2nd Consecutive Jump in Earnings at Patriot National Bancorp

Patriot Announces 28% increase in Earnings from Q3 2016 and Sharp Rise in Deposits & Loans; Net Income Doubles from Q4 2015


STAMFORD, Conn., March 21, 2017 (GLOBE NEWSWIRE) -- Patriot National Bancorp, Inc. (“Patriot”, “Bancorp”) (NASDAQ:PNBK), the parent company of Patriot Bank, N.A. (the “Bank”), today reported a 28% increase in 4th quarter earnings compared to the 3rd quarter, with net income of $1,045,000 or $0.27 diluted income per share.  This nearly doubles the net income a year ago, which was $532,000, or $0.14 diluted income per share. In the 3rd quarter of 2016, Patriot reported a healthy rise in net income of $814,000, or $0.21 diluted income per share.  

As of December 31, 2016, total assets increased by $74 million (nearly 11%) to $757 million, as compared to $683 million at September 30, 2016 and $653 million at December 31, 2015.  Net loans, up 4%, totaled $577 million as of December 31, 2016 compared to $553 million at September 30, 2016 and $479 million at December 31, 2015. 

Deposits grew 12% or $58 million to $529 million at December 31, 2016, as compared to $471 million at September 30, 2016 and $445 million at December 31, 2015.  Deposit growth was one of the key initiatives launched in the 3rd quarter and continued through December 31, 2016.

Recent management changes and operational initiatives have contributed to Patriot’s notable boost in profitability over the last two quarters. 

“Patriot’s performance, achieving 29% earnings growth in the 3rd quarter and 28% earnings growth in the 4th quarter is a direct result of ongoing performance enhancing strategies being executed by our team,” said Michael Carrazza.  “These results evidence the effectiveness of our strategies.” 

Mr. Carrazza took operational control of Patriot, as interim CEO, in August 2016 to carry out a series of value-enhancing strategies and to reposition the executive team.  In January 2017, Mr. Richard Muskus was internally promoted to President and Mr. Joseph Perillo was retained as a senior financial advisor to assist in the execution of performance improvement initiatives. “We expect these enhancements to contribute to a steady increase in franchise value,” added Mr. Carrazza.

The loan pipeline remains strong and continued growth is expected.  Patriot’s net interest margin was 3.75% for the 4th quarter, as compared to 3.85% in the prior quarter and 3.60% in the 4th quarter of 2015. Net interest income, before provision for loan losses, increased by $161,000 or 2.8%, as compared to the 3rd quarter of 2016, and $796,000 or 15.7% compared to the 4th quarter of 2015. The continued increase in net interest income is the result of loan and deposit growth.

The provision for loan losses in the quarter, reflecting an increase in loan growth, was $150,000, as compared to $355,000 in the 3rd quarter of 2016 and zero for the 4th quarter of 2015.   

Non-interest income decreased by $44,000, or 10.7%, over last quarter and increased $24,000, or 7%, over the same period last year.   Non-interest expense declined $27,000, or 0.6%, over last quarter and by $194,000, or 4.2%, compared to the fourth quarter of 2015. 

As of December 31, 2016, shareholders’ equity was unchanged at $62.6 million, when compared to the prior quarter.  This was a direct result of stock repurchases under the Company’s stock repurchase program.   Shareholders’ equity was $61.5 million a year ago.  The Company’s book value per share increased to $16.08 at December 31, 2016, compared to $15.80 at September 30, 2016 and $15.54 at December 31, 2015.

The Bank’s capital ratios continue to be strong, as the Bank maintained its “well capitalized” regulatory status.  As of December 31, 2016, Tier 1 leverage ratio was 10.52%, Tier 1 risk based capital was 11.18% and total risk based capital was 11.93%.     

About the Company

Patriot National Bancorp, Inc. is headquartered in Stamford, Connecticut and the Bank has 10 full service branches, eight in Connecticut and two in New York.

Since opening its doors in 1994, the Company’s mission has been to serve our local communities by helping our neighbors and neighborhood businesses thrive. All lending is handled locally and is specific to each borrower, and the commitment to local businesses goes further to connect, support and grow businesses in both the for-profit and nonprofit sectors, along with municipalities. Patriot believes a well-connected community is a strong community—and that together, all will prosper.

