Allegiance Bancshares, Inc. Reports Second Quarter 2017 Results


  • Record core loan growth of $363.0 million, or 21.6%, year over year and $118.8 million, or 24.7% (annualized), for the second quarter 2017 compared to the linked quarter

  • Net interest income increased 14.4% year over year and 4.1% for the second quarter 2017 compared to the linked quarter

  • Efficiency ratio decreased to 61.92% for the second quarter 2017 from 64.98% for the first quarter 2017

HOUSTON, July 25, 2017 (GLOBE NEWSWIRE) -- Allegiance Bancshares, Inc. (NASDAQ:ABTX) ("Allegiance"), the holding company of Allegiance Bank (the "Bank"), today reported net income of $5.4 million in the second quarter 2017 compared to $5.3 million in the second quarter 2016 and diluted earnings per share for the second quarter 2017 and 2016 of $0.40.

"We are extremely proud to report another record quarter of high-quality organic loan production," commented George Martinez, Allegiance's Chairman and Chief Executive Officer.  "Our linked second quarter core loan growth of $118.8 million represents an annualized increase of 24.7% and reflects the hard work and dedication of our talented team of legacy lenders who, in collaboration with our recently added lenders, continue to build strong relationships in the vibrant Houston market. At the same time, our asset quality continues to be solid with net charge-offs of 0.13%, which reflects our disciplined underwriting," continued Martinez.

"In addition to enhancing our lending team, we have hired key personnel to strengthen our infrastructure and support the operational and regulatory requirements applicable to a larger bank as we pursue our ambitious growth goals. While net income declined in the second quarter 2017 compared to the linked quarter, primarily due to an increased provision for loan loss expense as a result of robust loan growth and prior nonperforming credit relationships, we are pleased to see gains in both efficiency and pre-tax pre-provision earnings in our second quarter 2017 performance,” concluded Martinez.

Second Quarter 2017 Results

Net interest income before provision for loan losses in the second quarter 2017 increased $3.2 million, or 14.4%, to $25.1 million from $21.9 million for the second quarter 2016 primarily due to organic loan growth and an increase in our securities portfolio.  Net interest income before provision for loan losses in the second quarter 2017 increased $979 thousand, or 4.1%, from $24.1 million in the first quarter 2017.  The net interest margin on a tax equivalent basis decreased 3 basis points to 4.29% for the second quarter 2017 from 4.32% for the second quarter 2016 and decreased 9 basis points from 4.38% for the first quarter 2017.

Noninterest income for the second quarter 2017 was $1.5 million, an increase of $265 thousand, or 21.9%, compared to $1.2 million for the second quarter 2016 and an increase of $136 thousand, or 10.1%, compared to $1.3 million for the first quarter 2017.

Noninterest expense for the second quarter 2017 increased $2.5 million, or 18.2%, to $16.5 million from $13.9 million for the second quarter 2016, and decreased $88 thousand, or 0.5%, from $16.5 million for the first quarter 2017. The increase in noninterest expense over the second quarter 2016 was primarily due to increased professional service fees to support growth initiatives.

In the second quarter 2017, Allegiance’s efficiency ratio decreased to 61.92% from 64.98% for the first quarter 2017 and increased from 60.11% for the second quarter 2016.

Second quarter 2017 annualized returns on average assets, average equity and average tangible equity were 0.81%, 7.32% and 8.57%, respectively, compared to 0.91%, 7.79% and 9.30%, respectively, for the second quarter 2016.  Annualized returns on average assets, average equity and average tangible equity for the first quarter 2017 were 0.96%, 8.61% and 10.15%, respectively.

Six Months Ended June 30, 2017 Results

Net interest income before provision for loan losses for the six months ended June 30, 2017 increased $6.2 million, or 14.4%, to $49.2 million from $43.0 million for the six months ended June 30, 2016 primarily due to organic loan growth and an increase in our securities portfolio.  The net interest margin on a tax equivalent basis decreased 5 basis points to 4.33% for the six months ended June 30, 2017 from 4.38% for the six months ended June 30, 2016.

