Hazel Renewable Energy VCT 1 plc : Half-yearly report


Hazel Renewable Energy VCT1 plc

Half-Yearly Report for the six months ended 31 March 2017

Performance summary

31 Mar
2017
30 Sep 2016 31 Mar 2016
  Pence   Pence   Pence
Net asset value per Ordinary Share 116.4   118.1   116.9
Net asset value per 'A' Share 0.1   0.1   0.1
Cumulative dividends per Ordinary Share and 'A' Share 34.5   34.5   29.5
Total return per Ordinary Share and 'A' Share 151.0   152.7   146.5

CHAIRMAN'S STATEMENT
I present the Company's half-yearly report for the six months ended 31 March 2017.

As Shareholders will be aware, a General Meeting took place in January for Shareholders to vote on whether the Company should continue as a Venture Capital Trust for a further five years. Shareholders voted in favour of this resolution, however shareholders of Hazel Renewable Energy VCT2 plc ("Hazel 2") voted against the same resolution. This has had some significant implications for your Company which are discussed further below.

Investments
At the period end, the Company held a portfolio of 17 investments with a value of £30.9 million which were spread across the ground mounted solar, roof mounted solar and small wind sectors. There have been no additions to or disposals from the portfolio during the period.

The portfolio companies have continued to perform in line with expectations over the period under review, in some cases benefitting from improved rates on Operations and Maintenance contracts that the Investment Advisor has been able to negotiate. The Board has reviewed the valuations at the period end and agreed that no adjustments to the investment valuations were required.

Further detail on the investments is provided in the Investment Advisor's report.

Net asset value and results
At 31 March 2017, the net asset value ("NAV") per Ordinary Share stood at 116.4p and the NAV per 'A' Share stood at 0.1p, producing a combined total of 116.5p. This represents a small fall of  1.7p since the 30 September 2016 year end as the VCT's running costs have exceeded income from the assets over the winter period when solar irradiation is at its lowest.

Total Return (total NAV plus cumulative dividends paid to date) stands 151.0p for a holding of one Ordinary Share and one 'A' Share, compared to the cost for subscribers in the original share offer, net of income tax relief, of 70.0p. The Directors consider this to be an excellent result for Shareholders to date.

The loss on ordinary activities after taxation for the period as shown in the Income Statement was £418,000, equivalent to 1.7p per Ordinary Share. This loss arises as the investee companies have not paid any dividends to the VCT during the period as a result of the seasonality of the income for most of the assets. VCT running costs for this period have therefore exceeded income.

Dividends
In line with the Company's policy a dividend of 5.0p per Ordinary Share will be paid on 15 September 2017 to Shareholders on the register at 18 August 2017.

Directorate
As I mentioned in my statement in the Annual Report, Stuart Knight joined the Board as a non-executive director on 31 January 2017. Stuart is proving to be a valuable addition to the Board, which now comprises three non-executive directors. The Directors believe this is an appropriate size for the Company.

Future Strategy
As mentioned above, shareholders of Hazel 2 have voted against the company continuing as a Venture Capital Trust for a further five years. Your Company has a close relationship with Hazel 2 and has co-invested alongside Hazel 2 in all its investments. A wind-up of Hazel 2 could have a significant impact on your Company in that a new investment partner for the investments would need to be found.

With this in mind, your Board has been working closely with the Board of Hazel 2, to identify a solution that is in the best interests of all Shareholders.  To this end, the Companies have appointed a consultant to run this process and have engaged with several parties, including Hazel Capital, the Investment Advisor, with the objective of preparing formal proposals seeking to provide all shareholders with an outcome which meets their requirements. The final proposals are expected to provide some Shareholders with an option to exit from their investment while maintaining viable vehicles for those Shareholders that wish to continue holding their investment.

We anticipate that these proposals will be ready to present to Shareholders in the late summer.

Share buybacks
In view of the ongoing review of future strategy, the Board has suspended share buybacks for the time being. These may be re-introduced when the plans for the future of the Company have become clearer.

