VAAHTO GROUP INTERIM REPORT FOR 1 SEPTEMBER 2011 – 30 NOVEMBER 2012


Lahti, Finland, 2013-01-10 09:00 CET (GLOBE NEWSWIRE) -- VAAHTO GROUP PLC OYJ                       INTERIM REPORT               10.1.2013      at 10.00

VAAHTO GROUP INTERIM REPORT FOR 1 SEPTEMBER 2011 – 30 NOVEMBER 2012

Vaahto Group’s turnover for 1 September 2011 – 30 November 2012 was 57.2 MEUR (compared with 55.3 MEUR for the reference period 1 September 2010 – 31 August 2011), with an operating loss of 5.7 MEUR (compared with an operating loss of 1.3 MEUR). Turnover grew by 3% from the reference period level, but the operating result was weaker than in the reference period. The Group’s order book grew by 13% during the period under review and amounted to 25.4 MEUR on 30 November 2012. The length of the reference period is 12 months, when the length of the reporting period is 15 months.

On 19 June 2012, Vaahto Group Plc Oyj’s extraordinary general meeting approved an amendment to the statutes, based on which the company’s normal financial year was changed to 1 January–31 December. Consequently, the duration of the current financial year will be sixteen (16) months (1 September 2011–31 December 2012).

Vaahto Paper Technology

During the period under review, the turnover was 34.4 MEUR (reference period 39.7 MEUR) and the operating loss 5.0 MEUR (operating loss 0.1 MEUR). The turnover fell 13% from the reference period (12 months), and combined with the weak profitability of the project business, it caused the result to remain clearly weaker than that of the reference period.

There have been clear signs that the market situation of the project business is now very challenging and additionally being affected by the financial situation of the company. The market situation of the service business is intensifying.

As part of the strategy work at Vaahto Group, the possibilities for clarification of the structure and organisation of the project business unit, as well as potential options for business acquisitions or sales, are being analysed.

The company has made a strategic decision to focus on the service business in the Vaahto Paper Technology division, where possibilities for utilising Vaahto’s paper technology expertise have made themselves evident.

Vaahto Process Technology

The turnover of the Vaahto Process Technology division for the period under review was 22.9 MEUR (15.7 MEUR), and its operating loss was 0.7 MEUR (operating loss 1.2 MEUR). The turnover increased by 46% compared to the reference period (12 months). The operating result improved but still remained negative. The result was impacted by the low profitability of the vessel business during the first six months of the financial year.

In terms of pricing, the market situation remained difficult for the division’s vessel business, but the number of confirmed orders and of projects in the tender stage is rapidly growing. In August 2012, Japrotek Oy Ab received a substantial order from Sasol Technology (Pty) Limited in South Africa for the design, fabrication and site-assembly of eight large tank structures.

Vaahto Process Technology’s market situation in the agitator business has remained good, and the size of the order book has clearly grown. Profitability objectives for the agitator business have almost been met in the period under review. The agitator business is considered part of the Group’s strategic area of focus.

Research and development

During the period under review, the Group’s research and development activities have focused on expanding the product range of the Vaahto Paper Technology division’s service business. The scope of research and development activities remains at the level seen in the previous financial year.

Investments

The Group’s capital expenditure during the period under review was 1.3 MEUR (1.9 MEUR). It consisted mainly of machine and equipment investments for the Vaahto Paper Technology division’s service business.

Environmental impact

Vaahto Paper Technology Ltd has on November 2012 received from the Supreme Administrative Court a decision according to which the company’s complaint concerning the decision of the Häme Environmental Centre has been rejected. The company’s complaint concerned the decision of the Environmental Centre not to lengthen the deadline for the action according to the environmental permit concerning the handling of the flood water of the company’s Hollola plant yard area. The surfacing of the storage yard area and construction of the flood water piping as demanded in the environmental permit of the Hollola plant will be accomplished during year 2013.

Financing and taxes

The cash flow of the Group’s business operations was -3.2 MEUR (-3.8 MEUR) and the cash flow from investments -0.9 MEUR (7.1 MEUR) during the period under review. At the end of the period under review, the interest-bearing liabilities amounted to 17.6 MEUR. The Group’s consolidated balance sheet total was 29.9 MEUR (36.5 MEUR), with an equity ratio of -3.9% (17.8%). Measures have been taken in the Group to improve the financial position and the equity ratio. The repayment covenant conditions related to the equity ratio of the Group involved in the loans from the credit institutions were violated on the Interim Report date, 31 August 2012, and because of that, those long-term loans had been recorded as current liabilities. The financial negotiations with the financier have now been completed and the Group has received from the financier a commitment that the violations will not lead to any consequences.

