County Bancorp, Inc. Announces Strong 2nd Quarter Earnings


2nd Quarter 2016 Highlights

  • Closed acquisition of Fox River Valley Bancorp, Inc.
  • Added to the Russell 3000® Index
  • Quarter-end total assets exceeded $1 billion
  • Net income of $1.9 million

MANITOWOC, Wis., July 28, 2016 (GLOBE NEWSWIRE) --  County Bancorp, Inc. (NASDAQ:ICBK), the holding company for Investors Community Bank, a commercial bank headquartered in Manitowoc, Wisconsin, reported net income of $1.9 million, or $0.30 diluted earnings per share, for the second quarter of 2016, compared to net income of $2.2 million, or $0.36 diluted earnings per share, for the second quarter of 2015.

As shown in the table below, after excluding the effects of $2.4 million ($1.5 million after tax) of expenses relating to the merger with Fox River Valley Bancorp, Inc., adjusted diluted earnings per share (non-GAAP) for the quarter ended June 30, 2016 were $0.55, compared to $0.36 for the quarter ended June 30, 2015.  Earnings for the second quarter of 2016 were affected by one-time merger-related expenses from the acquisition of Fox River Valley Bancorp, Inc., and its wholly owned subsidiary, The Business Bank, which was completed on May 13, 2016.  

   2Q16  Diluted EPS  2Q15  Diluted EPS
Net operating income  $3,407  $0.55  $2,217  $0.36
Merger related expenses, net of taxes   1,462   0.25   -   -
Net income  $1,945  $0.30  $2,217  $0.36
                 
Net operating income ROA  (annualized)   1.31%      1.14%   
Net operating income return on average common equity (annualized)   11.97%      9.00%   
                 

“We successfully completed the acquisition of Fox River Valley Bancorp, Inc. during the second quarter of 2016 and are pleased to have new team members join our organization in both Appleton and Green Bay.  We are excited about the opportunities in both markets moving forward,” said Timothy J. Schneider, President of County Bancorp, Inc. and CEO of Investors Community Bank.  “We are pleased to have County Bancorp included in the reconstitution of the Russell 3000® Index in late June.  We believe this inclusion continues to provide awareness of our stock in the public markets.”

Mr. Schneider continued, “During the second quarter, we continued to experience solid organic loan growth, in addition to the commercial loans added through the acquisition.  We also continue to see a solid pipeline of loans in both the agricultural and commercial departments.  Our second quarter net income was strong as net interest income improved, despite downward pressure on net interest margin in this competitive environment.  We continue to focus on asset quality within our existing loan portfolio, as well as, in new relationships we are considering.”

Total assets at June 30, 2016 were $1.2 billion, an increase of $251.2 million over total assets as of March 31, 2016 and an increase of $379.7 million over total assets as of June 30, 2015.  Total loans were $960.3 million at June 30, 2016 which represents a $184.5 million and $305.9 million increase since March 31, 2016 and June 30, 2015, respectively.  The increases in assets and loans were due primarily to the acquisition of Fox River Valley Bancorp, Inc.

Non-performing assets increased to $26.7 million at June 30, 2016, from $22.5 million March 31, 2016. This increase was due primarily to the acquisition of The Business Bank’s non-performing assets, which was partially offset by the sale of several other real estate owned properties.

Net income for the quarters ended June 30, 2016 and 2015 were $1.9 million and $2.2 million, respectively. This represents a return on average assets of 0.75% for the three months ended June 30, 2016 compared to 1.14% for the three months ended June 30, 2015.  Net interest margin decreased to 3.32% for the three months ended June 30, 2016, compared to 3.34% for the three months ended June 30, 2015. 

Net income for the six months ended June 30, 2016 was $4.1 million compared to $4.7 million for the six months ended June 30, 2015.  This decrease is the result of $2.5 million in merger-related expenses that were incurred during 2016, and had a $1.5 million effect on net income, net of tax.  Net interest income increased 23.0% to $15.2 million for the six months ended June 30, 2016 from $12.4 million for the six months ended June 30, 2015.

Provision for loan losses for the six months ended June 30, 2016 was $1.2 million compared to a credit provision of $0.5 million for the six months ended June 30, 2015.  The increased provision resulted primarily from loan growth.

About County Bancorp, Inc.

County Bancorp, Inc., a Wisconsin corporation and registered bank holding company founded in May 1996, and our wholly-owned subsidiary Investors Community Bank, a Wisconsin-chartered bank, are headquartered in Manitowoc, Wisconsin.  The state of Wisconsin is often referred to as “America’s Dairyland,” and one of the niches we have developed is providing financial services to agricultural businesses statewide, with a primary focus on dairy-related lending.  We also serve business and retail customers throughout Wisconsin, with a focus on northeastern and central Wisconsin.  Our customers are served from our full-service locations in Manitowoc, Appleton, Green Bay, and Stevens Point and our loan production offices in Darlington, Eau Claire, Fond du Lac, and Sheboygan.

