-
New Loan Volume – New funded loan volume exceeded $400 million for the quarter and $1 billion for the year – up 20% from 2011
-
Revenue Growth – Risk-adjusted revenue1 in the fourth quarter increased 3% from the prior quarter and was up 29% for the full year
-
Margins – Net interest margin in the fourth quarter improved to 4.58% from 4.22% in the prior quarter and to 4.34% for the full year from 4.28% in the prior year
-
Credit Trends – Provision for credit losses increased $2.2 million from the prior quarter, but was down $4.6 million, or 27%, for the full year as NPAs decreased 23% from the prior quarter and 16% from the prior year
-
Funding – Completed a new $326 million securitization and added a new $75 million credit facility to support continued growth in ABL business and replace capacity from decrease in credit facility with DZ Bank
- Building Book Value – Book value per share increased by $0.19 to $12.06 in the quarter, or $0.64 from 2011
BOSTON, Feb. 13, 2013 (GLOBE NEWSWIRE) -- NewStar Financial, Inc. (Nasdaq:NEWS), a specialized commercial finance company, today reported net income of $6.2 million, or $0.12 per diluted share for the fourth quarter of 2012. These results compare to net income of $6.4 million, or $0.12 per diluted share in the fourth quarter of 2011 and $6.1 million, or $0.11 per diluted share in the third quarter of 2012. Income before income taxes (pre-tax income) was $10.3 million for the fourth quarter of 2012 compared to $10.0 million in the fourth quarter of 2011 and $10.5 million in the third quarter of 2012.
The company also reported that net income for 2012 increased approximately 70% to $24.0 million, or $0.45 per diluted share, compared to $14.2 million, or $0.27 per diluted share in 2011.
"As expected, we had a very strong finish to the year with a significant pick-up in new business activity and another solid quarter of financial results. For the year, we originated over $1 billion in new loans, up 20% from the prior year and we increased earnings 70% to $24 million," said Tim Conway, NewStar's Chairman and Chief Executive Officer. "Although historically high levels of run-off tempered our net loan growth, I am happy with our overall strong results. Revenue growth was solid. Credit results continued to reflect variation around a long term positive trend line and our margins held up well," he added. "We completed our sixth securitization and added additional funding capacity to support our growing asset-based lending business. As a result, I believe we are well positioned to continue growing our loan origination volumes and earnings as we head into 2013," he concluded.
Managed and Owned Loan Portfolios
- Total new funded loan origination volume was approximately $401 million in the fourth quarter compared to $180 million in the prior quarter and $257 million in the fourth quarter of the prior year. Higher volumes reflected a significant increase in refinancing activity and greater demand for acquisition financing from financial sponsors amid an uptick in M&A recapitalization activity. Loan volume was over $1 billion for the full year, up 20% from $858 million in 2011.
- The managed loan portfolio remained steady at $2.4 billion as of December 31, 2012 approximately equal to September 30, 2012 as new funded loan origination was offset by loan run-off from scheduled amortization and an elevated level of prepayments of existing loans.
- The owned portfolio remained stable at $1.9 billion as of December 31, 2012 as new funded loan origination was offset by the impact of run-off from scheduled amortization and prepayments of existing loans. Net loan growth in 2012 was 5.2%, excluding real estate loans, which decreased by $94 million or 34.6% in 2012.
- The Leveraged Finance loan portfolio remained relatively stable through 2012 at approximately $1.5 billion, while asset-based loans and leases in our Business Credit portfolio increased by $85 million, or 76%, in 2012.
- Assets managed for third party institutional investors increased by 9% in the fourth quarter to approximately $559 million at December 31, 2012 compared to $515 million at September 30, 2012 due primarily to new funded loan origination. Managed assets were up approximately 8% for the year.
- Asset-based lending and equipment finance business lines originated approximately $25 million in the fourth quarter, or nearly 10% of new loan volume retained on the balance sheet.
- The owned loan portfolio remained balanced across industry sectors and highly diversified by issuer. As of December 31, 2012, no outstanding borrowings by a single obligor represented more than 1.5% of total loans outstanding, and the ten largest obligors comprised approximately 10.2% of the loan portfolio.
