Farmers & Merchants Bancorp, Inc. Reports 2017 Second-Quarter and Year-to-Date Financial Results


ARCHBOLD, Ohio, July 19, 2017 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (Nasdaq:FMAO) today reported financial results for the 2017 second quarter and year-to-date June 30, 2017.

2017 Second Quarter Financial Highlights Include (on a year-over-year basis unless noted):

  • 57 consecutive quarters of profitability
  • Total assets up 4.4% to $1,066,175,000
  • Total loans increased 8.3% to $790,838,000
  • Net interest income after provision for loan losses increased 10.6% to $8,846,000
  • Net income increased 8.4% to $3,223,000
  • Earnings per basic and diluted shares increased 7.7% to $0.70
  • Declared quarterly dividend increased 8.7% to $0.25 per share
  • Return on average assets was 1.21%, up from 1.17%
  • Return on average equity was 9.96%, up from 9.61%

“Record total loans outstanding and higher rates drove a 7.7% increase in F&M’s diluted earnings per share for the 2017 second quarter,” stated Paul S. Siebenmorgen, President and Chief Executive Officer.  “In addition, during the second quarter F&M achieved several significant milestones including appearing in American Banker Magazine’s Top 200 Publicly Traded Community Banks and Thrifts, listing our common stock on the NASDAQ Capital Market, joining the Russell 3000® index, and increasing the second quarter declared cash dividend by 8.7% to $0.25 per share.  F&M’s strong year-to-date results reflect the platform we have created to drive sustainable and profitable growth.  With leading market share in many of our communities, we are focused on increasing our presence in larger, higher growth markets.  To this end, our new branches in Bowling Green, Ohio and Huntertown, Indiana are operating in line with our expectations.  Both branches have strong, experienced, and motivated teams that are quickly establishing themselves within their local communities.” 

Income Statement
Net income for the 2017 second quarter ended June 30, 2017 was $3,223,000, or $0.70 per basic and diluted share compared to $2,974,000, or $0.65 per basic and diluted share for the same period last year. The 8.4% improvement in net income for the 2017 second quarter was primarily due to a 10.6% increase in net interest income after provision for loan losses, partially offset by a slight decline in noninterest income, and by a small increase in noninterest expenses.  Net income for the 2017 first half was $6,062,000, or $1.31 per basic and diluted share compared to $5,455,000, or $1.18 per basic and diluted share for the first half of 2016. 

Loan Portfolio and Asset Quality
Total loans at June 30, 2017 increased 8.3% to a record $790,838,000, compared to $729,915,000 at June 30, 2016, and up 4.0% from $758,820,000 at December 31, 2016.  Year-over-year loan growth was strong across many of the company’s lending areas and included a 17.8% increase in commercial and industrial loans, a 16.2% increase in consumer loans, an 11.2% increase in industrial development bonds, a 10.3% increase in commercial real estate loans, a 6.3% increase in agricultural real estate loans, and a 0.4% increase in agricultural loans, partially offset by a 4.7% reduction in consumer real estate loans. 

The company’s provision for loan losses for the 2017 second quarter was $25,000, compared to $339,000 for the 2016 second quarter. Year-to-date, the provision for loan losses was $98,000, compared to $616,000 for the same period last year. The second quarter and year-to-date decrease in provision expense was a result of low charge offs, and stable asset quality within the company’s loan portfolio. 

F&M’s loan quality remains strong as the allowance for loan losses to nonperforming loans was 502.2% at June 30, 2017, compared to 424.9% at June 30, 2016.  Net charge-offs for the second quarter ended June 30, 2017 were $17,000, or 0.00% of average loans, compared to $131,000 or 0.02% of average loans, at June 30, 2016. Year-to-date, net charge-offs were $24,000, or 0.00% of average loans outstanding, compared to $180,000, or 0.01% of average loans outstanding for the same period last year. 

Stockholders’ Equity and Dividends
Tangible stockholders’ equity increased to $126,582,000 at June 30, 2017, compared to $120,763,000 at December 31, 2016, and $119,913,000 at June 30, 2016.  On a per share basis, tangible stockholders’ equity at June 30, 2017 was $27.39, compared with $26.13 at December 31, 2016, and $26.04 at June 30, 2016. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At June 30, 2017, the company had a Tier 1 leverage ratio of 11.96%, compared to 11.74% at June 30, 2016. 