During the fiscal period 2011-2012 the Group has booked total 1.4 MEUR impairment losses related to deferred tax assets recognized for tax losses.

Human resources

The average number of personnel employed by the Group during the period under review was 334 (348). Ari Viinikkala, M.Sc. (Econ.), has been appointed the CEO of Vaahto Group Plc Oyj as of 30 November 2012. Ari Viinikkala has served as acting CEO of Vaahto Group Plc Oyj since 4 April 2012.

Directed share issue and share exchange agreement

The company’s Board of Directors decided on 19 April 2012 to issue 600,000 new shares and to deviate from the shareholders’ subscription privilege, issuing the shares to a group of selected investors instead. Based on the discussions with the investors, the subscription price was agreed at 3.50 EUR per share, thus the total subscription price amounted to 2,100,000 EUR.

The company’s Board also decided to approve a share exchange agreement, which was signed on 19 April 2012, concerning the company’s subsidiary AP-Tela Oy, as well as a directed share issue based on the agreement in order to carry out a share exchange for the minority shareholders of AP-Tela Oy. Following the share exchange, the Group’s share in AP-Tela Oy is 100%.

The company’s Board of Directors decided on 2 December 2012 to issue 73,892 new shares to Mikko Laakkonen. The subscription price is EUR 2.03 per share, which was the closing price of the company's share on the Helsinki Stock Exchange maintained by NASDAQ OMX Helsinki Ltd on 30 November 2012. The total subscription price amounted to 150,000.76 EUR.

Extraordinary general meeting on 19 June 2012

Vaahto Group Plc Oyj’s extraordinary general meeting on 19 June 2012 appointed Sami Alatalo as a new Board member. The general meeting also approved an amendment to the statutes, based on which the company’s normal financial year was changed to 1 January–31 December. Consequently, the duration of the current financial year will be sixteen (16) months (1 September 2011–31 December 2012).

International Financial Reporting Standards

The interim report has been prepared in accordance with International Financial Reporting Standards (IFRS) IAS 34, Interim Financial Reporting.

Estimate for the financial year 1 September 2011–31 December 2012

There have been worrying trends in the development of the international financial situation and the market situation of Vaahto Group’s main branches of industry has continued on its difficult course. Vaahto Group’s operating result for the remaining month of the extended financial year is estimated to remain loss-making. Consequently, it is estimated the result for the entire financial year will be weaker than the 15-month result achieved this far.

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME, IFRS
1000 EUR
Interim Report
1.9.2012-
30.11.2012
3 months
Interim
Report
1.9.2011-
30.11.2011
3 months
Interim
Report
1.9.2011-
30.11.2012
15 months
Annual
Report
1.9.2010-
31.8.2011
12 months
         
Net sales 8 968 14 253 57 227 55 318
Change in finished goods
and work in progress
1 579 -286 1 034 547
Production for own use 153 107 830 1 183
Other operating income 43 12 99 390
Share of profits of affiliated companies 0 0 16 -4
Material and services -4 254 -6 799 -27 730 -28 614
Employee benefit expenses -4 490 -4 999 -22 418 -17 586
Depreciations -539 -501 -2 592 -2 115
Other operating expenses -2 304 -2 579 -12 149 -10 424
Operating profit or loss -845 -791 -5 684 -1 304
Financing income 32 10 63 320
Financing expenses -243 -192 -1 198 -963
Profit or loss before taxes -1 056 -974 -6 818 -1 946
Tax on income from operations -29 -56 -1 845 -172
Profit or loss for the period -1 085 -1 030 -8 663 -2 118
         
Other comprehensive income:        
Translation differences 0 8 38 -1
Other comprehensive income,
net of tax
0 8 38 -1
         
Total comprehensive income -1 085 -1 022 -8 625 -2 120
         
Net profit or loss attributable:                     
Equity holders of the parent -1 085 -1 070 -8 663 -2 225
Non-controlling interest 0 40 0 107
Total -1 085 -1 030 -8 663 -2 118
         
