Pizza Inn, Inc. Reports Results for First Quarter Fiscal Year 2010

Key Elements of a Sustainable Growth Strategy are in Place and Working


THE COLONY, Texas, Nov. 5, 2009 (GLOBE NEWSWIRE) -- Pizza Inn, Inc. (Nasdaq:PZZI) today reported net income of $0.4 million, or $0.05 per share, for the fiscal quarter ended September 27, 2009, versus net income of $0.3 million, or $0.03 per share, for the same quarter of the prior fiscal year.

Highlights for the first quarter of fiscal year 2010 included:



 * Sales from Company-owned restaurants increased 186%, or
   $0.4 million, in the first quarter of fiscal 2010 compared to
   the same quarter of the prior fiscal year, primarily due to
   the opening of new buffet locations in Denton, Texas in October,
   2008 and Ft. Worth, Texas in September, 2009.
 * Comparable domestic buffet restaurant sales decreased 3.6% for
   the first quarter of fiscal 2010 compared to the same quarter of
   the prior fiscal year.
 * Chain-wide comparable domestic restaurant sales decreased 4.2%
   for the first quarter of fiscal 2010 compared to the same quarter
   of the prior fiscal year.
 * Franchise revenue for the first quarter of fiscal 2010 was flat
   to the same quarter of the prior fiscal year at $1.1 million
   despite the decline in same store sales due to four new
   franchise store openings in the current fiscal quarter compared
   to one new opening in the same quarter of the prior fiscal year.
 * For the second consecutive fiscal quarter, there were no
   buffet restaurant closures in the first quarter of fiscal
   2010, compared to three such closures in the first quarter of
   fiscal 2009.

Charlie Morrison, President and CEO, commented, "Over the past two years, we have communicated that the keys to long-term sustainable growth and rejuvenation of the Pizza Inn brand centered around slowing the rate of buffet closures, successfully opening new company-operated restaurants, and building a pipeline of new franchise openings for the future. First quarter results demonstrate that these initiatives are working. No buffet restaurants have been closed for two consecutive quarters, another new company-operated store has been successfully opened, and new franchise locations have been opened, with more slated to open during the remainder of the fiscal year. Although tough economic conditions have impacted same store sales, our top-line performance is ahead of the pizza category average and the health of our business is very good."

Certain statements in this press release, other than historical information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created thereby. These forward-looking statements are based on current expectations that involve numerous risks, uncertainties and assumptions. Assumptions relating to these forward-looking statements involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond Pizza Inn's control. Although the assumptions underlying these forward-looking statements are believed to be reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that any forward-looking statements will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be regarded as a representation that Pizza Inn's objectives and plans will be achieved.

Pizza Inn, Inc. (www.pizzainn.com) is an owner, franchisor and supplier of a system of restaurants operating domestically and internationally under the trademark "Pizza Inn." The Company and its distribution division, Norco Restaurant Services Company, are headquartered in The Colony, Texas. The Company's common stock is listed on the Nasdaq Capital Market under the symbol "PZZI."

The Pizza Inn logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4933



                          PIZZA INN, INC.
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            (In thousands, except per share amounts)
                            (Unaudited)

                                                    Three Months Ended
                                                    ------------------
                                                    Sept. 27, Sept. 28,
REVENUES:                                             2009      2008
                                                    --------  --------
  Food and supply sales                             $  8,395  $ 10,134
  Franchise revenue                                    1,062     1,064
  Restaurant sales                                       543       190
                                                    --------  --------
                                                      10,000    11,388
                                                    --------  --------

 COSTS AND EXPENSES:
  Cost of sales                                        8,116     9,655
  Franchise expenses                                     467       479
  General and administrative expenses                    777       687
  Severance                                               --        37
  Bad debt                                                15        15
  Interest expense                                        14        12
                                                    --------  --------
                                                       9,389    10,885
                                                    --------  --------

 INCOME FROM CONTINUING OPERATIONS BEFORE TAXES          611       503
  Income taxes                                           206       161
                                                    --------  --------
 INCOME FROM CONTINUING OPERATIONS                       405       342

  Loss from discontinued operations, net of taxes        (39)      (49)
                                                    --------  --------
 NET INCOME                                              366       293
                                                    ========  ========

 EARNINGS PER SHARE OF COMMON STOCK - BASIC:
  Income from continuing operations                 $   0.05  $   0.04
  Loss from discontinued operations                    (0.00)    (0.01)
                                                    --------  --------
  Net income                                        $   0.05  $   0.03
                                                    ========  ========

