RISHON LEZION, Israel, Nov. 28, 2016 (GLOBE NEWSWIRE) -- B.O.S. Better Online Solutions Ltd. (the "Company", "BOS") (Nasdaq:BOSC), a leading Israeli provider of RFID and Mobile solutions and a global provider of Supply Chain solutions to enterprises, today reported its financial results for the third quarter of fiscal year 2016.
Net loss of for the third quarter of 2016 amounted to $205,000, as compared to a net profit of $115,000 in the comparable quarter last year. Net profit for the first nine months of 2016 amounted to $141,000, as compared to a net profit of $120,000 in the comparable period last year.
Yuval Viner, BOS' CEO, stated: "Third quarter results were affected by the results of the Next-Line activity that we've acquired in January 2016. Next-Line provides inventory counting services, and most of its business is at year-end. Consequently, we expect improved results for Next-Line in the fourth quarter of 2016. In addition, since the acquisition of Next-Line, we have invested significant resources and implemented major changes in its operations, in order to support the growing demand for its services, its expansion to additional markets, and improved efficiency and control. We believe that the costs incurred in connection with Next-Line in 2016 will yield positive results in 2017.
"We continue to anticipate that our 2016 results will reflect an increase in revenues and profits as compared to 2015," Yuval Viner added.
Avidan Zelicovski, BOS’ President, stated: “I am pleased with the continued expansion of the Supply Chain division business in India. I believe that the Indian market presents significant growth potential for the Company going forward.”
Eyal Cohen, BOS' CFO, stated: "As of September 30, 2016, our cash and deposits amounted to $1.3 million and our bank debt amounted to $3.3 million (decreased by $550,000 as compared to December 31, 2015). Our last twelve months EBITDA amounted to $1.1 million. We continue to seek opportunities to grow our RFID and Mobile division and our Supply Chain division through acquisition of complementary businesses."
The BOS management team will host a conference call to discuss third quarter 2016 results on November 28, 2016, at 10 AM EST, 5:00 p.m. Israel time. To access the conference call, please dial one of the following numbers:US: +1-888-281-1167, International: +972-3-9180644.
Script of the call will be available the next day after the call on BOS’ website, at: http://www.boscorporate.com. For those unable to listen to the live call, a script of the call will be available the next day after the call on BOS’s website, at: http://www.boscorporate.com
About BOS
B.O.S. Better Online Solutions Ltd. (BOSC) is a leading Israeli provider of RFID and Mobile solutions and a global provider of Supply Chain solutions to enterprises. BOS' RFID and Mobile division offers both turnkey integration services as well as stand-alone products, including best-of-breed RFID and AIDC hardware and communications equipment, BOS middleware and industry-specific software applications. The Company's Supply Chain division provides electronic components consolidation services to the aerospace, defense, medical and telecommunications industries as well as to enterprise customers worldwide. For more information, please visit: www.boscorporate.com.
Use of Non-GAAP Financial Information
BOS reports financial results in accordance with U.S. GAAP and herein provides some non-GAAP measures. These non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP measures are intended to supplement the Company’s presentation of its financial results that are prepared in accordance with GAAP. The Company uses the non-GAAP measures presented to evaluate and manage the Company’s operations internally. The Company is also providing this information to assist investors in performing additional financial analysis that is consistent with financial models developed by research analysts who follow the Company. The reconciliation set forth below is provided in accordance with Regulation G and reconciles the non-GAAP financial measures with the most directly comparable GAAP financial measures.
Safe Harbor Regarding Forward-Looking Statements
The forward-looking statements contained herein reflect management's current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause the actual results to differ materially from those in the forward-looking statements, all of which are difficult to predict and many of which are beyond the control of BOS. These risk factors and uncertainties include, amongst others, the dependency of sales being generated from one or few major customers, the uncertainty of BOS being able to maintain current gross profit margins, inability to keep up or ahead of technology and to succeed in a highly competitive industry, inability to maintain marketing and distribution arrangements and to expand our overseas markets, uncertainty with respect to the prospects of legal claims against BOS, the effect of exchange rate fluctuations, general worldwide economic conditions and continued availability of financing for working capital purposes and to refinance outstanding indebtedness; and additional risks and uncertainties detailed in BOS's periodic reports and registration statements filed with the U.S. Securities Exchange Commission. BOS undertakes no obligation to publicly update or revise any such forward-looking statements to reflect any change in its expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(U.S. dollars in thousands) | |||||||||||||||