Forward-Looking Statements

This press release includes "forward-looking statements” within the meaning of such term in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "plan," "seek," "comfortable with," "will," "expect," "intend," "estimate," "anticipate," "believe" or "continue" or the negative thereof or variations thereon or similar terminology. Factors that may cause actual results to differ materially from those made or suggested by the forward-looking information contained in this press release include those identified in County Bancorp, Inc.’s most recent annual report on Form 10-K and subsequent SEC filings.  Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

County Bancorp, Inc.
Consolidated Financial Summary (Unaudited)
           
   June 30,
2016
  March 31,
2016
  June 30,
2015
 
Selected Balance Sheet Data:             
(In thousands, except per share data)             
              
Total assets  $1,160,589  $909,557  $781,117 
Total loans   960,310   775,848   654,389 
Allowance for loan losses   10,791   11,218   9,897 
Deposits   892,535   693,181   608,571 
Shareholders' equity   125,789   109,378   101,024 
Common equity   117,789   101,378   93,024 
              
Stock Price Information:             
High - Year-to-date  $22.80  $21.80  $20.33 
Low - Year-to-date  $18.25  $18.25  $17.90 
Market price per common share  $20.62  $20.08  $19.00 
Common shares outstanding   6,501,031   5,786,701   5,733,919 
              
              
Non-Performing Assets:             
(In thousands)             
              
Nonaccrual loans  $23,942  $19,564  $15,098 
Other real estate owned   2,789   2,947   3,211 
Total non-performing assets  $26,731  $22,511  $18,309 
              
Restructured loans not on nonaccrual  $3,583  $602  $820 
              
Non-performing assets as a % of total loans   2.78%  2.90%  2.80%
Non-performing assets as a % of total assets   2.30%  2.47%  2.34%
Allowance for loan losses as a % of nonperforming assets   40.37%  49.83%  54.06%
Allowance for loan losses as a % of total loans   1.12%  1.45%  1.51%
              
Net charge-offs (recoveries) year-to-date  $896  $(1) $248 
Provision for loan loss year-to-date  $1,282  $812  $(458)
              


           
   For the Three Months
Ended
  For the Six Months Ended  
   June 30,
2016
  June 30,
2015
  June 30,
2016
  June 30,
2015
  
Selected Income Statement Data:                  
(In thousands, except per share data)          
           
Net interest income  $8,304  $6,225  $15,241  $12,390  
Provision for loan losses   470   144   1,282   (458) 
Net interest income after provision for loan losses   7,834   6,081   13,959   12,848  
Non-interest income   2,758   1,713   4,695   3,587  
Non-interest expense   7,453   4,230   12,044   8,848  
Income tax expense   1,194   1,345   2,489   2,843  
Net income  $1,945  $2,219  $4,121  $4,744  
                   
Income before provision for loan losses, merger expense, and income tax expense (1)  $5,970  $3,708  $10,362  $7,129  
           
Return on average assets   0.75%  1.14%  0.85%  1.21% 
Return on average shareholders' equity   6.53%  7.66%  7.23%  8.41% 
Return on average common shareholders' equity (1)   6.72%  9.00%  7.76%  10.01% 
Efficiency ratio (1)   68.18%  54.38%  60.44%  52.45% 
           
Per Common Share Data:          
Basic  $0.31  $0.36  $0.67  $0.80  
Diluted  $0.30  $0.36  $0.65  $0.79  
Dividends declared  $0.05  $0.04  $0.10  $0.08  
           
(1)  This is a non-GAAP financial measure.  A reconciliation to GAAP is included below. 
           
   For the three months
ended
 For the six months ended 
   June 30,
2016
  June 30,
2015
  June 30,
2016
  June 30,
2015
  
Non interest income:                  
Service charges  $411  $286  $688  $506  
Gain on sale of loans   61   29   161   122  
Loan servicing fees   1,316   1,221   2,613   2,412  
Loan servicing rights   816   (35)  966   26  
Income on OREO   9   96   14   210  
Other   145   116   253   311  
Total  $2,758  $1,713  $4,695  $3,587  
                   
Non interest expense:          
Employee compensation and benefits  $3,092  $2,869  $6,093  $5,589  
Occupancy   114   79   207   160  
Information processing   1,477   178   1,757   344  
Professional fees   725   161   1,034   387  
Business development   145   115   285   224  
FDIC assessment   124   122   261   220  
OREO expenses   57   57   93   140  
Writedown of OREO   -   -   84   182  
Net loss (gain) on OREO   (89)  (87)  (89)  287  
Other   1,808   736   2,319   1,315  
Total  $7,453  $4,230  $12,044  $8,848  
                   
Non-GAAP Financial Measures          
           
Return on average common shareholders' equity reconciliation:          
Return on average shareholders' equity   6.53%  7.66%  7.23%  8.41% 
Effect of excluding average preferred shareholders' equity   0.19%  1.34%  0.53%  1.60% 
Return on average common shareholders' equity   6.72%  9.00%  7.76%  10.01% 
           
Efficiency ratio GAAP to non-GAAP reconciliation:          
Non-interest expense  $7,453  $4,230  $12,044  $8,848  
Less: net loss on sales and write-downs of OREO   89   87   5   (468) 
Adjusted non-interest expense (non-GAAP)  $7,542  $4,317  $12,049  $8,380  
                   