No shares were purchased in the period.

Outlook
There are a number of differing views amongst the shareholder base of the Company, and Hazel 2, as to what investors wish to see from the companies and their investments in the future. The Board has been presented with a significant challenge to structure a plan that can meet the requirements of all Shareholders, but is working towards proposals which it believes can be flexible enough to satisfy most Shareholders.

This process is made a little easier by the fact that the Company continues to hold a robust portfolio of renewable energy assets which is producing satisfactory returns and is expected to continue to do so well into the future.

I look forward to presenting proposals to Shareholders in the coming months.

Michael Cunningham
Chairman
28 June 2017

INVESTMENT MANAGER'S REPORT

We are pleased with the overall performance of the portfolio in the half year ending 31 March 2017.

The portfolio consists of assets of a high build quality that are standing the test of time well. Most of them have been inspected at different point in time and have passed with flying colours, especially the solar assets. The strong O&M contracts we have as well as the right monitoring and risk management strategy we are implementing suggest that performance will remain strong in the future.

The major assets of the portfolio have performed well during this period.  Where we have had issues these have been primarily limited to segments of the portfolio that make a very small contribution to total NAV. We have also been able to achieve significant cost savings primarily through the renegotiation of Operations and Maintenance ("O&M") contracts for these assets.

There are three sets of key factors we look at to determine the overall performance of the portfolio; macro factors (such as inflation, power prices, ROC recycle values and climactic conditions), technical performance and operating costs.

As investment managers, we have control over the latter two factors but macro factors are outside our control.

Macro factors were marginally unfavourable overall in the latest period. Inflation was higher with UK RPI increasing from 2% to 3.1%, although the benefits of this will not be felt until next year. In terms of weather conditions for our solar and wind assets, solar irradiation was in line with expectations while average wind speeds were not at all favourable.

In more detail, the ground mounted solar installations, accounting for over 75% of the NAV, performed substantially better than the roof-mounted solar installations which are primarily located in northern parts of the UK and are hence more susceptible to shadowing effects in the dark months of the year.  Power prices fluctuated significantly during the period but ended the half year at levels similar to where they started.  A spike in power prices during the period had little positive impact on the portfolio, as over 80% of the NAV is concentrated on projects remunerated under the Feed-in-Tariff (FIT) regime where over 90% of revenues are fixed. Finally, the ROC recycle price (which affects two of our solar projects) remained at zero due to surge in renewable energy generation capacity that has been deployed.  This is despite the commitment enshrined in the ROC regime that they should reach 10% of the ROC buyout price.

The portfolios benefit from inflation as the electricity tariffs earned by renewable energy generation installations are revised upwards every April with inflation (about RPI from the October before).  All else being equal a 1% increase in inflation increases cash available for distribution by c.3%. Tariffs were adjusted upwards in April by 2.51% which means that there was no benefit accruing to the portfolio in the last half year but we look forward to this contributing in future periods.

In terms of technical performance, the ground mounted solar installations performed in line with the expectations set at the time of acquisition of the projects.  For one of the sites, there was an outage in October at the point of connection to the electricity grid which is outside the site boundary and under the exclusive control of the local electricity network operator. This meant that although the site was capable of generating power, it could not export this power to the grid.  All the sites are insured with business interruption insurance for this type of event, although, in this case, the duration was less than the minimum excess set under the policy. The impact on the portfolio was to reduce revenues by 1.5%, all else being equal.  This is the sort of rare event over which a manager has little control.

In the period, we undertook a new risk assessment study based on our experience to date with the purpose of identifying areas where a small incremental investment could drastically reduce the likelihood of low probability but high impact outages within a project's boundary.  We took into account the age of the equipment as well as the fact that some brands of equipment are getting more difficult to source. Three areas we identified as having a high pay-off. These are longer lead time items such as meters and switchgear. A modest incremental investment has resulted in sufficient spares to avoid such an event across the four larger FiT-remunerated sites that generate around 75% of overall portfolio revenues (but a smaller percentage of cashflow today due to debt obligations). 