Total comprehensive income attributable:                     
Equity holders of the parent -1 085 -1 062 -8 625 -2 226
Non-controlling interest 0 40 0 107
Total -1 085 -1 022 -8 625 -2 120
         
Earnings per share calculated
on profit attributable to
equity holders of the parent:            
       
EPS undiluted, euros/share -0,24 -0,36 -2,53 -0,75
EPS diluted, euros/share -0,24 -0,36 -2,53 -0,75
Average number of shares (1000 shares)  3 903 2 986 3 431 2 953
         
CONSOLIDATED
BALANCE SHEET, IFRS
1000 EUR
    Interim
Report
30.11.2012
Annual
Report
31.8.2011
         
Assets        
         
Intangible assets     378 1 030
Goodwill     1 720 1 702
Tangible assets     10 252 10 907
Shares in affiliated companies     74 57
Non-current trade and other
receivables
    43 44
Other long-term investments     3 11
Deferred tax asset     773 2 274
Non-current assets     13 243 16 026
         
Inventories     6 211 5 601
Trade receivables
and other receivables
    9 498 14 124
Tax receivable, income tax     0 0
Cash and bank     934 775
Current assets     16 643 20 500
         
Total assets     29 886 36 525
         
Equity and liabilities        
         
Share capital     2 872 2 872
Share premium account     6 6
Other reserves     4 925 1 995
Translation differences     56 29
Retained earnings     -8 898 -351
Equity attributable to
equity holders of the parent
    -1 038 4 552
Non-controlling interests     0 1 217
Shareholders' equity     -1 038 5 768
         
Deferred tax liability     703 624
Long-term liabilities, interest-bearing     8 066 6 831
Non-current provisions     322 273
Non-current liabilities     9 091 7 728
         
Short-term liabilities, interest-bearing     9 576 8 269
Trade payables and other liabilities     11 910 14 573
Tax liability     347 186
Current liabilities     21 833 23 028
         
Liabilities     30 924 30 757
         
Total equity and  liabilities     29 886 36 525
         
 
KEY FIGURES, IFRS     Interim
Report
1.9.2011-
30.11.2012

15 months
Annual
Report
1.9.2010-
31.8.2011

12 months
         
Operating profit or loss 1000 EUR     -5 684 -1 304
Operating profit or loss % of turnover     -9,9 -2,4
Return on equity % 1)     -293,02 -31,0
Return on investment % 1)     -24,0 -4,2
Earnings per share EUR     -2,53 -0,75
Shareholders'  equity per share EUR     0,00 1,52
Solidity %     -3,9 17,8
Gearing     -1 609,6 248,3
Order backlog 1000 EUR     25 357 22 401
Gross investments 1000 EUR     1 282 1 879
Total average number of personnel     334 348
         
1) Return on equity % and return on investment % has been calculated by converting the profit or loss for the reporting period 1 September 2011 - 30 November 2012 to correspond the profit or loss for the fiscal period.  
 
 
         
         
CONSOLIDATED FLOW OF
FUNDS STATEMENT, IFRS
1000 EUR
    Interim
Report
1.9.2011-
30.11.2012
15 months
Annual
Report
1.9.2010-
31.8.2011
12 months
         
Profit or loss before taxes     -6 818 -1 946
Adjustments     3 756 2 429
Change in working capital     1 153 -3 470
Financial income and expenses and taxes     -1 307 -843
Flow of funds from operations     -3 216 -3 831
         
Investments in tangible and
intangible assets
    -1 282 -1 879
Increase caused by the change in Group structure     -18 0
Income from sales of tangible
and intangible assets
    399 8 934
Repayments of loans     8 1
Flow of funds from investments     -893 7 055
         
Share issue     1 728 0
Increase of the interest-bearing liabilities     6 204 5 329
Decrease of the interest-bearing liabilities     -3 663 -8 338
Flow of funds from financial items     4 269 -3 009
         
Change of liquid funds              160 215

 

 

 

