,586,836
                                        ==========         ==========



                 TOLL BROTHERS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (Amount in thousands, except share data)
                              (unaudited)

                     Six Months Ended           Three Months Ended
                        April 30,                    April 30,
                 ------------------------    ------------------------
                    2009          2008          2009          2008
                 ----------    ----------    ----------    ----------

 Revenues        $  807,350    $1,660,326    $  398,327    $  817,997
                 ----------    ----------    ----------    ----------

 Cost of
  revenues          933,740     1,710,475       447,760       842,426
 Selling,
  general and
  administrative
  expenses          167,109       230,023        81,346       108,705
                 ----------    ----------    ----------    ----------
                  1,100,849     1,940,498       529,106       951,131
                 ----------    ----------    ----------    ----------

 Loss from
  operations       (293,499)     (280,172)     (130,779)     (133,134)
 Other:
   (Loss) income
    from
    unconsolidated
    entities         (4,616)     (105,643)          481       (81,557)
   Interest
    and other        21,717        79,849        10,461        60,680
   Expenses
    related
    to early
    retirement
    of debt          (2,067)                     (2,067)
                 ----------    ----------    ----------    ----------
 Loss before
  income taxes     (278,465)     (305,966)     (121,904)     (154,011)
 Income tax
  benefit          (106,405)     (116,272)      (38,739)      (60,274)
                 ----------    ----------    ----------    ----------
 Net loss        $ (172,060)   $ (189,694)   $  (83,165)   $  (93,737)
                 ==========    ==========    ==========    ==========

 Loss per share:
   Basic         $    (1.07)   $    (1.20)   $    (0.52)   $    (0.59)
                 ==========    ==========    ==========    ==========
   Diluted       $    (1.07)   $    (1.20)   $    (0.52)   $    (0.59)
                 ==========    ==========    ==========    ==========

 Weighted average
  number of
  shares:
   Basic            160,917       158,217       161,134       158,621
   Diluted          160,917       158,217       161,134       158,621



                 TOLL BROTHERS, INC. AND SUBSIDIARIES
                           SUPPLEMENTAL DATA
                         (Amount in thousands)
                              (unaudited)

                     Six Months Ended           Three Months Ended
                        April 30,                    April 30,
                 ------------------------    ------------------------
                    2009          2008          2009          2008
                 ----------    ----------    ----------    ----------

 Impairment
  charges
  recognized:
   Cost of
    sales        $  270,252    $  420,739    $  119,636    $  203,079
   Loss from
    unconsolidated
    entities          6,000       112,817                      85,000
                 ----------    ----------    ----------    ----------
                 $  276,252       533,556    $  119,636    $  288,079
                 ==========    ==========    ==========    ==========

 Depreciation and
  amortization   $   12,098    $   15,198    $    6,237    $    7,708
                 ==========    ==========    ==========    ==========
 Interest
  incurred       $   56,291    $   63,681    $   28,006    $   30,576
                 ==========    ==========    ==========    ==========

 Interest expense:
   Charged to
    cost of
    sales        $   31,735    $   44,158    $   16,511    $   23,191
   Charged to
    selling,
    general and
    administrative
    expense           5,245                       4,433
   Charged to
    interest
    income
    and other          (112)          (34)                        (34)
                 ----------    ----------    ----------    ----------
                 $   36,868    $   44,124    $   20,944    $   23,157
                 ==========    ==========    ==========    ==========

 Home sites
  controlled:
   Owned             31,752        34,147
   Optioned           4,813        17,667
                 ----------    ----------
                     36,565        51,814
                 ==========    ==========


 Toll Brothers operates in four geographic segments:

 North:        Connecticut, Illinois, Massachusetts, Michigan, 
               Minnesota, New Jersey, New York and Rhode Island
 Mid-Atlantic: Delaware, Maryland, Pennsylvania, Virginia and West
               Virginia
 South:        Florida, Georgia, North Carolina, South Carolina and
               Texas
 West:         Arizona, California, Colorado and Nevada