Noninterest income for the six months ended June 30, 2017 was $2.8 million, a decrease of $1.7 million, or 37.6%, compared to $4.5 million for the six months ended June 30, 2016. The six months ended June 30, 2016 included a pre-tax gain of $2.1 million on the sale of two Central Texas branch locations that were sold in order to focus on the Houston MSA. Excluding the gain on the sale of these branches, noninterest income would have increased $352 thousand, or 14.3%, for the six months ended June 30, 2017 compared to the six months ended June 30, 2016.

Noninterest expense for the six months ended June 30, 2017 increased $4.8 million, or 17.2%, to $33.0 million from $28.2 million for the six months ended June 30, 2016.  The increase in noninterest expense over the six months ended June 30, 2016 was primarily due to increases in salaries and benefits as a result of the increased headcount and professional service fees related to supporting growth initiatives.

During the six months ended June 30, 2017, Allegiance’s efficiency ratio increased to 63.41% from 61.93% for the six months ended June 30, 2016.

For the six months ended June 30, 2017, annualized returns on average assets, average equity and average tangible equity were 0.89%, 7.95% and 9.34%, respectively, compared to 1.04%, 8.74% and 10.46%, respectively, for the six months ended June 30, 2016. Excluding the gain on the sale of the two Central Texas branch locations during the first quarter 2016, the annualized returns on average assets, average equity and average tangible equity for the six months ended June 30, 2016 would have been 0.92%, 7.73% and 9.26%, respectively.

Financial Condition

Total loans at June 30, 2017 increased $361.0 million, or 20.6%, to $2.11 billion compared to $1.75 billion at June 30, 2016 and increased $128.2 million, or 6.5%, compared to $1.99 billion at March 31, 2017. These increases were due to strong organic loan growth within the Bank’s loan portfolio. Core loans, which exclude the mortgage warehouse portfolio, increased $363.0 million, or 21.6%, to $2.04 billion at June 30, 2017 from $1.68 billion at June 30, 2016 and increased $118.8 million, or 6.2%, from $1.92 billion at March 31, 2017.

Deposits at June 30, 2017 increased $255.9 million, or 13.9%, to $2.10 billion compared to $1.84 billion at June 30, 2016 and increased $86.7 million, or 4.3%, compared to $2.01 billion at March 31, 2017.

Asset Quality

Nonperforming assets totaled $19.9 million, or 0.73% of total assets, at June 30, 2017, compared to $8.6 million, or 0.37% of total assets, at June 30, 2016, and $19.9 million, or 0.77% of total assets, at March 31, 2017. The allowance for loan losses was 0.99% of total loans at June 30, 2017, 0.85% of total loans at June 30, 2016 and 0.94% of total loans at March 31, 2017.

The provision for loan losses for the second quarter 2017 was $3.0 million, or 0.59% (annualized) of average loans, compared to $1.6 million, or 0.38% (annualized) of average loans, for the second quarter 2016, and $1.3 million, or 0.28% (annualized) of average loans, for the first quarter 2017. During the quarter, Allegiance bolstered its reserves with consistent application of its allowance methodology.  The provision for loan losses for the six months ended June 30, 2017 was $4.4 million, or 0.44% (annualized) of average loans, compared to $2.4 million, or 0.28% (annualized) of average loans for the six months ended June 30, 2016.

Second quarter 2017 net charge-offs were $684 thousand, or 0.13% (annualized) of average loans, compared to net charge-offs of $485 thousand, or 0.11% (annualized) of average loans, for the second quarter 2016, and $567 thousand, or 0.12% (annualized) of average loans, for the first quarter 2017. Net charge-offs for the six months ended June 30, 2017 were $1.3 million, or 0.13% (annualized) of average loans, compared to $656 thousand, or 0.08% (annualized) of average loans for the six months ended June 30, 2016.

GAAP Reconciliation of Non-GAAP Financial Measures

Allegiance’s management uses certain non-GAAP financial measures to evaluate its performance. Please refer to the GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures on page 10 of this earnings release for a reconciliation of these non-GAAP financial measures.