Rooftop installations, which represent circa 18% of the NAV mostly performed well.  The only ongoing challenge relates to detailed monitoring as it is not cost effective to put equipment on the c. 1,500 small installations that the portfolio owns. As a result, some of the installations can be affected by communication problems which prevent metering data being reported for revenue collection purposes. This is a widespread occurrence across similar solar portfolios and its effect is only limited to timing of revenue receipts.

The small wind turbine portfolio which accounts for 7% of the total NAV suffered a run of sub-par performance exacerbated by poor wind conditions. One third of the fleet consists of Huaying HY-5 turbines which have performed poorly from the start. We had initiated a maintenance capital expenditure programme to improve performance. However, this has now been put on hold due to mechanical failure on two Huaying turbines, meaning that most of these turbines have been put on mechanical break as we perform a safety review.

As to costs, we have renegotiated the O&M contracts for the four largest FiT-remunerated ground-mounted solar assets, and now pay around half of what we were paying last year, as well as improving contractual provisions. A further 10% reduction will come through if we extend the contracts beyond the one-year term, which can be done once there is clarity on the final outcome of the continuation vote process.

We are working on achieving further cost savings through lower bills for services such as electricity (incoming), mobile and broadband communications, and security and monitoring.

There is also scope to renegotiate some terms of the debt facility that was put in place in December 2013.   We will report on this at a future date but, for example, as the prices of inverters and modules is now much lower than in 2013, the reserves are now sufficient to replace most inverters and a significant sub-set of the entire module stock across the six sites in question.

There is the potential for a negative development on the cost side, beyond the manager's control: there are proposals that, if finally implemented, could increase the business rates that the FiT-remunerated sites are paying, by increasing the rateable value significantly. A decision on these proposals is due in the near future.

Year over year, energy production has been at the same level as it was during the half year to 31 March 2016, when climactic conditions were also slightly unfavourable. Production in this period accounts for around a third of annual output, and even a single good month in the summer season would be sufficient to redress the effect over the full year.

Looking into the future, the increase in inflation will impact the portfolio positively, as will more favourable weather conditions than that which have been experienced over the last 18 months.

Investment Strategy, Valuation and Dividends
There is a substantial amount of cash in the portfolio as only 30% of the refinancing transaction proceeds from last year were reinvested. However, the Board has halted new investment pending the outcome of the process that began with the continuation vote in January 2017.  Share buy backs, inter alia, would be a good use of this cash.

The portfolio is capable of generating a very attractive dividend profile which will increase over time as inflation filters through, operating costs are released further, cash in reserves are released and leverage is paid off.

The government has closed all avenues that enable investors to enjoy the regular and predictable income streams for renewable generation assets in a tax free manner. In our view, this means that the portfolio has scarcity value.

We are working with the Board to reach a solution that will allow investors who have voted in favour of continuation to continue enjoying increasing tax free dividends, and those investors who want to sell to exit at an attractive price.

We look forward to the next half year and building on the progress we achieved in the six months ended March 2017.

As a final comment, Hazel Capital has announced that it has agreed terms for its acquisition by Gresham House plc.  This is a very positive development which will strengthen the Hazel Capital team and improve its ability to perform its services.  The transaction is expected to complete in the third quarter of 2017.