“Safe Harbor” Statement Under Private Securities Litigation Reform Act of 1995

Certain statements contained in Bancorp’s public statements, including this one, may be forward looking and subject to a variety of risks and uncertainties. These factors include, but are not limited to, (1) changes in prevailing interest rates which would affect the interest earned on Bancorp’s interest earning assets and the interest paid on its interest bearing liabilities, (2) the timing of repricing of Bancorp’s interest earning assets and interest bearing liabilities, (3) the effect of changes in governmental monetary policy, (4) the effect of changes in regulations applicable to Bancorp and the Bank and the conduct of its business, (5) changes in competition among financial service companies, including possible further encroachment of non-banks on services traditionally provided by banks, (6) the ability of competitors that are larger than Bancorp to provide products and services which it is impracticable for Bancorp to provide, (7) the state of the economy and real estate values in Bancorp’s market areas, and the consequent effect on the quality of Bancorp’s loans, (8) recent governmental initiatives that are expected to have a profound effect on the financial services industry and could dramatically change the competitive environment of the Company, (9) other legislative or regulatory changes, including those related to residential mortgages, changes in accounting standards, and Federal Deposit Insurance Corporation (“FDIC”) premiums that may adversely affect the Company, (10) the application of generally accepted accounting principles, consistently applied, (11) the fact that one period of reported results may not be indicative of future periods, (12) the state of the economy in the greater New York metropolitan area and its particular effect on the Company’s customers, vendors and communities and other such factors, including risk factors, as may be described in Bancorp’s other filings with the SEC.

         
PATRIOT NATIONAL BANCORP, INC.        
CONSOLIDATED BALANCE SHEETS        
(Unaudited)          
Dollars in thousands   Dec 31, 2016 Sept 30, 2016 Dec 31, 2015 
            
Assets           
            
Noninterest bearing deposits and cash  $  2,571  $  2,454  $  2,588  
Interest bearing deposits      89,718     43,060     82,812  
 Total cash and cash equivalents    92,289     45,514     85,400  
            
Securities-available for sale      24,428     23,374     29,377  
Other investments       4,450     4,450     4,450  
FRB & FHLB stock       7,718     7,818     8,645  
 Total securities      36,596     35,642     42,472  
            
Gross loans       581,657     560,150     484,369  
Allowance for loan losses      (4,675)    (7,328)    (5,242) 
 Net loans      576,982     552,822     479,127  
            
Accrued interest and dividends receivable    2,726     2,308     2,010  
Premises and equipment, net     32,759     30,850     29,421  
Other real estate owned      851     851     -   
Deferred tax asset, net       12,632     13,340     13,763  
Other assets       1,819     1,586     1,162  
 Total Assets   $   756,654   $   682,913   $   653,355   
            
Liabilities and Shareholders' Equity        
            
Deposits           
 Noninterest bearing deposits $  76,772  $  77,289  $  85,797  
 Interest bearing deposits     452,552     393,881     358,868  
         529,324     471,170     444,665  
            
FHLB advances       123,000     135,000     132,000  
Other short term borrowings      15,000     -      -   
Note Payable - long term senior debt     11,628     -      -   
Subordinated debt       8,079     8,075     8,072  
Mortgage escrow deposits      2,676     1,478     2,367  
Note Payable       1,769     1,815     1,954  
Accrued expenses and other liabilities     2,608     2,793     2,833  
  Total Liabilities     694,084      620,331      591,891   
            
Common stock       40     40     40  
Treasury stock       (1,177)    (167)    (160) 
Additional paid-in capital      106,729     106,694     106,568  
Accumulated deficit      (42,902)    (43,947)    (44,832) 
Accumulated other comprehensive loss    (120)    (38)    (152) 
  Total Shareholders' Equity    62,570      62,582      61,464   
            
 Total Liabilities and Shareholders' Equity $   756,654   $   682,913   $   653,355   
            

 