Net Interest Income / Margin
- Net interest income increased to $24.0 million for the fourth quarter of 2012 compared to $21.7 million for the third quarter of 2012 and $23.5 million in the fourth quarter of 2011. Net interest income for 2012 was $88.4 million, up 9.5% from $80.7 million in 2011.
- The portfolio yield increased to 6.88% in the fourth quarter compared to 6.45% in the prior quarter, and 6.61% in the fourth quarter of 2011.
- Adjusting for the negative impact of non-performing loans on a non-GAAP basis, the loan portfolio yield would have been 36 bps higher, or 7.24%.
- Net interest margin widened to 4.58% for the fourth quarter of 2012 compared to 4.22% for the third quarter of 2012 due primarily to accelerated amortization of deferred loan fees associated with the high level of loan prepayments. The margin was 4.34% for the year, up from 4.28% in 2011.
Non-Interest Income
- Non-interest income was $3.8 million for the fourth quarter of 2012, up from $3.2 million for the third quarter of 2012 and $1.9 million for the fourth quarter of 2011. The change from the third quarter was due primarily to $0.8 million gain on sale of a loan, a $0.3 million increase on equity method of accounting interests, and an increase in miscellaneous fees. Gains on debt repurchases were $0.5 million in the fourth quarter of 2012, down from $1.3 million in the prior quarter.
- Non-interest income was $11.6 million for the year, up $7.5 million from $4.1 million in 2011. Non-interest income for 2011 was negatively impacted by a $5.4 million loss on the value of equity interests in certain impaired borrowers.
- Other non-interest income in the fourth quarter of 2012 consisted primarily of $0.8 million of asset management income, $0.7 million of amendment and exit fees, and $0.4 million of unused fees on revolving credit commitments.
Expenses
- Operating expenses increased by $0.9 million to $11.6 million in the fourth quarter of 2012 compared to $10.7 million in the third quarter of 2012 due to higher professional fees and workout costs.
- Operating expenses excluding non-cash equity compensation2 were $9.7 million in the fourth quarter of 2012, or 1.8% of average assets an annualized basis, compared to $9.0 million in the prior quarter.
- The efficiency ratio excluding non-cash equity compensation3 in the fourth quarter of 2012 was 35.0% compared to 36.1% in the prior quarter.
- The Company had 104 full-time employees as of December 31, 2012, up from 100 employees as of September 30, 2012.
Income Taxes
- Deferred income taxes decreased to $42.5 million as of December 31, 2012 compared to $46.4 million as of September 30, 2012 due primarily to a decrease in the allowance for credit losses and related timing differences of when credit costs are recognized according to GAAP and when they are excluded for income tax.
- Approximately $24.9 million and $14.1 million of the deferred tax asset as of December 31, 2012 were related to our allowance for credit losses and equity compensation, respectively.
Loan Credit Quality
- Total credit costs (including provision for credit losses and losses on OREO or interests retained in connection with workouts of impaired loans) in the fourth quarter increased by $1.9 million to $5.9 million from $4.0 million in the prior quarter.
- Specific provision expense was approximately $7.9 million in the fourth quarter of 2012, up from $4.6 million in the third quarter of 2012.
- The allowance for credit losses was $50.0 million, or 2.78% of loans and approximately 69% of NPLs, at December 31, 2012, compared to $59.4 million, or 3.21% of loans and approximately 72.5% of NPLs, at September 30, 2012.
- Non-performing assets decreased by $9.2 million from the prior quarter. One new loan was placed on non-accrual status and charge-offs on non-performing assets totaled $15.3 million.
- At December 31, 2012, loans with an aggregate outstanding balance of $72.7 million, net of charge-offs, were on non-accrual status compared to loans with an aggregate outstanding balance of $81.9 million, net of charge-offs, at September 30, 2012. Non-performing assets, net of charge-offs, specific reserves and other adjustments were $85.7 million, or 54.5% of their aggregate face amount, as of December 31, 2012.