Net interest income  $8,304  $6,225  $15,241  $12,390  
Non-interest income   2,758   1,713   4,695   3,587  
Operating revenue  $11,062  $7,938  $19,936  $15,977  
Efficiency ratio   68.18%  54.38%  60.44%  52.45% 
                   
Income before provision for loan losses, merger expense, and income tax expense reconciliation:          
Income before income taxes  $3,139  $3,564  $6,610  $7,587  
Provision for loan losses   470   144   1,282   (458) 
Merger expenses (one-time)   2,361   -   2,470   -  
Income before provision for loan losses, merger expense, and income tax expense  $5,970  $3,708  $10,362  $7,129  
                   


   Three Months Ended
   June 30, 2016 June 30, 2015
   Average
Balance (1)
  Income/
Expense
  Yields/
Rates
  Average
Balance (1)
  Income/
Expense
  Yields/
Rates
 
Assets                         
Investment securities  $103,809  $445   1.71% $81,307  $341   1.68%
Loans (2)   876,331   10,205   4.66%  648,752   7,666   4.73%
Interest bearing deposits due from other banks   21,651   50   0.92%  14,952   12   0.32%
Total interest-earning assets  $1,001,791  $10,700   4.27% $745,011  $8,019   4.31%
                          
Allowance for loan losses   (11,276)      (10,327)    
Other assets   53,636       44,013     
Total assets  $1,044,151      $778,697     
                      
Liabilities                     
Savings, NOW, money market, interest checking   175,672   232   0.53%  149,893   175   0.47%
Time deposits   528,228   1,763   1.34%  391,588   1,313   1.34%
Total interest-bearing deposits  $703,900  $1,995   1.13% $541,481  $1,488   1.10%
Other borrowings   3,024   45   5.95%  6,426   64   3.98%
FHLB advances   105,658   287   1.09%  33,000   124   1.50%
Junior subordinated debentures   13,973   69   1.98%  12,372   120   3.88%
Total interest-bearing liabilities  $826,555  $2,396   1.16% $593,279  $1,796   1.21%
              
Non-interest bearing deposits   90,328       62,401     
Other liabilities   8,121       7,327     
Total liabilities  $925,004      $663,007     
                      
SBLF preferred stock (3)   -       15,000     
Shareholders' equity   119,147       100,690     
Total liabilities and equity  $1,044,151      $778,697     
                      
Net interest income    $8,304      $6,225   
Interest rate spread (4)       3.11%      3.09%
Net interest margin (5)       3.32%      3.34%
Ratio of interest-earning assets to interest-bearing liabilities   1.21       1.26     
              
   Six Months Ended
   June 30, 2016 June 30, 2015
   Average
Balance (1)
  Income/
Expense
  Yields/
Rates
  Average
Balance (1)
  Income/
Expense
  Yields/
Rates
 
Assets                         
Investment securities  $92,871  $794   1.71% $80,997  $677   1.67%
Loans (2)   822,629   18,935   4.60%  646,931   15,294   4.73%
Interest bearing deposits due from other banks   20,382   89   0.87%  20,243   30   0.30%
Total interest-earning assets  $935,882  $19,818   4.24% $748,171  $16,001   4.28%
                          
Allowance for loan losses   (11,056)      (10,448)    
Other assets   47,361       43,427     
Total assets  $972,187      $781,150     
                      
Liabilities             
Savings, NOW, money market, interest checking   175,141   441   0.50%  149,637   349   0.47%
Time deposits   484,228   3,366   1.39%  394,516   2,617   1.33%
Total interest-bearing deposits  $659,369  $3,807   1.15% $544,153  $2,966   1.09%
Other borrowings   3,498   93   5.33%  9,645   159   3.30%
FHLB advances   94,400   542   1.15%  32,779   246   1.50%
Junior subordinated debentures   13,172   135   2.05%  12,372   240   3.88%
Total interest-bearing liabilities  $770,439  $4,577   1.19% $598,949  $3,611   1.21%
                          
Non-interest bearing deposits   75,340       61,708     
Other liabilities   7,973       7,678     
Total liabilities  $853,752      $668,335     
                      
SBLF preferred stock (3)   4,368       15,000     
Shareholders' equity   114,067       97,815     
Total liabilities and equity  $972,187      $781,150     
                      
Net interest income    $15,241      $12,390   
Interest rate spread (4)       3.05%      3.07%
Net interest margin (5)       3.26%      3.31%
Ratio of interest-earning assets to interest-bearing liabilities   1.21       1.25     
              
(1)  Average balances are calculated on amortized cost.           
(2)  Includes loan fee income, nonaccruing loan balances, and interest received on such loans.      
(3)  The SBLF preferred stock refers to our Series C noncumulative perpetual preferred stock issued to the U.S. Treasury through the U.S. Treasury’s Small Business Lending Fund program.  This stock was redeemed on February 23, 2016. 
(4)  Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest bearing liabilities.
(5)  Net interest margin represents net interest income divided by average total interest-earning assets.    
              

            

Contact Data