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY,
IFRS 1000 EUR
   
1000 EUR                  
                   
Changes in shareholders' equity
1.9.2011 - 30.11.2012
Share capital Share premium account Reserve for invested unrestricted equity Reserve fund Translation differences Re-
tained
earn-
ings
Total Non-controlling interests Total
Shareholders' equity in the beginning of the fiscal period 2 872 6 0 1 995 29 -351 4 552 1 217 5 768
Total comprehensive income 0 0 0 0 27 -8 652 -8 625 0 -8 625
Transactions with owners:                  
Share issue 0 0 2 100 0 0 0 2 100 0 2 100
Transaction costs for equity 0 0 -372 0 0 0 -372 0 -372
Increase in interest in subsidiary 0 0 1 112 0 0 105 1 217 0 1 217
Decrease in interest in subsidiary 0 0 0 0 0 0 0 -1 217 -1 217
Deferred taxes' share of periods movements 0 0 91 0 0 0 91 0 91
Shareholders' equity at the end of the period 2 872 6 2 931 1 995 56 -8 898 -1 038 0 -1 038
                   
Changes in shareholders' equity
1.9.2010 - 31.8.2011
Share capital Share premium account Reserve for invested unrestricted equity Reserve fund Translation differences Re-
tained
earn-
ings
Total Non-controlling interests Total
Shareholders' equity in the beginning of the fiscal period 2 872 6 0 1 995 41 1 864 6 778 1 110 7 888
Total comprehensive income 0 0 0 0 -12 -2 214 -2 226 107 -2 120
Shareholders' equity at the end of the period 2 872 6 0 1 995 29 -351 4 552 1 217 5 768

 

  

SEGMENT INFORMATION, IFRS        
         
NET SALES BY OPERATING SEGMENTS, IFRS
1000 EUR
Interim Report
1.9.2012-
30.11.2012
3 months
Interim
Report
1.9.2011-
30.11.2011
3 months
Interim
Report
1.9.2011-
30.11.2012
15 months
Annual
Report
1.9.2010-
31.8.2011
12 months
         
Vaahto Paper Technology 5 443 9 009 34 409 39 653
Vaahto Process Technology 3 539 5 293 22 938 15 707
Net sales
between segments
-14 -49 -120 -42
Group total 8 968 14 253 57 227 55 318
         
NET SALES BY MARKET AREAS,  IFRS
1000 EUR
Interim Report
1.9.2012-
30.11.2012
3 months
Interim
Report
1.9.2011-
30.11.2011
3 months
Interim
Report
1.9.2011-
30.11.2012
15 months
Annual
Report
1.9.2010-
31.8.2011
12 months
         
Finland 3 150 6 260 23 764 14 176
Other Europe 5 427 5 484 26 773 16 828
Asia -60 2 282 5 560 23 096
Africa 0 131 147 425
North America 87 55 225 436
Other 364 42 757 356
Group total 8 968 14 253 57 227 55 318
         
OPERATING PROFIT OR
LOSS BY OPERATING
SEGMENTS, IFRS
1000 EUR
Interim Report
1.9.2012-
30.11.2012
3 months
Interim
Report
1.9.2011-
30.11.2011
3 months
Interim
Report
1.9.2011-
30.11.2012
15 months
Annual
Report
1.9.2010-
31.8.2011
12 months
         
Vaahto Paper Technology -665 -693 -5 017 -102
Vaahto Process Technology -179 -98 -665 -1 202
Operating profit or
loss between segments
-1 0 -2 0
Group total -845 -791 -5 684 -1 304
         
         
TOTAL AVERAGE NUMBER OF PERSONNEL BY OPERATING SEGMENTS Interim Report
1.9.2012-
30.11.2012
3 months
Interim
Report
1.9.2011-
30.11.2011
3 months
Interim
Report
1.9.2011-
30.11.2012
15 months
Annual
Report
1.9.2010-
31.8.2011
12 months
         
Vaahto Paper Technology 202 222 212 223
Vaahto Process Technology 125 122 122 125
Group total 326 344 334 348

 

Figures are in thousand euros unless stated otherwise. Figures are unaudited.

 

NOTES REQUIRED BY IAS 34

Accounting principles

The Interim Report was drawn up according to the same accounting principles and calculation methods as the previous financial statements for the fiscal period that ended on 31 August 2011.

Dividends paid

During the period under the review, Vaahto Group Plc Oyj paid no dividends

 

Lahti, 10 January 2013

VAAHTO GROUP PLC OYJ

Board of Directors

 

Vaahto Group is a globally operating high technology company serving process industry in the fields of pulp and paper machinery and process machinery.

         Information:
         Ari Viinikkala
         Vaahto Group Plc Oyj
         CEO
         tel. +358 400 127664