- Non-accrual loans with an outstanding balance of $41.7 million and accruing loans with an outstanding balance of $21.0 million as of December 31, 2012 were also delinquent.
Funding and Capital
- Completed a $325.9 million term debt securitization (2012-2 CLO) backed by a diversified portfolio of loans originated by NewStar. This transaction represented the company's sixth securitization.
- Amended an existing credit facility with Wells Fargo to increase its size to $175 million through the addition of a new lender and extended the maturity date to November 2017.
- Entered into a new $75 million credit facility with Wells Fargo to support continued growth in asset-based lending activity.
- Decreased the size of a credit facility with DZ Bank by $75 million to better match utilization of the credit facility for asset-based lending with its availability, while extending its maturity by two years to June 2015.
- Balance sheet leverage increased slightly to 2.49x as of December 31, 2012 from 2.47x at September 30, 2012 due primarily to the issuance of the 2012-2 CLO and increased borrowings under warehouse lines used to fund new loan origination, partially offset by CLO debt amortization and repayments of the commercial real estate repurchase agreement.
- Maintained ample liquidity with total cash and equivalents as of December 31, 2012 of $235.9 million, of which $27.2 million was unrestricted. Unrestricted cash decreased from approximately $34.2 million at September 30, 2012 and restricted cash increased from approximately $151.4 million to $208.7 million.
Book Value
- Book value per share was $12.06 at the end of the fourth quarter 2012 up $0.19 from $11.87 at the end of the prior quarter and up $0.64 from $11.42 at the end of 2011 primarily due to net income and the amortization of equity compensation into stockholders' equity.
Share Count
- Average diluted shares outstanding were 53.0 million shares for the quarter, which was equal to the prior quarter. Total outstanding shares at December 31, 2012 were 49.3 million, consistent with outstanding shares as of September 30, 2012.
Conference Call and Webcast
NewStar will host a webcast/conference call to discuss the results today at 10:00 am Eastern Time. All interested parties are invited to participate via telephone or webcast, which will be hosted through the Investor Relations section at www.newstarfin.com. Please visit the website to register for the webcast and test your connection prior to the call. You can also access the conference call by dialing 877-755-7419 approximately 5-10 minutes prior to the call. International callers should dial 973-200-3080. All callers should reference "NewStar Financial."
For convenience, an archived replay of the call will be available through February 20, 2013 by dialing 800-585-8367. International callers should call 404-537-3406. For all replays, please use the passcode 93540197. The audio replay will also be available through the Investor Relations section at www.newstarfin.com.
About NewStar Financial
NewStar Financial (Nasdaq:NEWS) is a specialized commercial finance company focused on meeting the complex financing needs of companies and private investors in the middle market. The Company specializes in providing senior secured debt financing options to mid-sized companies to fund working capital, growth strategies, acquisition and recapitalization, as well as, equipment purchases. NewStar originates loans and leases directly through a team of experienced, senior bankers and marketing officers organized around key industry and market segments. The Company targets 'hold' positions of up to $35 million and selectively underwrites or arranges larger transactions for syndication to other lenders.
NewStar is headquartered in Boston MA and has regional offices in Darien CT, Atlanta GA, Chicago IL, Dallas TX, Los Angeles CA, Philadelphia, PA, Portland OR and San Francisco CA. For more detailed information, please visit our website at www.newstarfin.com.
The NewStar Financial, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4044
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this release are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, strategic plans, objectives, future performance, financing plans and business. As such, they are subject to material risks and uncertainties, including our limited operating history; the general state of the economy; our ability to compete effectively in a highly competitive industry; and the impact of federal, state and local laws and regulations that govern non-depository commercial lenders and businesses generally.
More detailed information about these risk factors can be found in NewStar's filings with the Securities and Exchange Commission (the "SEC"), including Item 1A ("Risk Factors") of our 2011 Annual Report on Form 10-K, as supplemented by the Risk Factors contained in our Quarterly Reports on Form 10‑Q. NewStar is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. NewStar plans to file its Annual Report on Form 10-K for the year ended December 31, 2012 with the SEC on or before March 18, 2013 and urges its shareholders to refer to that document for more complete information concerning NewStar's financial results.