For the 2017 second quarter, the company declared cash dividends of $0.25 per share.  The dividend payout ratio at June 30, 2017 was 35.5% compared to 35.3% for the same period last year.

Mr. Siebenmorgen concluded, “F&M remains committed to becoming our customers’ Bank for Life.  As a result, we must successfully manage growth with credit risk, and F&M continues to report strong asset quality.  At June 30, 2017, non-performing assets declined 28.2% and net charge-offs declined 87.0% from the prior year period, while our loan portfolio has increased 8.3%.  Continued loan growth, proactive cost management, and strong asset quality, has helped improve profitability. Reflecting continued improvements in profitability and F&M’s focus on creating value for shareholders, F&M’s board of directors approved an 8.7% increase in our quarterly dividend, representing the 18th consecutive year we have increased our dividend payment. As you can see, operating and financial momentum remained strong in the second quarter and we expect 2017 will be another good year for the bank.”

About Farmers & Merchants State Bank:
The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 24 offices. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana, we have offices located in DeKalb, Allen and Steuben counties.

Safe harbor statement
Farmers & Merchants Bancorp, Inc. ("F&M") wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management's expectations and comments, may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M's SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC's website, www.sec.gov.


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (UNAUDITED)
(in thousands of dollars, except per share data)
  
   Three Months Ended Six Months Ended 
   June 30, 2017June 30, 2016 June 30, 2017June 30, 2016 
Interest Income             
Loans, including fees$9,120  $8,362  $17,820  $16,368  
Debt securities:       
U.S. Treasury and government agencies 623   595   1,265   1,175  
Municipalities  300   380   615   749  
Dividends  44   37   86   75  
Federal funds sold  3   2   3   2  
Other     34     11     56     22  
Total interest income 10,124   9,387   19,845   18,391  
Interest Expense       
Deposits  1,098   885   2,128   1,739  
Federal funds purchased and securities sold     
under agreements to repurchase 118   126   231   231  
Borrowed funds    37     36     73     73  
Total interest expense   1,253     1,047     2,432     2,043  
Net Interest Income - Before Provision for Loan Losses 8,871   8,340   17,413   16,348  
Provision for Loan Losses    25     339     98     616  
Net Interest Income After Provision            
For Loan Losses  8,846   8,001   17,315   15,732  
Noninterest Income       
Customer service fees 1,330   1,308   2,811   2,786  
Other service charges and fees 1,209   999   2,080   1,909  
Net gain on sale of loans 218   234   419   403  
Net gain on sale of available for sale securities   16     343     47     456  
Total noninterest income 2,773   2,884   5,357   5,554  
Noninterest Expense       
Salaries and Wages  3,137   2,840   6,138   5,680  
Employee benefits  783   715   1,705   1,577  
Net occupancy expense 374   346   787   724  
Furniture and equipment 491   443   963   855  
Data processing  308   361   619   772  
Franchise taxes  225   225   450   439  
Net loss on sale of other assets owned 14   -   14   45  
FDIC Assessment  82   121   165   242  
Mortgage servicing rights amortization 97   99   181   188  
Other general and administrative   1,587     1,507     3,147     3,121  
Total other operating expenses   7,098     6,657     14,169     13,643  
Income Before Income Taxes 4,521   4,228   8,503   7,643  
Income Taxes    1,298     1,254     2,441     2,188  
Net Income     3,223     2,974     6,062     5,455  
Other Comprehensive Income (Net of Tax):     
Net unrealized gain on available for sale securities 2,044   649   2,456   2,594  
Reclassification adjustment for gain on sale of available for
  sale securities
   (16)    (343)    (47)    (456) 
Net unrealized gain on available for sale securities 2,028   306   2,409   2,138  
Tax expense    690     104     819     727  
Other comprehensive income 1,338   202   1,590   1,411  
Comprehensive Income $  4,561  $  3,176  $  7,652  $  6,866  
Earnings Per Share - Basic and Diluted$  0.70  $  0.65  $  1.31  $  1.18  
Dividends Declared  $  0.25  $  0.23  $  0.48  $  0.45  
                   

 