Ben Guest
Managing Partner
Hazel Capital LLP
28 June 2017

UNAUDITED SUMMARISED BALANCE SHEET
as at 31 March 2017

  31 Mar
2017
  31 Mar
2016
  30 Sep
2016
  £'000   £'000   £'000
           
Fixed assets          
Investments 30,941   30,071   30,941
           
Current assets          
Debtors (including accrued income) 480   427   416
Cash at bank and in hand 21   70   6
  501   497   422
           
Creditors: amounts falling due within one year (44)   (92)   (157)
           
Net current assets/(liabilities) 457   405   265
Total assets less net current assets/(liabilities) 31,398   30,476   31,206
           
Creditors: amounts falling due after more than one year (3,872)   (1,744)   (3,262)
           
Net assets 27,526   28,732   27,944
           
Capital and reserves          
Called up share capital 60   62   60
Share premium 3,910   3,910   3,910
Special reserve 10,244   12,430   10,244
Revaluation reserve 14,466   14,096   14,466
Capital redemption reserve 2   -   2
Capital reserve - realised (1,184)   (912)   (1,056)
Revenue reserve 28   (854)   318
           
Equity shareholders' funds 27,526   28,732   27,944
           
Net asset value per Ordinary Share 116.4p   116.9p   118.1p
Net asset value per 'A' Share 0.1p   0.1p   0.1p
  116.5p   117.0p   118.2p

STATEMENT OF CHANGES IN EQUITY
for the six months ended 31 March 2017

  Called up
share
 capital
Share
premium
account
 

Special
reserve
 

Revaluation
reserve
Capital
redemption
 reserve
Capital
reserve
- realised
 

Revenue
reserve
Total
  £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
     
Six months ended 31 March 2016  
                 
At 30 September 2015  

62
 

3,910
 

12,430
 

14,090
 

-
 

(840)
 

(762)
 

28,890
Gains on
investments
 

-
 

-
 

-
 

6
 

-
 

-
 

-
 

6
Expenses
capitalised
 

-
 

-
 

-
 

-
 

-
 

(72)
 

-
 

(72)
Retained revenue - - - - - - (92) (92)
At 31 March 2016 62 3,910 12,430 14,096 - (912) (854) 28,732
         
Year ended 30 September 2016  
                 
At 30 September 2015  

62
 

3,910
 

12,430
 

14,090
 

-
 

(840)
 

(762)
 

28,890
Gains on
investments
 

-
 

-
 

-
 

370
 

-
 

6
 

-
 

376
Expenses
capitalised
 

-
 

-
 

-
 

-
 

-
 

(216)
 

-
 

(216)
Other expenses - - - - - - - -
Retained revenue - - - - - - 1,080 1,080
Repurchase and cancellation of own shares (2) - (1,004) - 2 - - (1,004)
Dividends paid - - (1,182) - - - - (1,182)
Transfer between
  reserves
 

-
 

-
 

-
 

6
- (6)  

-
 

-
At 30 September 2016  

 60
 

3,910
 

10,244
 

14,466
 

2
 

(1,056)
 

318
 

27,944
                 
Six months ended 31 March 2017  
                 
At 30 September 2016  

 60
 

3,910
 

10,244
 

14,466
 

2
 

(1,056)
 

318
 

27,944
Gains on
investments
 

-
 

-
 

-
 

-
 

-
 

-
 

-
 

-
Expenses
capitalised
 

-
 

-
 

-
 

-
 

-
 

(128)
 

-
(128)
Retained revenue - - - - - - (290) (290)
At 31 March 2017 60 3,910 10,244 14,466 2 (1,184) 28 27,526

UNAUDITED INCOME STATEMENT
for the six months ended 31 March 2017

   

Six months ended
31 Mar 2017
   

Six months ended
31 Mar 2016
Year
ended
30 Sep
2016
  Revenue Capital Total   Revenue Capital Total   Total
  £'000 £'000 £'000   £'000 £'000 £'000   £'000
                   
Income 6 - 6   268 - 268   1,784
                   
Gains on investments - - -   - 6 6   376
  6 - 6   268 6 274   2,160
                   
Investment management fees (209) (70) (279)   (216) (72) (288)   (576)
Other expenses (87) (58) (145)   (144) - (144)   (344)
                   
(Loss)/Return on ordinary activities before taxation (290) (128) (418)   (92) (66) (158)   1,240
                   
