PDF Solutions(R) Reports Third Quarter 2009 Results


SAN JOSE, Calif., Oct. 27, 2009 (GLOBE NEWSWIRE) -- PDF Solutions, Inc. (Nasdaq:PDFS) the leading provider of yield improvement technologies and services for the integrated circuit (IC) manufacturing process life cycle, today announced financial results for its third fiscal quarter ended September 30, 2009.

Total revenue for the third fiscal quarter of 2009 totaled $13.9 million, up 45% from $9.6 million in the second fiscal quarter of 2009 and down 26% when compared with total revenue of $18.8 million for the third fiscal quarter of 2008. Gain share revenue for the third fiscal quarter totaled $5.4 million, up 137% from $2.3 million in the second fiscal quarter of 2009 and flat when compared to gain share revenue of $5.4 million for the third fiscal quarter of 2008.

Net loss for the third fiscal quarter was $2.8 million, or $0.11 per basic and diluted share, compared to a net loss of $6.6 million, or $0.25 per basic and diluted share in the second fiscal quarter of 2009 and net loss for the third fiscal quarter of 2008 of $12.2 million, or $0.44 per basic and diluted share.

In addition to using GAAP results in evaluating PDF Solutions' business, PDF Solutions' management also believes it is useful to measure results using a non-GAAP measure of net loss, excluding stock-based compensation expense, amortization of acquired technology and intangible assets, restructuring charges, and their related income tax effects, as applicable. Using this non-GAAP measure, the non-GAAP net income for the third fiscal quarter of 2009 totaled $442,000, or $0.02 per basic and diluted share, compared to a non-GAAP net loss of $3.7 million, or $0.14 per basic and diluted share in the second fiscal quarter of 2009 and non-GAAP net income of $192,000, or $0.01 per basic and diluted share, for the third fiscal quarter of 2008.

As previously announced, PDF Solutions will discuss these results on a live conference call beginning at 3:00 p.m. Pacific Time/6:00 p.m. Eastern Time today. The call will be simultaneously web cast on PDF Solutions' website at http://ir.pdf.com/events.cfm. A replay of the web cast will be available at the same website address beginning approximately two hours after completion of the live call. A copy of this press release, including the disclosure and reconciliation of certain non-GAAP financial measures to the comparable GAAP measures, which non-GAAP measures may be used periodically by PDF Solutions' management when discussing financial results with investors and analysts, will also be available on PDF Solutions' website at http://www.pdf.com/press-releases following the date of this release.

Information Regarding Use of Non-GAAP Financial Measures

In addition to providing results that are determined in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), PDF Solutions also provides certain non-GAAP financial measures that exclude the effects of stock-based compensation expense, amortization of acquired technology and intangible assets, restructuring charges, and their related income tax effects, as applicable. PDF Solutions' management believes that the presentation of these measures provides useful supplemental information to investors regarding PDF's operating results. These non-GAAP financial measures are used by management internally to measure the company's profitability and performance. PDF Solution's management believes that excluding the effects of stock-based compensation expense, amortization of acquired technology and intangible assets, restructuring charges, and their related income tax effects, as applicable, provides a useful supplemental measure of the company's ongoing operations in light of the fact that none of these categories of expense has a current effect on the future uses of cash (with the exception of restructuring charges) nor do they have use with regards to the generation of current or future revenues. These non-GAAP results should not be considered an alternative to, or a substitute for, GAAP financial information, and may be different from similarly titled non-GAAP measures used by other companies. In particular, these non-GAAP financial measures are not a substitute for GAAP measures of income or loss as a measure of performance, or to cash flows from operating, investing and financing activities as a measure of liquidity. Since management uses these non-GAAP financial measures internally to measure profitability and performance, PDF Solutions has included these non-GAAP measures to give investors an opportunity to see the company's financial results as viewed by management. A reconciliation of the non-GAAP financial measures to the comparable GAAP financial measure is provided at the end of the company's financial statements presented below.

About PDF Solutions

PDF Solutions, Inc. (Nasdaq:PDFS) is the leading provider of yield improvement technologies and services for the IC manufacturing process life cycle. PDF Solutions offers solutions that are designed to enable clients to lower costs of IC design and manufacture, enhance time to market, and improve profitability by addressing design and manufacturing interactions from product design to initial process ramps to mature manufacturing operations. PDF Solutions' Characterization Vehicle(R) (CV(R)) test chips provide the core modeling capabilities, and are used by more leading manufacturers than any other test chips in the industry. PDF Solutions' industry leading yield management system software, dataPOWER(R), and fault detection and classification software, maestria(R), enhance yield improvement and production control activities at leading fabs around the world. Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in China, Europe, Japan, Korea, Singapore, and Taiwan. For the company's latest news and information, visit http://www.pdf.com/.

The PDF Solutions, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3199

Characterization Vehicle, CV, dataPOWER, maestria, PDF Solutions, and the PDF Solutions logo are registered trademarks of PDF Solutions, Inc.