PATRIOT NATIONAL BANCORP, INC.            
STATEMENTS OF OPERATIONS             
(Unaudited)    Three Months Ended Twelve Months Ended 
Dollars in thousands, except per share data Dec 31, 2016 Sept 30, 2016 Dec 31, 2015 Dec 31, 2016 Dec 31, 2015 
                
Interest and dividend income             
 Interest and fees on  loans  $  6,579 $  6,188 $  5,530 $  24,391 $  22,879 
 Interest on investment securities    140    131    123    544    473 
 Dividends on investment securities    90    88    85    353    287 
 Other interest income     25    25    26    120    102 
  Total interest and dividend income   6,834    6,432    5,764    25,408    23,741 
                
Interest expense              
 Interest on deposits     724    549    476    2,242    2,016 
 Interest on Federal Home Loan Bank borrowings   113    73    122    371    368 
 Interest on Note Payable - long term senior debt   25    -     -     25    -  
 Interest on subordinated debt     84    85    76    334    294 
 Interest on other borrowings     11    9    9    36    12 
  Total interest expense    957    716    683    3,008    2,690 
        
  Net interest income    5,877    5,716    5,081    22,400    21,051 
                
Provision for loan losses      150    355    -     2,464    250 
                
  Net interest income after           
  provision for loan losses    5,727    5,361    5,081    19,936    20,801 
        
Non-interest income             
 Loan application, inspection and processing fees   28    64    14    180    185 
 Fees and service charges     149    150    143    600    612 
 Rental Income      103    104    97    414    402 
 Other income      88    94    90    362    352 
  Total non-interest income    368    412    344    1,556    1,551 
                
Non-interest expense             
 Salaries and benefits     2,155    2,169    2,263    9,489    9,247 
 Occupancy and equipment expense    797    783    784    3,110    3,462 
 Data processing      125    288    423    939    1,226 
 Professional services and other outside services   565    409    374    1,747    1,656 
 Advertising and promotional expenses    53    128    75    394    591 
 Loan administration and processing expenses   24    14    13    54    50 
 Regulatory assessments     151    159    152    604    603 
 Insurance expense      54    57    61    222    304 
 Material and communications     88    106    145    402    427 
 Other operating expenses     402    328    318    1,395    1,285 
  Total non-interest expense    4,414    4,441    4,608    18,356    18,851 
                
  Income before income taxes    1,681    1,332    817    3,136    3,501 
Expense for Income taxes      636    518    285    1,207    1,358 
  Net income  $   1,045  $   814  $   532  $   1,929  $   2,143  
        
  Basic income per share  $  0.27 $  0.21 $  0.14 $  0.49 $  0.55 
  Diluted income per share $  0.27 $  0.21 $  0.14 $  0.49 $  0.55 
                

 

           
PATRIOT NATIONAL BANCORP, INC.      
FINANCIAL RATIOS AND OTHER DATA      
(Unaudited)         
Dollars in thousands, except per share data      
           
      Dec 31, 2016 Sept 30, 2016 Dec 31, 2015
Asset Quality:         
  Nonaccrual loans  $  1,811  $  4,751  $  1,593 
  Other real estate owned    851     851     -  
   Total nonperforming assets$  2,662  $  5,602  $  1,593 
           
           
  Nonaccrual loans / loans  0.31%  0.85%  0.33%
  Nonperforming assets / assets 0.35%  0.82%  0.24%
  Allowance for loan losses $  4,675  $  7,328  $  5,242 
  Allowance for loan losses / loans 0.80%  1.31%  1.08%
  Allowance / nonaccrual loans 258.1%  154.2%  329.1%
  Gross loan charge-offs for the quarter$  2,935  $  238  $  11 
  Gross loan (recoveries) for the quarter$  (132) $  (2) $  (12)
  Net loan charge-offs (recoveries) for the quarter$  2,803  $  236  $  (1)
           
           
Capital Data:         
  Book value per share (1) $  16.08  $  15.80  $  15.54 
  Shares outstanding    3,891,897     3,959,903     3,956,207 
           
           
(1)  Book value per share represents shareholders' equity divided by outstanding shares.   

 


            

Contact Data