Conference Call

As previously announced, Allegiance’s management team will host a conference call on Tuesday, July 25, 2017 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss its second quarter 2017 results. Individuals and investment professionals may participate in the call by dialing (877) 279-2520. The conference ID number is 51461392.  Alternatively, a simultaneous audio-only webcast may be accessed via the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under Upcoming Events. If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under News and Events, Past Events.

Allegiance Bancshares, Inc.

Allegiance Bancshares, Inc. is a $2.72 billion asset Houston, Texas-based bank holding company. Through its wholly owned subsidiary, Allegiance Bank, Allegiance provides a diversified range of commercial banking services primarily to Houston metropolitan area-based small to medium-sized businesses and individual customers. Allegiance’s unique super-community banking strategy was designed to foster strong customer relationships while benefiting from a platform and scale that is competitive with larger local and regional banks.  Allegiance Bank operates 16 full-service banking locations and one loan production office in the Houston metropolitan area. Visit www.allegiancebank.com for more information.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This release may contain forward-looking statements within the meaning of the securities laws that are based on various facts and derived utilizing important assumptions, present expectations, estimates and projections about Allegiance and its subsidiaries. Statements preceded by, followed by or  that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Forward-looking statements include information concerning Allegiance’s future financial performance, business and growth strategy, projected plans and objectives, as well as projections of macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of Allegiance’s control, which may cause actual results to differ materially from those expressed or implied by the forward-looking statements. These risks and uncertainties include but are not limited to whether Allegiance can: continue to develop and maintain new and existing customer and community relationships; successfully implement its growth strategy, including identifying suitable acquisition targets and integrating the businesses of acquired companies and banks; sustain its current internal growth rate; provide quality and competitive products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its performance objectives. These and various other risk factors are discussed in Allegiance’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 and in other reports and statements Allegiance has filed with the Securities and Exchange Commission. Copies of such filings are available for download free of charge from the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under Financial Information, SEC Filings.  Any forward-looking statement made by Allegiance in this release speaks only as of the date on which it is made. Factors or events that could cause Allegiance’s actual results to differ may emerge from time to time, and it is not possible for Allegiance to predict all of them. Allegiance undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
          
 2017 2016
  June 30  March 31  December 31  September 30  June 30
                    
 (Dollars in thousands)
          
Cash and cash equivalents$187,491  $184,146  $142,098  $225,082  $210,863 
Available for sale securities321,268  317,219  316,455  310,033  303,463 
          
Total loans2,114,652  1,986,438  1,891,635  1,830,722  1,753,683 
Allowance for loan losses(21,010) (18,687) (17,911) (17,185) (14,917)
Loans, net2,093,642  1,967,751  1,873,724  1,813,537  1,738,766 
          
Goodwill39,389  39,389  39,389  39,389  39,389 
Core deposit intangibles, net3,664  3,860  4,055  4,250  4,446 
Premises and equipment, net18,240  18,138  18,340  17,811  17,821 
Other real estate owned365  365  1,503  1,138  1,397 
Bank owned life insurance22,131  21,985  21,837  21,684  21,530 
Other assets38,526  39,477  33,547  28,978  29,906 
Total assets$2,724,716  $2,592,330  $2,450,948  $2,461,902  $2,367,581 
          
Noninterest-bearing deposits$662,527  $615,225  $593,751  $604,278  $630,689 
Interest-bearing deposits1,436,715  1,397,344  1,276,432  1,296,601  1,212,650 
Total deposits2,099,242  2,012,569  1,870,183  1,900,879  1,843,339 
          
Short-term borrowings310,000  75,000  85,000  61,000  30,000 
Other borrowed funds569  200,569  200,569  200,569  200,569 
Subordinated debentures9,249  9,222  9,196  9,169  9,142 
Other liabilities7,197  5,840  6,183  9,190  8,280 
Total liabilities2,426,257  2,303,200  2,171,131  2,180,807  2,091,330 
          