 EARNINGS PER SHARE OF COMMON STOCK - DILUTED:
  Income from continuing operations                 $   0.05  $   0.04
  Loss from discontinued operations                    (0.00)    (0.01)
                                                    --------  --------
  Net income                                        $   0.05  $   0.03
                                                    ========  ========

 Weighted average common shares outstanding - basic    8,011     8,946
                                                    ========  ========

 Weighted average common and potential dilutive
  common shares outstanding                            8,011     8,970
                                                    ========  ========


                           PIZZA INN, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS
                 (In thousands, except share amounts)

                                                    Sept. 27,  June 28,
 ASSETS                                               2009      2009
                                                  (unaudited)
                                                    --------  --------
 CURRENT ASSETS
  Cash and cash equivalents                         $     91       274
  Accounts receivable, less allowance for bad
   debts of $92 and $203, respectively                 2,746     2,559
  Income tax receivable                                   --        80
  Inventories                                          1,359     1,371
  Property held for sale                                  17        17
  Deferred income tax assets                             618       618
  Prepaid expenses and other                             480       233
                                                    --------  --------
    Total current assets                               5,311     5,152

 LONG-TERM ASSETS
  Property, plant and equipment, net                   2,210     1,743
  Deferred income tax assets                              86        86
  Deposits and other                                     102        81
                                                    --------  --------
                                                    $  7,709  $  7,062
                                                    ========  ========
 LIABILITIES AND SHAREHOLDERS' EQUITY
 CURRENT LIABILITIES
  Accounts payable - trade                          $  1,742     1,806
  Deferred revenues                                      325       132
  Accrued expenses                                     1,129     1,009
                                                    --------  --------
    Total current liabilities                          3,196     2,947

 LONG-TERM LIABILITIES
  Deferred gain on sale of property                      153       159
  Deferred revenues                                      236       246
  Bank debt                                              645       621
  Other long-term liabilities                             24        37
                                                    --------  --------
    Total liabilities                                  4,254     4,010
                                                    --------  --------

 COMMITMENTS AND CONTINGENCIES  (See Note 3)

 SHAREHOLDERS' EQUITY
  Common stock, $.01 par value; authorized
   26,000,000 shares; issued 15,130,319 and
   15,130,319 shares, respectively; outstanding
   8,010,919 and 8,010,919 shares, respectively          151       151
  Additional paid-in capital                           8,778     8,741
  Retained earnings                                   19,162    18,796
  Treasury stock at cost
   Shares in treasury: 7,119,400 and 7,119,400,
    respectively                                     (24,636)  (24,636)
                                                    --------  --------
      Total shareholders' equity                       3,455     3,052
                                                    --------  --------
                                                    $  7,709  $  7,062
                                                    ========  ========


                            PIZZA INN, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands)
                              (Unaudited)

                                                    Three Months Ended
                                                    ------------------
                                                    Sept. 27, Sept. 28,
                                                      2009      2008
                                                    --------  --------

 CASH FLOWS FROM OPERATING ACTIVITIES:

  Net income                                        $    366   $   293
  Adjustments to reconcile net income to
   cash used for operating activities:
   Depreciation and amortization                          72        83
   Stock compensation expense                             37        55
   Provision for bad debts                                15        15
  Changes in operating assets and liabilities:

   Notes and accounts receivable                        (122)      209
   Inventories                                            12       (20)
   Accounts payable - trade                              (64)     (866)
   Accrued expenses                                      (43)     (327)
   Deferred revenue                                      177        12
   Prepaid expenses and other                           (281)     (120)
                                                    --------  --------
    Cash provided (used) for operating activities        169      (666)
                                                    --------  --------

 CASH FLOWS FROM INVESTING ACTIVITIES:

  Capital expenditures                                  (539)     (407)
                                                    --------  --------
   Cash used for investing activities                   (539)     (407)
                                                    --------  --------

 CASH FLOWS FROM FINANCING ACTIVITIES:
  Change in line of credit, net                           24       301
  Cash overdraft                                         163       582
  Repurchase of common stock                              --      (814)
                                                    --------  --------
   Cash provided by financing activities                 187        69
                                                    --------  --------

 Net decrease in cash and cash equivalents              (183)   (1,004)
 Cash and cash equivalents, beginning of period          274     1,157
                                                    --------  --------
 Cash and cash equivalents, end of period           $     91   $   153
                                                    ========  ========


            

Contact Data