Non-GAAP Financial Measures
References to "risk-adjusted revenue" mean the sum of net interest income after provision for credit losses as determined under GAAP and non-interest income as determined under GAAP. NewStar management uses "risk adjusted revenue" to make operational and investment decisions, and NewStar believes that it provides useful information to investors in their evaluation of our financial performance and condition. A calculation of risk-adjusted revenue is included on pages 12 and 13 of this release.
References to "operating expenses, excluding non-cash equity compensation" mean operating expenses as determined under GAAP, excluding compensation expense related to restricted stock grants and option grants. GAAP requires that these items be included in operating expenses. NewStar management uses "operating expenses, excluding non-cash equity compensation" to make operational and investment decisions, and NewStar believes that they provide useful information to investors in their evaluation of our financial performance and condition. Excluding the financial results and expenses incurred in connection with the compensation expense related to restricted stock grants and option grants eliminates unique amounts that make it difficult to assess our core performance and compare our period‑over‑period results. A reconciliation of operating expenses, excluding non-cash equity compensation to operating expenses is included on pages 11 and 12 of this release.
1 Risk-adjusted revenue is a non-GAAP measure calculated as the sum of net interest income after provision for credit losses and non-interest income. See "Non-GAAP Measurements" at the end of this press release and page 12 for reconciliation of non-GAAP to GAAP measurements.
2 Operating expenses excluding non-cash equity compensation is a non-GAAP measure. See "Non-GAAP Measurements" at the end of this press release and page 12 for reconciliation of non-GAAP to GAAP measurements.
3 Efficiency ratio excluding non-cash equity compensation is a non-GAAP measure. See "Non-GAAP Measurements" at the end of this press release and page 12 for reconciliation of non-GAAP to GAAP measurements.
| NewStar Financial, Inc. | |||
| Consolidated Balance Sheets | |||
| (unaudited) | |||
| December 31, | September 30, | December 31, | |
| ($ in thousands) | 2012 | 2012 | 2011 |
| Assets: | |||
| Cash and cash equivalents | $ 27,212 | $ 34,176 | $ 18,468 |
| Restricted cash | 208,667 | 151,387 | 83,815 |
| Investments in debt securities, available-for-sale | 21,127 | 20,803 | 17,817 |
| Loans held-for-sale, net | 51,602 | 48,534 | 38,278 |
| Loans and leases, net | 1,720,789 | 1,761,391 | 1,699,187 |
| Deferred financing costs, net | 19,064 | 12,405 | 11,997 |
| Interest receivable | 9,003 | 8,917 | 9,857 |
| Property and equipment, net | 433 | 520 | 740 |
| Deferred income taxes, net | 42,463 | 46,436 | 47,902 |
| Income tax receivable | 4,311 | -- | 293 |
| Other assets | 52,399 | 23,907 | 18,029 |
| Total assets | $2,157,070 | $ 2,108,476 | $ 1,946,383 |
| Liabilities: | |||
| Credit facilities | $ 229,941 | $ 396,318 | $ 214,711 |
| Term debt | 1,221,764 | 1,009,953 | 1,073,105 |
| Repurchase agreements | 30,583 | 40,778 | 64,868 |
| Accrued interest payable | 3,330 | 3,177 | 2,853 |