Common stock13,153  13,080  12,958  12,905  12,869 
Capital surplus216,158  215,015  212,649  211,349  210,512 
Retained earnings68,704  63,309  57,262  51,491  46,020 
Accumulated other comprehensive income (loss)444  (2,274) (3,052) 5,350  6,850 
Shareholders' equity298,459  289,130  279,817  281,095  276,251 
Total liabilities and equity$2,724,716  $2,592,330  $2,450,948  $2,461,902  $2,367,581 


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
              
 Three Months Ended Year-to-Date
 2017 2016 2017 2016
  June 30  March 31  December 31  September 30  June 30  June 30  June 30
                            
 (Dollars in thousands, except per share data)
INTEREST INCOME:             
Loans, including fees$26,736  $25,260  $24,232  $24,057  $22,839  $51,996  $45,067 
Securities             
Taxable503  498  478  607  452  1,001  723 
Tax-exempt1,591  1,624  1,642  1,505  1,086  3,215  1,896 
Deposits in other financial institutions157  130  129  150  150  287  292 
Total interest income28,987  27,512  26,481  26,319  24,527  56,499  47,978 
              
INTEREST EXPENSE:             
Demand, money market and savings deposits702  654  673  651  569  1,356  1,113 
Certificates and other time deposits2,283  1,957  1,947  1,872  1,665  4,240  3,225 
Short-term borrowings620  324  90  63  106  944  245 
Subordinated debt134  120  128  123  120  254  237 
Other borrowed funds141  329  221  201  118  470  125 
Total interest expense3,880  3,384  3,059  2,910  2,578  7,264  4,945 
NET INTEREST INCOME25,107  24,128  23,422  23,409  21,949  49,235  43,033 
Provision for loan losses3,007  1,343  900  2,214  1,645  4,350  2,355 
Net interest income after provision for loan losses22,100  22,785  22,522  21,195  20,304  44,885  40,678 
              
NONINTEREST INCOME:             
Nonsufficient funds fees184  199  178  175  145  383  308 
Service charges on deposit accounts205  195  177  182  173  400  318 
Gain on sale of branch assets            2,050 
Gain on sale of securities    30         
Gain on sale of other real estate    206  60       
Bank owned life insurance146  148  153  154  153  294  319 
Other942  799  734  703  741  1,741  1,521 
Total noninterest income1,477  1,341  1,478  1,274  1,212  2,818  4,516 
              
NONINTEREST EXPENSE:             
Salaries and employee benefits10,415  10,562  10,627  9,781  9,177  20,977  18,450 
Net occupancy and equipment1,302  1,427  1,238  1,260  1,214  2,729  2,446 
Depreciation398  400  391  404  415  798  832 
Data processing and software amortization719  695  703  655  622  1,414  1,275 
Professional fees987  895  857  442  401  1,882  935 
Regulatory assessments and FDIC insurance569  589  485  396  355  1,158  700 
Core deposit intangibles amortization196  195  195  196  195  391  394 
Communications233  247  237  264  274  480  554 
Advertising288  263  319  228  197  551  398 
Other1,354  1,276  1,135  1,269  1,073  2,630  2,192 
Total noninterest expense16,461  16,549  16,187  14,895  13,923  33,010  28,176 
INCOME BEFORE INCOME TAXES7,116  7,577  7,813  7,574  7,593  14,693  17,018 
Provision for income taxes1,721  1,530  2,042  2,103  2,339  3,251  5,409 
NET INCOME$5,395  $6,047  $5,771  $5,471  $5,254  $11,442  $11,609 
              
EARNINGS PER SHARE             
Basic$0.41  $0.46  $0.45  $0.42  $0.41  $0.88  $0.90 
Diluted$0.40  $0.45  $0.44  $0.42  $0.40  $0.85  $0.89 


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
               
  Three Months Ended Year-to-Date
  2017 2016 2017 2016
   June 30  March 31  December 31  September 30  June 30  June 30  June 30
                             
  (Dollars and share amounts in thousands, except per share data)
               
Net income $5,395  $6,047  $5,771  $5,471  $5,254  $11,442  $11,609 
               
Earnings per share, basic $0.41  $0.46  $0.45  $0.42  $0.41  $0.88  $0.90 
Earnings per share, diluted $0.40  $0.45  $0.44  $0.42  $0.40  $0.85  $0.89 
               