Tax on total comprehensive income and ordinary activities - - -   - - -   -
                   
(Loss)/Return attributable to
 equity shareholders
(290) (128) (418)   (92) (66) (158)   1,240
                   
(Loss)/Return per Ordinary Share  

(1.2p)
 

(0.5p)
 

(1.7p)
   

(0.4p)
 

(0.3p)
 

(0.7p)
   

5.1p
(Loss)/Return per 'A' Share - - -   - - -   -

The total column within the Income Statement represents the Statement of Total Comprehensive Income of the Company prepared in accordance with Financial Reporting Standards ("FRS102"). The supplementary revenue and capital return columns are prepared in accordance with the Statement of Recommended Practice issued in November 2014 by the Association of Investment Companies ("AIC SORP").

A Statement of Total Recognised Gains and Losses has not been prepared as all gains and losses are recognised in the Income Statement as noted above.
UNAUDITED CASH FLOW STATEMENT
for the six months ended 31 March 2017

      31 Mar
2017
  31 Mar
2016
  30 Sep
2016
  Note £'000   £'000   £'000
               
Net cash outflow from operating activities   1 (593)   (319)   784
               

Cash flows from investing activities

             

Purchase of investments

    -   (558)   (1,057)

Sale of investments

    -   1,148   1,148
Net cash inflow from investing activities     -   590   91
               

Net cash inflow/ (outflow) before financing

activities

    (593)   271   875

 

             

Cash flows from financing activities

             

Equity dividends paid

    -   -   (1,182)
Long term loans     608   (257)   1,261
Purchase of own shares     -   -   (1,004)
Net cash (outflow)/inflow from financing
activities
    15    

(257)
   

(925)
               
Increase/(decrease) in cash   2 15   14   (50)
               
Notes to the cash flow statement:              
               
1  Cash (outflow)/inflow from operating activities    
(Loss)/return on ordinary activities before taxation (418)   (158)   1,240
Gains on investments     -   (6)   (376)
Increase in other debtors     (62)   (89)   (79)
(Decrease)/increase in other creditors     (113)   (66)   (1)
Net cash outflow from operating activities (593)   (319)   784
               
2  Analysis of net funds              
Beginning of period     6   56   56
Net cash inflow/(outflow)     15   14   (50)
End of period     21   70   6

SUMMARY OF INVESTMENT PORTFOLIO
as at 31 March 2017

  Cost Valuation Unrealised
gain in
period
% of
portfolio
by value
  £'000 £'000 £'000  
         
Qualifying and partially qualifying investments        
Lunar 2 Limited* 2,976 13,479 - 43.5%
Ayshford Solar (Holding) Limited* 2,480 3,496 - 11.3%
Lunar 1 Limited* 125 2,186 - 7.1%
New Energy Era Limited 884 1,489 - 4.8%
Hewas Solar Limited 1,000 1,361 - 4.4%
Vicarage Solar Limited 871 1,303 - 4.2%
Tumblewind Limited 1,438 1,246 - 4.0%
Gloucester Wind Limited 1,000 1,153 - 3.7%
Minsmere Power Limited 975 1,050 - 3.4%
HRE Willow Limited 875 770 - 2.5%
Penhale Solar Limited 825 735 - 2.4%
St Columb Solar Limited 650 690 - 2.2%
Small Wind Generation Limited 975 583 - 1.9%
Chargepoint Services Limited 500 500 - 1.6%
Sunhazel UK Limited 1 - - 0.0%
  15,575 30,041 - 97.0%
         
Non qualifying investments        
AEE Renewables UK 3 Limited 900 900 - 2.9%
  900 900 - 2.9%
         
  16,475 30,941 - 99.9%
         
Cash at bank and in hand   21   0.1%
         
Total investments   30,962   100%
         
* Part-qualifying investment        

NOTES TO THE UNAUDITED FINANCIAL STATEMENTS

1. General information
Hazel Renewable Energy VCT1 plc ("the Company") is a venture capital trust established under the legislation introduced in the Finance Act 1995 and is domiciled in the United Kingdom and incorporated in England and Wales.