| Accounts payable | 404 | 228 | 430 |
| Income tax payable | -- | 2,452 | -- |
| Other liabilities | 76,231 | 68,934 | 26,654 |
| Total liabilities | 1,562,253 | 1,521,840 | 1,382,621 |
| Total stockholders' equity | 594,817 | 586,636 | 563,762 |
| Total liabilities and stockholders' equity | $ 2,157,070 | $ 2,108,476 | $ 1,946,383 |
| NewStar Financial, Inc. | |||
| Consolidated Statements of Operations | |||
| (unaudited) | |||
| Three Months Ended | |||
| December 31, | September 30, | December 31, | |
| ($ in thousands, except per share amounts) | 2012 | 2012 | 2011 |
| Net interest income: | |||
| Interest income | $ 33,000 | $ 30,812 | $ 30,877 |
| Interest expense | 8,984 | 9,074 | 7,371 |
| Net interest income | 24,016 | 21,738 | 23,506 |
| Provision for credit losses | 5,899 | 3,712 | 4,314 |
| Net interest income after provision for credit losses | 18,117 | 18,026 | 19,192 |
| Non-interest income: | |||
| Fee income | 1,221 | 1,074 | 1,563 |
| Asset management income | 796 | 718 | 684 |
| Gain (loss) on derivatives | (57) | (57) | (35) |
| Gain on sale of loans | 753 | -- | -- |
| Other income (loss) | 1,082 | 1,451 | (318) |
| Total non-interest income | 3,795 | 3,186 | 1,894 |
| Operating expenses: | |||
| Compensation and benefits | 8,038 | 7,832 | 7,823 |
| General and administrative expenses | 3,531 | 2,843 | 3,245 |
| Total operating expenses | 11,569 | 10,675 | 11,068 |
| Income before income taxes | 10,343 | 10,537 | 10,018 |
| Income tax expense | 4,131 | 4,471 | 3,650 |
| Net income | $ 6,212 | $ 6,066 | $ 6,368 |
| Net income per share: | |||
| Basic | $ 0.13 | $ 0.13 | $ 0.13 |
| Diluted | $ 0.12 | $ 0.11 | $ 0.12 |
| Weighted average shares outstanding: | |||
| Basic | 47,407,192 | 47,379,468 | 47,442,907 |
| Diluted | 52,975,040 | 52,921,668 | 52,166,449 |
| NewStar Financial, Inc. | ||
| Consolidated Statements of Operations | ||
| (unaudited) | ||
| Year Ended December 31, | ||
| ($ in thousands, except per share amounts) | 2012 | 2011 |
| Net interest income: | ||
| Interest income | $ 123,945 | $ 115,680 |
| Interest expense | 35,591 | 34,953 |
| Net interest income | 88,354 | 80,727 |
| Provision for credit losses | 12,651 | 17,312 |
| Net interest income after provision for credit losses | 75,703 | 63,415 |
| Non-interest income: | ||
| Fee income | 4,619 | 3,070 |
| Asset management income | 2,984 | 2,635 |
| Gain (loss) on derivatives | (315) | 242 |
| Gain on sale of loans | 335 | 128 |
| Other income (loss) | 3,948 | (2,008) |
| Total non-interest income | 11,571 | 4,067 |
| Operating expenses: | ||
| Compensation and benefits | 31,139 | 30,144 |
| General and administrative expenses | 15,158 | 13,787 |
| Total operating expenses | 46,297 | 43,931 |
| Income before income taxes | 40,977 | 23,551 |
| Income tax expense | 17,000 | 9,403 |
| Net income | $ 23,977 | $ 14,148 |
| Net income per share: | ||
| Basic | $ 0.51 | $ 0.29 |
| Diluted | $ 0.45 | $ 0.27 |
| Weighted average shares outstanding: | ||
| Basic | 47,370,095 | 48,106,032 |
| Diluted | 52,733,552 | 52,925,924 |
| NewStar Financial, Inc. | |||
| Selected Financial Data | |||
| (unaudited) | |||
| Three Months Ended | |||
| December 31, | September 30, | December 31, | |
| ($ in thousands) | 2012 | 2012 | 2011 |
| Performance Ratios: | |||