Return on average assets(A) 0.81% 0.96% 0.93% 0.90% 0.91% 0.89% 1.04%
Return on average equity(A) 7.32% 8.61% 8.25% 7.77% 7.79% 7.95% 8.74%
Return on average tangible equity(A)(B) 8.57% 10.15% 9.79% 9.21% 9.30% 9.34% 10.46%
Tax equivalent net interest margin(C) 4.29% 4.38% 4.32% 4.39% 4.32% 4.33% 4.38%
Efficiency ratio(D) 61.92% 64.98% 65.09% 60.34% 60.11% 63.41% 61.93%
               
Liquidity and Capital Ratios              
Equity to assets 10.95% 11.15% 11.42% 11.42% 11.67% 10.95% 11.67%
Common equity Tier 1 capital 10.84% 11.10% 11.44% 11.40% 11.69% 10.84% 11.69%
Tier 1 risk-based capital 11.24% 11.51% 11.87% 11.84% 12.16% 11.24% 12.16%
Total risk-based capital 12.13% 12.35% 12.72% 12.68% 12.92% 12.13% 12.92%
Tier 1 leverage capital 10.11% 10.28% 10.35% 10.25% 10.43% 10.11% 10.43%
Tangible equity to tangible assets(B) 9.52% 9.65% 9.82% 9.82% 10.00% 9.52% 10.00%
               
Other Data              
Weighted average shares:              
Basic 13,125  13,021  12,913  12,882  12,857  13,073  12,849 
Diluted 13,471  13,377  13,180  13,108  13,039  13,425  13,003 
Period end shares outstanding 13,153  13,080  12,958  12,905  12,869  13,153  12,869 
Book value per share $22.69  $22.10  $21.59  $21.78  $21.47  $22.69  $21.47 
Tangible book value per share(B) $19.42  $18.80  $18.24  $18.40  $18.06  $19.42  $18.06 
                             
(A) Interim periods annualized.
(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on page 10 of this Earnings Release.
(C) Net interest margin represents net interest income divided by average interest-earning assets.
(D) Represents noninterest expense divided by the sum of net interest income plus noninterest income, excluding net gains and losses on the sale of branch assets, loans and securities.  Additionally, taxes and provision for loan losses are not part of this calculation.


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
                  
 Three Months Ended
 June 30, 2017 March 31, 2017 June 30, 2016
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
                                 
 (Dollars in thousands)
Assets                 
Interest-Earning Assets:                 
Loans$2,042,460  $26,736  5.25% $1,928,333  $25,260  5.31% $1,724,346  $22,839  5.33%
Securities326,388  2,094  2.57% 325,911  2,122  2.64% 270,619  1,538  2.29%
Deposits in other financial institutions49,703  157  1.26% 53,338  130  0.99% 96,358  150  0.62%
Total interest-earning assets2,418,551  $28,987  4.81% 2,307,582  $27,512  4.84% 2,091,323  $24,527  4.72%
Allowance for loan losses(19,253)     (18,200)     (14,129)    
Noninterest-earning assets261,668      259,315      236,857     
Total assets$2,660,966      $2,548,697      $2,314,051     
                  
Liabilities and Shareholders' Equity                 
Interest-Bearing Liabilities:                 
Interest-bearing demand deposits$137,507  $118  0.34% $130,909  $100  0.31% $102,550  $88  0.34%
Money market and savings deposits499,335  584  0.47% 486,779  554  0.46% 435,851  481  0.44%
Certificates and other time deposits785,194  2,283  1.17% 685,169  1,957  1.16% 627,982  1,665  1.07%
Short-term borrowings237,681  620  1.05% 145,278  324  0.91% 88,242  106  0.48%
Subordinated debt9,232  134  5.83% 9,205  120  5.28% 9,125  120  5.28%
Other borrowed funds66,503  141  0.85% 200,570  329  0.66% 118,629  118  0.40%
Total interest-bearing liabilities1,735,452  $3,880  0.90% 1,657,910  $3,384  0.83% 1,382,379  $2,578  0.75%
                  