                          PDF SOLUTIONS, INC.
           CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                            (In thousands)

                                            September 30,  December 31,
                                                2009          2008
                                            ------------  ------------


                                ASSETS

 Current assets:
  Cash and cash equivalents                 $     33,176  $     31,686
  Short-term investments                              --         9,051
  Accounts receivable, net                        18,254        24,989
  Prepaid expenses, deferred tax assets,
   and other current assets                        2,771         5,147
                                            ------------  ------------
   Total current assets                           54,201        70,873
 Property and equipment, net                       1,724         2,675
 Non-current investments                             718           718
 Intangible assets, net                            3,395         4,730
 Deferred tax assets and other non-current
  assets                                           1,150           631
                                            ------------  ------------
   Total assets                             $     61,188  $     79,627
                                            ============  ============

                 LIABILITIES AND STOCKHOLDERS' EQUITY

 Current liabilities:
  Current portion of long-term debt         $       117   $        370
  Accounts payable                                 1,438         1,384
  Accrued compensation and related benefits        4,876         6,525
  Taxes payable and other accrued
   liabilities                                     1,902         3,723
  Deferred revenue                                 1,540         1,792
  Billings in excess of recognized revenue            88           748
                                            ------------  ------------
   Total current liabilities                       9,961        14,542
 Long-term debt                                      148           512
 Long-term taxes payable                           3,506         3,356
 Long-term other liabilities                       1,494         1,447
                                            ------------  ------------
   Total liabilities                              15,109        19,857
                                            ------------  ------------
 Stockholders' equity:
  Common stock                                         4             4
  Additional paid-in-capital                     193,247       189,132
  Treasury stock at cost                         (18,535)      (18,402)
  Accumulated deficit                           (129,410)     (112,620)
  Accumulated other comprehensive income             773         1,656
                                            ------------  ------------
   Total stockholders' equity                     46,079        59,770
                                            ------------  ------------
   Total liabilities and stockholders'
    equity                                  $     61,188  $     79,627
                                            ============  ============


                          PDF SOLUTIONS, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
               (In thousands, except per share amounts)

                                Three Months Ended   Nine Months Ended
                                   September 30,        September 30,
                                ------------------  ------------------
                                  2009      2008      2009      2008
                                --------  --------  --------  --------

 Revenues:
  Design-to-silicon-yield
   solutions                    $  8,439  $ 13,348  $ 23,525  $ 43,824
  Gainshare performance
   incentives                      5,439     5,417    10,126    16,402
                                --------  --------  --------  --------
   Total revenues                 13,878    18,765    33,651    60,226
                                --------  --------  --------  --------

 Cost of design-to-silicon-yield
  solutions:
  Direct costs of
   design-to-silicon-yield
   solutions                       5,270     7,152    16,423    22,185
  Amortization of acquired
   technology                        360       631     1,079     1,893
                                --------  --------  --------  --------
   Total cost of
    design-to-silicon-yield
    solutions                      5,630     7,783    17,502    24,078
                                --------  --------  --------  --------
  Gross margin                     8,248    10,982    16,149    36,148

 Operating expenses:
  Research and development         4,689     7,835    15,547    26,045
  Selling, general and
   administrative                  4,321     5,401    12,842    17,346
  Amortization of other acquired
   intangible assets                  86       194       260       583
  Restructuring charges            1,743        --     3,578     1,471
                                --------  --------  --------  --------
   Total operating expenses       10,839    13,430    32,227    45,445
                                --------  --------  --------  --------

 Loss from operations             (2,591)   (2,448)  (16,078)   (9,297)
 Interest and other income
  (expense), net                       7      (343)      121       397
                                --------  --------  --------  --------
 Loss before income taxes         (2,584)   (2,791)  (15,957)   (8,900)
 Income tax provision                247     9,433       833     7,777
                                --------  --------  --------  --------
 Net loss                       $ (2,831) $(12,224) $(16,790) $(16,677)
                                ========  ========  ========  ========

 Net loss per share - basic and
  diluted                       $  (0.11) $  (0.44) $  (0.64) $  (0.60)
                                ========  ========  ========  ========
 Weighted average common shares
  - basic and diluted             26,499    27,540    26,306    27,663
                                ========  ========  ========  ========


                          PDF SOLUTIONS, INC.
  RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME (UNAUDITED)
               (In thousands, except per share amounts)

                                       Three Months Ended September 30,
                                       -------------------------------
                                            2009            2008
                                       --------------   --------------


 GAAP net loss                         $       (2,831)  $      (12,224)
 Stock-based compensation expense -
  cost of design-to-silicon-yield
  solutions                                       278              454
 Stock-based compensation expense -
  research and development                        341              536
 Stock-based compensation expense -
  selling, general and administrative             465              723
 Amortization of acquired technology              360              631
 Amortization of other acquired
  intangible assets                                86              194
 Restructuring charges                          1,743               --
 Loss on sale of commercial paper from
  bankrupt institution                             --              445
 Deferred tax asset valuation allowance            --            9,433
                                       --------------   --------------
   Non-GAAP net income                 $          442   $          192
                                       ==============   ==============

 GAAP net loss per basic and diluted
  share                                $        (0.11)  $        (0.44)
                                       ==============   ==============
 Non-GAAP net income per diluted share $         0.02   $         0.01
                                       ==============   ==============
 Shares used in computing diluted
  non-GAAP measure of net income per
  share                                        26,721           27,688
                                       ==============   ==============



            

Contact Data