                         Three Months Ended     Three Months Ended
                              April 30,              April 30,
                          ----------------    -----------------------
                               Units               $ (Millions)
                          ----------------    -----------------------
 HOME BUILDING
  REVENUES (a)             2009      2008       2009          2008
 --------------           ------    ------    ---------    ----------

 North                       224       329    $   139.8    $    232.4
 Mid-Atlantic                182       335        104.3         203.5
 South                       132       291         73.7         144.4
 West                        110       257         80.5         220.0
 Other (b)                                                       17.7
                          ------    ------    ---------    ----------
     Total consolidated      648     1,212    $   398.3    $    818.0
                          ======    ======    =========    ==========


 CONTRACTS
 --------------

 North                       139       160    $    50.0    $     76.0
 Mid-Atlantic                211       347        111.5         194.6
 South                       121       236         53.0         114.9
 West                        111       186         83.8         111.0
                          ------    ------    ---------    ----------
     Total consolidated      582       929    $   298.3    $    496.5
                          ======    ======    =========    ==========


 Backlog
 --------------

 North                       623     1,175    $   344.2    $    818.8
 Mid-Atlantic                450       810        278.7         547.9
 South                       314       635        165.7         352.6
 West                        194       415        155.7         362.7
   Less revenue
    recognized
    on units
    remaining
    in backlog (b)                                               (4.9)
                          ------    ------    ---------    ----------
     Total consolidated    1,581     3,035    $   944.3    $  2,077.1
                          ======    ======    =========    ==========



                          Six Months Ended        Six Months Ended
                              April 30,              April 30,
                          ----------------    -----------------------
                               Units               $ (Millions)
                          ----------------    -----------------------
 HOME BUILDING
  REVENUES (a)             2009      2008       2009          2008
 --------------           ------    ------    ---------    ----------

 North                       440       602    $   283.0    $    436.8
 Mid-Atlantic                402       734        234.8         453.9
 South                       239       573        128.9         289.7
 West                        232       511        160.7         446.4
 Other (b)                                                       33.5
                          ------    ------    ---------    ----------
     Total consolidated    1,313     2,420    $   807.4    $  1,660.3
                          ======    ======    =========    ==========

 CONTRACTS
 --------------

 North                       193       338    $    64.7    $    200.5
 Mid-Atlantic                294       571        151.2         325.1
 South                       199       415         89.5         204.3
 West                        162       252        120.8         141.6
                          ------    ------    ---------    ----------
     Total consolidated      848     1,576    $   426.2    $    871.5
                          ======    ======    =========    ==========


 (a) Excludes deliveries from projects accounted for using the
     percentage of completion accounting method. Information regarding
     these deliveries in the three-month and six-month periods ended
     April 30, 2008 is as follows:

                             Three Months Ended April 30,
                             ---------------------------
                                2008            2008
                               Units           $(MILL)
                             ----------       ----------
 North                               13       $      7.3
 South                               10             30.1
                             ----------       ----------
                                     23       $     37.4
                             ==========       ==========


                             Six Months Ended April 30,
                             ---------------------------

                                2008            2008
                                Units          $(MILL)
                             ----------       ----------
 North                               58       $     34.6
 South                               13             37.8
                             ----------       ----------
                                     71       $     72.4
                             ==========       ==========


 (b) Amount represents revenues recognized on projects accounted for
     using the percentage of completion accounting method. Based upon
     the current accounting rules and interpretations, we do not
     believe that any of our current or future communities qualify for
     percentage of completion accounting.

 Unconsolidated entities:
 Information  related to revenues and contracts of entities in which
 we have an interest for the three-month and six-months periods ended
 April 30, 2009 and 2008 is as follows:

                                2009       2008       2009       2008
                               Units      Units     $(Mill)    $(Mill)
                               -----      -----      -----      -----
 Three months ended April 30,
   Revenues                        8         13      $ 5.0      $10.9
   Contracts                      26         13      $16.8      $10.2

 Six months ended April 30,
   Revenues                       22         28      $15.3      $22.1
   Contracts                      21         36      $10.7      $28.0


 Backlog at April 30,             34        116      $22.6      $85.1

            

Contact Data