Noninterest-Bearing Liabilities:                 
Noninterest-bearing demand deposits624,100      600,006      652,405     
Other liabilities5,889      5,892      8,139     
Total liabilities2,365,442      2,263,808      2,042,923     
Shareholders' equity295,524      284,889      271,128     
Total liabilities and shareholders' equity$2,660,966      $2,548,697      $2,314,051     
                  
Net interest rate spread    3.91%     4.01%     3.97%
                  
Net interest income and margin  $25,107  4.16%   $24,128  4.24%   $21,949  4.22%
                  
Net interest income and margin (tax equivalent)  $25,862  4.29%   $24,907  4.38%   $22,481  4.32%


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
            
 Year-to-Date
 June 30, 2017 June 30, 2016
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
 Average
Balance
 Interest
Earned/
Interest
Paid
 Average
Yield/
Rate
                      
 (Dollars in thousands)
Assets           
Interest-Earning Assets:           
Loans$1,985,712  $51,996  5.28% $1,694,029  $45,067  5.35%
Securities326,151  4,216  2.61% 228,540  2,619  2.30%
Deposits in other financial institutions51,511  287  1.12% 94,091  292  0.62%
Total interest-earning assets2,363,374  $56,499  4.82% 2,016,660  $47,978  4.78%
Allowance for loan losses(18,729)     (13,808)    
Noninterest-earning assets260,497      231,901     
Total assets$2,605,142      $2,234,753     
            
Liabilities and Shareholders' Equity           
Interest-Bearing Liabilities:           
Interest-bearing demand deposits$134,226  $218  0.33% $99,028  $155  0.31%
Money market and savings deposits493,092  1,138  0.47% 434,495  958  0.44%
Certificates and other time deposits735,458  4,240  1.16% 621,099  3,225  1.04%
Short-term borrowings191,735  944  0.99% 107,308  245  0.46%
Subordinated debt9,218  254  5.56% 9,111  237  5.23%
Other borrowed funds133,166  470  0.71% 59,599  125  0.42%
Total interest-bearing liabilities1,696,895  $7,264  0.86% 1,330,640  $4,945  0.75%
            
Noninterest-Bearing Liabilities:           
Noninterest-bearing demand deposits612,120      629,187     
Other liabilities5,891      7,663     
Total liabilities2,314,906      1,967,490     
Shareholders' equity290,236      267,263     
Total liabilities and shareholders' equity$2,605,142      $2,234,753     
            
Net interest rate spread    3.96%     4.03%
            
Net interest income and margin  $49,235  4.20%   $43,033  4.29%
            
Net interest income and margin (tax equivalent)  $50,770  4.33%   $43,964  4.38%


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)
          
 As of and For the Three Months Ended
 2017 2016
  June 30  March 31  December 31  September 30  June 30
                    
 (Dollars in thousands)
Period-end Loan Portfolio:         
Commercial and industrial$444,701  $425,154  $416,752  $402,273  $382,795 
Mortgage warehouse73,499  64,132  67,038  76,043  75,554 
Real estate:         
Commercial real estate (including multi-family residential)1,008,027  961,212  891,989  848,939  806,771 
Commercial real estate construction and land development206,024  175,264  159,247  167,936  161,572 
1-4 family residential (including home equity)267,939  250,881  246,987  228,651  214,442 
Residential construction102,832  99,648  98,657  93,923  101,677 
Consumer and other11,630  10,147  10,965  12,957  10,872 
Total loans$2,114,652  $1,986,438  $1,891,635  $1,830,722  $1,753,683 
          
Asset Quality:         
Nonaccrual loans$19,330  $19,315  $15,788  $15,882  $7,124 
Accruing loans 90 or more days past due    911     
Total nonperforming loans19,330  19,315  16,699  15,882  7,124 
Other real estate365  365  1,503  1,138  1,397 
Other repossessed assets205  260  286  30  128 
Total nonperforming assets$19,900  $19,940  $18,488  $17,050  $8,649 
          