2.Accounting policies - Basis of accounting
The unaudited half-yearly results cover the six months to 31 March 2017 and have been prepared in accordance with the accounting policies set out in the annual accounts for the year ended 30 September 2016 which were prepared under FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and in accordance with the Statement of Recommended Practice ("SORP") "Financial Statements of Investment Trust Companies and Venture Capital Trusts" issued by the Association of Investment Companies ("AIC") revised November 2014.

3.All revenue and capital items in the Income Statement derive from continuing operations.

4.The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

5.Net asset value per share at the period end has been calculated on 23,638,058 Ordinary Shares and 35,977,774 'A' Shares, being the number of shares in issue at the period end.

6.Return per share for the period has been calculated on 23,638,058 Ordinary Shares and 35,977,774 'A' Shares, being the weighted average number of shares in issue during the period.

7.Dividends

  Period ended
31 Mar 2017
Year ended
30 Sep 2016
  Revenue Capital Total   Total
  £'000 £'000 £'000   £'000
Paid in period - - -    
2016 Interim Ordinary Shares - 5.0p - - -   1,182
          1,182
          -
Forthcoming dividends - - -   -
2017 Interim Ordinary Shares - 5.0p - 1,182 1,182    
  - 1,182 1,182    

8.Reserves

  Period ended 31 Mar 2017   Year ended 30 Sep 2016
  £'000   £'000
       
Share premium reserve 3,910   3,910
Special reserve 10,244   10,244
Revaluation reserve 14,466   14,466
Capital redemption reserve 2   2
Capital reserve-realised (1,184)   (1,056)
Revenue reserve 28   318
  27,466   27,884

The Revenue reserve, Capital reserve - realised and Special reserve are distributable reserves. The distributable reserve is reduced by unrealised holding losses of £932,121 which are included in the Revaluation reserve. Distributable reserves at 31 March 2017 were £8,158,417.

9.Risks and uncertainties
Under the Disclosure and Transparency Directive, the Board is required in the Company's half-year results to report on principal risks and uncertainties facing the Company over the remainder of the financial year.

The Board has concluded that the key risks facing the Company over the remainder of the financial period are as follows:
i) investment risk associated with investing in small and immature businesses;
ii) market risk in respect of the various assets held by the investee companies; and
iii) failure to maintain approval as a VCT.

In order to make VCT qualifying investments, the Company has to invest in small businesses which are often immature. The Investment Manager follows a rigorous process in vetting and careful structuring of new investments and, after an investment is made, close monitoring of the business. The Manager also seeks to diversify the portfolio to some extent by holding investments which operate in various sectors. The Board is satisfied with this approach.

The Company's compliance with the VCT regulations is continually monitored by the Administration Manager, who reports regularly to the Board on the current position. The Company has appointed Philip Hare & Associates LLP, who will work closely with the Investment Manager and provide regular reviews and advice in this area. The Board considers that this approach reduces the risk of a breach of the VCT regulations to a minimal level.

10.Going concern
The Directors have reviewed the Company's financial resources at the period end and conclude that the Company is well placed to manage its business risks.

The Board confirms that it is satisfied that the Company has adequate resources to continue in business for the foreseeable future. For this reason, the Board believes that the Company continues to be a going concern and that it is appropriate to apply the going concern basis in preparing the financial statements.

11.The unaudited financial statements set out herein do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006 and have not been delivered to the Registrar of Companies.

12.The Directors confirm that, to the best of their knowledge, the half-yearly financial statements have been prepared in accordance with the "Statement: Half-Yearly Financial Reports" issued by the UK Accounting Standards Board and the half-yearly financial report includes a fair review of the information required by:

a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and

b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period, and any changes in the related party transactions described in the last annual report that could do so.

13.Copies of the Half-Yearly Report will be sent to Shareholders shortly. Further copies can be obtained from the Company's registered office or can be downloaded from www.downing.co.uk.