| Return on average assets | 1.17% | 1.16% | 1.32% |
| Return on average equity | 4.18 | 4.15 | 4.50 |
| Net interest margin, before provision | 4.58 | 4.22 | 4.77 |
| Efficiency ratio | 41.71 | 42.95 | 43.57 |
| Portfolio yield | 6.88 | 6.45 | 6.61 |
| Credit Quality Ratios: | |||
| Delinquent loan rate for loans 60 days or more past due (at period end) | 3.49% | 3.48% | 5.34% |
| Delinquent loan rate for accruing loans 60 days or more past due (at period end) | 1.17 | 1.14 | 0.46 |
| Non-accrual loan rate (at period end) | 4.05 | 4.43 | 5.61 |
| Non-performing asset rate (at period end) | 4.77 | 5.13 | 5.61 |
| Annualized net charge off rate (end of period loans) | 3.38 | (0.07) | 2.89 |
| Annualized net charge off rate (average period loans) | 3.23 | (0.06) | 2.89 |
| Allowance for credit losses ratio (at period end) | 2.78 | 3.21 | 3.52 |
| Capital and Leverage Ratios: | |||
| Equity to assets | 27.58% | 27.82% | 28.96% |
| Debt to equity | 2.49x | 2.47x | 2.40x |
| Book value per share | $ 12.06 | $ 11.87 | $ 11.42 |
| Average Balances: | |||
| Loans and other debt products, gross | $ 1,904,385 | $ 1,896,862 | $ 1,852,525 |
| Interest earning assets | 2,086,945 | 2,051,456 | 1,954,471 |
| Total assets | 2,113,375 | 2,072,051 | 1,916,742 |
| Interest bearing liabilities | 1,430,521 | 1,416,689 | 1,328,051 |
| Equity | 591,570 | 580,934 | 561,825 |
| Allowance for credit loss activity: | |||
| Balance as of beginning of period | $ 59,351 | $ 55,334 | $ 73,038 |
| General provision for credit losses | (1,952) | (899) | 3,918 |
| Specific provision for credit losses | 7,851 | 4,611 | 396 |
| Net (charge offs) recoveries | (15,286) | 305 | (13,240) |
| Balance as of end of period | $ 49,964 | $ 59,351 | $ 64,112 |
| Supplemental Data (at period end): | |||
| Investments in debt securities, gross | $ 25,298 | $ 25,298 | $ 25,298 |
| Loans held-for-sale, gross | 52,120 | 49,015 | 38,837 |
| Loans held-for-investment, gross | 1,796,845 | 1,848,318 | 1,820,193 |
| Loans and investments in debt securities, gross | 1,874,263 | 1,922,631 | 1,884,328 |
| Unused lines of credit | 245,483 | 256,696 | 252,288 |
| Standby letters of credit | 4,497 | 6,398 | 6,462 |
| Total funding commitments | $ 2,124,243 | $ 2,185,725 | $ 2,143,078 |
| Loan portfolio | $ 1,874,263 | $ 1,922,631 | $ 1,884,328 |
| Loans owned by NewStar Credit Opportunities Fund | 559,328 | 515,164 | 517,596 |
| Managed loan portfolio | $ 2,433,591 | $ 2,437,795 | $ 2,401,924 |
| Loans held-for-sale, gross | $ 52,120 | $ 49,015 | $ 38,837 |
| Loans held-for-investment, gross | 1,796,845 | 1,848,318 | 1,820,193 |
| Total loans, gross | 1,848,965 | 1,897,333 | 1,859,030 |
| Deferred fees, net | (26,938) | (28,556) | (57,865) |
| Allowance for loan losses - general | (19,423) | (21,190) | (23,022) |
| Allowance for loan losses - specific | (30,213) | (37,662) | (40,678) |
| Total loans, net | $ 1,772,391 | $ 1,809,925 | $ 1,737,465 |
| NewStar Financial, Inc. | ||
| Selected Financial Data | ||
| (unaudited) | ||
| Year Ended December 31, | ||
| ($ in thousands) | 2012 | 2011 |
| Performance Ratios: | ||
| Return on average assets | 1.17% | 0.75% |
| Return on average equity | 4.14 | 2.52 |
| Net interest margin, before provision | 4.34 | 4.28 |
| Efficiency ratio | 46.46 | 51.81 |