Net charge-offs (recoveries)$684  $567  $174  $(54) $485 
          
Nonaccrual loans:         
Commercial and industrial$9,051  $8,933  $3,896  $4,983  $2,723 
Mortgage warehouse         
Real estate:         
Commercial real estate (including multi-family residential)9,556  9,726  11,663  10,495  4,141 
Commercial real estate construction and land development  70       
1-4 family residential (including home equity)568  574  217  11  227 
Residential construction         
Consumer and other155  12  12  393  33 
Total nonaccrual loans$19,330  $19,315  $15,788  $15,882  $7,124 
          
Asset Quality Ratios:         
Nonperforming assets to total assets0.73% 0.77% 0.75% 0.69% 0.37%
Nonperforming loans to total loans0.91% 0.97% 0.88% 0.87% 0.41%
Allowance for loan losses to nonperforming loans108.69% 96.75% 107.26% 108.20% 209.39%
Allowance for loan losses to total loans0.99% 0.94% 0.95% 0.94% 0.85%
Net charge-offs (recoveries) to average loans (annualized)0.13% 0.12% 0.04% (0.01)% 0.11%
               

Allegiance Bancshares, Inc.
GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures
(Unaudited)

Allegiance’s management uses certain non−GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Allegiance believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance.  Allegiance believes that management and investors benefit from referring to these non-GAAP financial measures in assessing Allegiance’s performance and when planning, forecasting, analyzing and comparing past, present and future periods. Specifically, Allegiance reviews tangible book value per common share, return on average tangible common equity and the ratio of tangible common equity to tangible assets for internal planning and forecasting purposes. Additionally, Allegiance excluded the one time sale of two Central Texas branch locations during the first quarter 2016 as noted within the narrative, as Allegiance believes this transaction was not indicative of its recurring operating results. Allegiance has included in this Earnings Release information relating to these non-GAAP financial measures for the applicable periods presented.  These non-GAAP measures should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which Allegiance calculates the non-GAAP financial measures may differ from that of other companies reporting measures with similar names.

  Three Months Ended Year-to-Date
  2017 2016 2017 2016
   June 30  March 31  December 31  September 30  June 30  June 30  June 30
                             
  (Dollars and share amounts in thousands, except per share data)
               
Total shareholders' equity $298,459  $289,130  $279,817  $281,095  $276,251  $298,459  $276,251 
Less:  Goodwill and core deposit intangibles, net 43,054  43,249  43,444  43,639  43,835  43,054  43,835 
Tangible shareholders’ equity $255,405  $245,881  $236,373  $237,456  $232,416  $255,405  $232,416 
               
Shares outstanding at end of period 13,153  13,080  12,958  12,905  12,869  13,153  12,869 
               
Tangible book value per share $19.42  $18.80  $18.24  $18.40  $18.06  $19.42  $18.06 
               
Net income attributable to shareholders $5,395  $6,047  $5,771  $5,471  $5,254  $11,442  $11,609 
               
Average shareholders' equity $295,524  $284,889  $278,123  $280,065  $271,128  $290,236  $267,263 
Less:  Average goodwill and core deposit intangibles, net 43,149  43,345  43,539  43,735  43,930  43,246  44,124 
Average tangible shareholders’ equity $252,375  $241,544  $234,584  $236,330  $227,198  $246,990  $223,139 
               
Return on average tangible equity 8.57% 10.15% 9.79% 9.21% 9.30% 9.34% 10.46%
               
Total assets $2,724,716  $2,592,330  $2,450,948  $2,461,902  $2,367,581  $2,724,716  $2,367,581 
Less: Goodwill and core deposit intangibles, net 43,054  43,249  43,444  43,639  43,835  43,054  43,835 
Tangible assets $2,681,662  $2,549,081  $2,407,504  $2,418,263  $2,323,746  $2,681,662  $2,323,746 
               
Tangible equity to tangible assets 9.52% 9.65% 9.82% 9.82% 10.00% 9.52% 10.00%
                      

            

Contact Data