Nine months ended | Three months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
Revenues | $ | 20,650 | $ | 18,223 | $ | 6,275 | $ | 6,295 | |||||||
Cost of revenues | 16,771 | 14,617 | 5,263 | 5,049 | |||||||||||
Gross profit | 3,879 | 3,606 | 1,012 | 1,246 | |||||||||||
Operating costs and expenses: | |||||||||||||||
Sales and marketing | 2,293 | 2,053 | 747 | 683 | |||||||||||
General and administrative | 1,192 | 1,134 | 383 | 371 | |||||||||||
Total operating costs and expenses | 3,485 | 3,187 | 1,130 | 1,054 | |||||||||||
Operating income (loss) | 394 | 419 | (118 | ) | 192 | ||||||||||
Financial expenses, net | (246 | ) | (290 | ) | (80 | ) | (69 | ) | |||||||
Income or (loss) before taxes on income | 148 | 129 | (198 | ) | 123 | ||||||||||
Taxes on income | 7 | 9 | 7 | 8 | |||||||||||
Net income (loss) | $ | 141 | $ | 120 | $ | (205 | ) | $ | 115 | ||||||
Basic and diluted net income (loss) per share | $ | 0.06 | $ | 0.06 | $ | (0.08 | ) | $ | 0.06 | ||||||
Weighted average number of shares used in computing basic net income (loss) per share | 2,522 | 1,929 | 2,671 | 2,080 | |||||||||||
Weighted average number of shares used in computing diluted net income (loss) per share | 2,526 | 1,929 | 2,671 | 2,080 | |||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(U.S. dollars in thousands) | ||||||||
September 30, 2016 | December 31, 2015 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 1,083 | $ | 1,419 | ||||
Restricted bank deposits | 188 | 195 | ||||||
Trade receivables | 7,459 | 7,071 | ||||||
Other accounts receivable and prepaid expenses | 1,123 | 725 | ||||||
Inventories | 2,340 | 2,503 | ||||||
Total current assets | 12,193 | 11,913 | ||||||
LONG-TERM ASSETS | 62 | 303 | ||||||
PROPERTY AND EQUIPMENT, NET | 516 | 480 | ||||||
OTHER INTANGIBLE ASSETS, NET | 209 | 7 | ||||||
GOODWILL | 4,676 | 4,122 | ||||||
Total assets | $ | 17,656 | $ | 16,825 | ||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(U.S. dollars in thousands) | ||||||||
September 30, 2016 | December 31, 2015 | |||||||
(Unaudited) | (Audited) | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Current maturities of long term loans | $ | 400 | $ | 400 | ||||
Trade payables | 4,291 | 4,671 | ||||||
Employees and payroll accruals | 581 | 480 | ||||||
Deferred revenues | 885 | 796 | ||||||
Liability related to acquisition of business | 156 | - | ||||||
Accrued expenses and other liabilities | 209 | 320 | ||||||
Total current liabilities | 6,522 | 6,667 | ||||||
LONG-TERM LIABILITIES: | ||||||||
Long-term loans, net of current maturities | 2,911 | 3,458 | ||||||
Liability related to acquisition of business | 36 | - | ||||||
Accrued severance pay | 170 | 155 | ||||||
Deferred gain | 21 | 40 | ||||||
Total long-term liabilities | 3,138 | 3,653 | ||||||
SHAREHOLDERS' EQUITY | 7,996 | 6,505 | ||||||
Total liabilities and shareholders' equity | $ | 17,656 | $ | 16,825 | ||||
RECONCILIATION OF NON-GAAP FINANCIAL RESULTS | |||||||||||||||||
(U.S. dollars in thousands) | |||||||||||||||||
Nine months ended September 30, | Three months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Net Income (loss) as reported | $ | 141 | $ | 120 | $ | (205 | ) | $ | 115 | ||||||||
Adjustments: | |||||||||||||||||
Amortization of intangible assets | 64 | 48 | 10 | 16 | |||||||||||||
Stock based compensation | 102 | 98 | 34 | 19 | |||||||||||||
Acquisition expenses | 30 | - | - | - | |||||||||||||
Total Adjustments | 196 | 146 | 44 | 35 | |||||||||||||
Net Income (loss) on a Non-GAAP basis | $ | 337 | $ | 266 | $ | (161 | ) | $ | 150 | ||||||||
CONDENSED CONSOLIDATED EBITDA | |||||||||||||||||
(U.S. dollars in thousands) | |||||||||||||||||
Nine months ended September 30, | Three months ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Operating income (loss) | $ | 394 | $ | 419 | $ | (118 | ) | $ | 192 | ||||||||
Add: | |||||||||||||||||
Amortization of intangible assets | 64 | 48 | 10 | 16 | |||||||||||||
Stock based compensation | 102 | 98 | 34 | 19 | |||||||||||||
Depreciation | 138 | 106 | 45 | 36 | |||||||||||||
Acquisition expenses | 30 | - | - | - | |||||||||||||
EBITDA | $ | 728 | $ | 671 | (29 | ) | $ | 263 | |||||||||
SEGMENT INFORMATION | ||||||||||||||||||||||||||||||||
(U.S. dollars in thousands) | ||||||||||||||||||||||||||||||||
RFID and Mobile Solutions | Supply Chain Solutions | Intercompany | Consolidated | RFID and Mobile Solutions | Supply Chain Solutions | Intercompany | Consolidated | |||||||||||||||||||||||||
Nine months ended September 30, 2016 | Three months ended September 30, 2016 | |||||||||||||||||||||||||||||||
Revenues | $ | 8,818 | $ | 11,882 | $ | (50 | ) | $ | 20,650 | $ | 2,784 | $ | 3,514 | $ | (23 | ) | $ | 6,275 | ||||||||||||||
Gross profit | $ | 2,016 | $ | 1,863 | $ | - | $ | 3,879 | $ | 517 | $ | 495 | $ | - | $ | 1,012 |
RFID and Mobile Solutions | Supply Chain Solutions | Intercompany | Consolidated | RFID and Mobile Solutions | Supply Chain Solutions | Intercompany | Consolidated | |||||||||||||||||||||||||
Nine months ended September 30, 2015 | Three months ended September 30, 2015 | |||||||||||||||||||||||||||||||
Revenues | $ | 6,513 | $ | 11,716 | $ | (6 | ) | $ | 18,223 | $ | 2,251 | $ | 4,045 | $ | (1 | ) | $ | 6,295 | ||||||||||||||
Gross profit | $ | 1,775 | $ | 1,831 | $ | - | $ | 3,606 | $ | 649 | $ | 597 | $ | - | $ | 1,246 |