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES 
CONDENSED CONSOLIDATED BALANCE SHEETS 
  
   (in thousands of dollars) 
   June 30, 2017December 31, 2016 
   (Unaudited)    
Assets     
Cash and due from banks  $28,613  $27,348  
Federal funds sold     646     974  
Total cash and cash equivalents 29,259   28,322  
      
Interest-bearing time deposits   2,541   1,915  
Securities - available-for-sale   195,582   218,527  
Other securities, at cost   3,717   3,717  
Loans held for sale   1,666   2,055  
Loans, net   783,980   751,310  
Premises and equipment   20,942   21,457  
Goodwill   4,074   4,074  
Mortgage servicing rights   2,230   2,192  
Other real estate owned   630   774  
Bank owned life insurance   14,334   14,376  
Other assets     7,220     7,176  
           
Total Assets  $  1,066,175  $  1,055,895  
Liabilities and Stockholders' Equity
  
Liabilities     
Deposits     
Noninterest-bearing$189,770  $186,390  
Interest-bearing   
NOW accounts 274,236   230,446  
Savings  226,505   226,537  
Time    186,964     198,830  
Total deposits  877,475   842,203  
      
Federal Funds purchased and     
   securities sold under agreements to repurchase   40,095   70,324  
Federal Home Loan Bank (FHLB) advances   10,000   10,000  
Dividend payable   1,144   1,053  
Accrued expenses and other liabilities     6,226     6,738  
Total liabilities    934,940     930,318  
           
Commitments and Contingencies     
      
Stockholders' Equity     
Common stock - No par value 10,000,000 shares authorized;   12,150   11,947  
  issued and outstanding 5,200,000 shares 6/30/17 and 12/31/16     
Treasury Stock - 579,125 shares 6/30/17, 579,125 shares 12/31/16   (12,267)  (12,267) 
Retained earnings   131,734   127,869  
Accumulated other comprehensive loss     (382)    (1,972) 
Total stockholders' equity    131,235     125,577  
           
Total Liabilities and Stockholders' Equity  $  1,066,175  $  1,055,895  
           

 

  For the Three Months Ended For the Six Months Ended
  June 30 June 30
Selected financial data 2017
  2016
 2017
  2016
Return on average assets1.21%  1.17% 1.14%  1.08%
Return on average equity9.96%  9.61% 9.47%  8.90%
Yield on earning assets4.11%  3.99% 4.05%  3.98%
Cost of interest bearing liabilities0.68%  0.58% 0.66%  0.58%
Net interest spread3.43%  3.41% 3.39%  3.40%
Net interest margin3.61%  3.56% 3.56%  3.55%
Efficiency 60.27%  60.15% 61.53%  62.56%
Dividend payout ratio 35.49%  35.34% 36.24%  37.69%
Tangible book value per share$27.39  $26.04      
Tier 1 capital to average assets 11.96%  11.74%     
           
  June 30     
Loans 2017
  2016
     
(Dollar amounts in thousands)         
Commercial real estate$394,649  $357,838      
Agricultural real estate 64,035   60,253      
Consumer real estate84,307   88,464      
Commercial and industrial122,950   104,336      
Agricultural83,614   83,287      
Consumer 35,394   30,458      
Industrial development bonds6,617   5,952      
Less: Net deferred loan fees and costs(728)  (673)     
Total loans$790,838  $729,915      
           
  June 30     
Asset quality data 2017
  2016
     
(Dollar amounts in thousands)         
Nonaccrual loans$1,365  $1,528      
Troubled debt restructuring$662  $795      
90 day past due and accruing$-  $-      
Nonperforming loans$1,365  $1,528      
Other real estate owned$630  $1,252      
Non-performing assets$1,995  $2,780      
           
(Dollar amounts in thousands)         
Allowance for loan and lease losses$7,077  $6,493      
Allowance for loan and lease losses/total loans 0.89%  0.89%     
Net charge-offs:          
Quarter-to-date$17  $131      
Year-to-date$24  $180      
Net charge-offs to average loans          
Quarter-to-date 0.00%  0.02%     
Year-to-date 0.00%  0.01%     
Non-performing loans/total loans 0.17%  0.21%     
Allowance for loan and lease losses/nonperforming loans 502.23%  424.86%     

            

Contact Data