Arctic Paper S.A. Capital Group Consolidated report for 1Q 2014.


The Managemenr Board of Arctic Paper S.A. hereby publishes the Arctic Paper S.A.
Capital Group Consolidated report for 1Q 2014.

Selected consolidated financial data:

              For the     For the     For the     For the
              period      period      period      period
              from        from        from        from
              01.01.2014  01.01.2013  01.01.2014  01.01.2013
              to          to          to          to
              31.03.2014  31.03.2013  31.03.2014  31.03.2013
              thousand    thousand    thousand    thousand
              PLN         PLN         EUR         EUR
                          7
Revenues      804 492     822 339     192 194     197 914
Operating     19 325      312         4 617       75
profit
(loss)
Profit        11 468      (5 471)     2 740       (1 317)
(loss)
before tax
Profit        8 908       (6 080)     2 128       (1 463)
(loss) from
continuing
operations

Profit        8 908       (6 080)     2 128       (1 463)
(loss) for
the period
Profit        5 702       (4 132)     1 362       (994)
(loss) for
the period
attributable
to equity
holders of
the parent

Net           31 386      (75 053)    7 498       (18 063)
operating
cash flow
Net           (11 251)    (19 076)    (2 688)     (4 591)
investment
cash flow
Net           (41 342)    12 881      (9 877)     3 100
financial
cash flow

Net change    (21 206)    (81 249)    (5 066)     (19 554)
in cash and
cash
equivalents

Weighted      69 287 783  67 736 271  69 287 783  67 736 271
average
number of
shares
Weighted      69 287 783  67 736 271  69 287 783  67 736 271
average
diluted
number of
shares
EPS (in       0,08        (0,06)      0,02        (0,01)
PLN/EUR)
Diluted EPS   0,08        (0,06)      0,02        (0,01)
(in PLN/EUR)

Average                               4,1858      4,1550
PLN/EUR
rate*
              As at       As at       As at       As at
              31 March    31          31 March    31
              2014        December    2014        December
                          2013                    2013
              thousand    thousand    thousand    thousand
              PLN         PLN         EUR         EUR

Assets        1 767 140   1 784 458   423 642     430 280
Long-term     420 120     428 151     100 717     103 239
liabilities
Short-term    674 756     684 774     161 762     165 117
liabilities
Equity        672 264     671 532     161 164     161 924
Share         69 288      69 288      16 611      16 707
capital

Number of     69 287 783  69 287 783  69 287 783  69 287 783
shares
Diluted       69 287 783  69 287 783  69 287 783  69 287 783
number of
shares
Book value    9,70        9,69        2,33        2,34
per share
(in PLN/EUR)
Diluted book  9,70        9,69        2,33        2,34
value per
share (in
PLN/EUR)

PLN/EUR rate  -           -           4,1713      4,1472
at the end
of the
period**

Selected standalone financial data:

             For the     For the     For the     For the
             period      period      period      period
             from        from        from        from
             01.01.2014  01.01.2013  01.01.2014  01.01.2013
             to          to          to          to
             31.03.2014  31.03.2013  31.03.2014  31.03.2013
             tys. PLN    tys. PLN    tys. EUR    tys. EUR
                         7
Revenues     9 561       15 755      2 284       3 792
Operating    (145)       8 344       (35)        2 008
profit
(loss)
Profit       (295)       6 544       (70)        1 575
(loss)
before tax
Profit       (295)       6 544       (70)        1 575
(loss) from
continuing
operations

Profit       (295)       6 544       (70)        1 575
(loss) for
the period

Net          4 199       72 821      1 003       17 526
operating
cash flow
Net          (141)       (17 923)    (34)        (4 314)
investment
cash flow
Net          (352)       (75 206)    (84)        (18 100)
financial
cash flow

Net change   3 707       (20 308)    885         (4 888)
in cash and
cash
equivalents

Weighted     69 287 783  67 736 271  69 287 783  67 736 271
average
number of
shares
Weighted     69 287 783  67 736 271  69 287 783  67 736 271
average
diluted
number of
shares
EPS (in      (0,00)      0,10        (0,00)      0,02
PLN/EUR)
Diluted EPS  (0,00)      0,10        (0,00)      0,02
(in
PLN/EUR)

Average                              4,1858      4,1550
PLN/EUR
rate*
             As at 31    As at       As at 31    As at
             March 2014  31          March 2014  31
                         December                December
                         2013                    2013
             tys. PLN    tys. PLN    tys. EUR    tys. EUR

Assets       904 813     905 588     216 914     218 361
Long-term    177 096     178 188     42 456      42 966
liabilities
Short-term   37 904      37 356      9 087       9 007
liabilities
Equity       689 813     690 044     165 371     166 388
Share        69 288      69 288      16 611      16 707
capital

Number of    69 287 783  69 287 783  69 287 783  69 287 783
shares
Diluted      69 287 783  69 287 783  69 287 783  69 287 783
number of
shares
Book value   9,96        9,96        2,39        2,40
per share
(in
PLN/EUR)
Diluted      9,96        9,96        2,39        2,40
book value
per share
(in
PLN/EUR)

PLN/EUR      -           -           4,1713      4,1472
rate at the
end of the
period**

* Profit
and loss
items have
been
converted
as a matter
of
arithmetic
computation
using the
official
mid-rates
announced
by the
National
Bank of
Poland
prevailing
on the last
day of each
month.
** Balance
sheet items
and book
value per
share have
been
converted
using the
official
mid-rates
announced
by the
National
Bank of
Poland
prevailing
on the
balance
sheet date.
For additional information, please contact:

Wolfgang Luebbert, CEO, tel. +49 40 51485310

Attachments

05141725.pdf