| Portfolio yield | 6.54 | 6.50 |
| Credit Quality Ratios: | ||
| Annualized net charge off rate (end of period loans) | 1.49 | 2.09 |
| Annualized net charge off rate (average period loans) | 1.43 | 2.15 |
| Average Balances: | ||
| Loans and other debt products, gross | $ 1,893,571 | $ 1,776,195 |
| Interest earning assets | 2,036,526 | 1,886,165 |
| Total assets | 2,051,565 | 1,885,407 |
| Interest bearing liabilities | 1,414,967 | 1,286,256 |
| Equity | 579,083 | 560,617 |
| Allowance for credit loss activity: | ||
| Balance as of beginning of period | $ 64,112 | $ 84,781 |
| General provision for credit losses | (4,002) | (1,470) |
| Specific provision for credit losses | 16,653 | 18,782 |
| Net charge offs | (26,799) | (37,981) |
| Balance as of end of period | $ 49,964 | $ 64,112 |
| NewStar Financial, Inc. | |||
| Non-GAAP Data | |||
| (unaudited) | |||
| Adjusted | |||
| Three Months Ended | |||
| December 31, | September 30, | December 31, | |
| ($ in thousands) | 2012 | 2012 | 2011 |
| Performance Ratios: | |||
| Efficiency ratio | 35.03% | 36.09% | 35.00% |
| Consolidated Statement of Operations Adjustments(1): | |||
| Operating expenses | $ 11,569 | $ 10,675 | $ 11,068 |
| Less: non-cash equity compensation expense (2) | 1,827 | 1,680 | 2,179 |
| Adjusted operating expenses | $ 9,742 | $ 8,995 | $ 8,889 |
| (1) Adjustments are pre-tax. | |||
| (2) Non-cash compensation charge related to restricted stock grants and option grants. | |||
| Three Months Ended | |||
| December 31, | September 30, | December 31, | |
| 2012 | 2012 | 2011 | |
| Risk-adjusted revenue | |||
| Net interest income after provision for credit losses | $ 18,117 | $ 18,026 | $ 19,192 |
| Non-interest income (loss) | 3,795 | 3,186 | 1,894 |
| Risk-adjusted revenue | $ 21,912 | $ 21,212 | $ 21,086 |
| NewStar Financial, Inc. | ||
| Non-GAAP Data | ||
| (unaudited) | ||
| Adjusted | ||
| Year Ended | ||
| December 31, | December 31, | |
| ($ in thousands) | 2012 | 2011 |
| Performance Ratios: | ||
| Efficiency ratio | 39.14% | 41.29% |
| Consolidated Statement of Operations Adjustments(1): | ||
| Operating expenses | $ 46,297 | $ 43,931 |
| Less: non-cash equity compensation expense (2) | 7,190 | 8,919 |
| Adjusted operating expenses | $ 39,107 | $ 35,012 |
| (1) Adjustments are pre-tax. | ||
| (2) Non-cash compensation charge related to restricted stock grants and option grants. | ||
| NewStar Financial, Inc. | ||||||
| Portfolio Data | ||||||
| (unaudited) | ||||||
| ($ in thousands) | December 31, 2012 | September 30, 2012 | December 31, 2011 | |||
| Portfolio Data: | ||||||
| First mortgage | $ 177,462 | 9.5% | $ 205,207 | 10.7% | $ 252,927 | 13.4% |
| Senior secured asset-based | 201,219 | 10.7 | 199,247 | 10.4 | 114,585 | 6.1 |
| Senior secured cash flow | 1,448,182 | 77.3 | 1,465,568 | 76.2 | 1,439,181 | 76.4 |
| Other | 47,400 | 2.5 | 52,609 | 2.7 | 77,635 | 4.1 |
| Total | $ 1,874,263 | 100.0% | $ 1,922,631 | 100.0% | $ 1,884,328 | 100.0% |
| Leveraged Finance | $ 1,499,833 | 80.0% | $ 1,520,601 | 79.1% | $ 1,501,175 | 79.7% |
| Business Credit | 196,952 | 10.5 | 196,824 | 10.2 | 111,772 | 5.9 |
| Real Estate | 177,478 | 9.5 | 205,206 | 10.7 | 271,381 | 14.4 |
| Total | $ 1,874,263 | 100.0% | $ 1,922,631 | 100.0% | $ 1,884,328 | 100.0% |