OceanFirst Financial Corp. Announces Second Quarter Financial Results


TOMS RIVER, N.J., July 27, 2017 (GLOBE NEWSWIRE) -- OceanFirst Financial Corp. (NASDAQ:OCFC), (the "Company"), the holding company for OceanFirst Bank (the "Bank"), today announced that diluted earnings per share were $0.23 for the three months ended June 30, 2017, as compared to $0.16 for the corresponding prior year period. For the six months ended June 30, 2017, diluted earnings per share were $0.59, as compared to $0.39 for the prior corresponding year period.

The results of operations for the three and six months ended June 30, 2017 include merger related expenses and branch consolidation expenses and for the six months ended June 30, 2017 also include the acceleration of stock award expense from a director retirement. These items decreased net income, net of tax benefit, for the three and six months ended June 30, 2017, by $5.6 million and $6.7 million, respectively.  Excluding these items, core earnings for the three and six months ended June 30, 2017 were $13.3 million, or $0.40 per diluted share, and $26.4 million, or $0.80 per diluted share, respectively.  (Please refer to the Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of merger related expenses, branch consolidation expenses, certain other incurred expenses and quantification of core earnings).

Highlights for the quarter are described below:

  • Total loans grew $47.5 million, including $26.6 million in consumer loan growth and $20.9 million in commercial loan growth, while asset quality improved as non-performing loans decreased $5.4 million, or 25.0%, to $16.3 million, and non-performing loans as a percentage of total loans decreased to 0.42%, as compared to 0.56% in the prior linked quarter.
  • The Company maintained a loan to deposit ratio of 92.6% while cost of deposits increased one basis point from the prior linked quarter to 0.28%.
  • The Company successfully completed the consolidation of 15 branches throughout central and southern New Jersey, with total expected annualized cost savings of $6.1 million.

Chairman and Chief Executive Officer, Christopher D. Maher, commented on the Company’s results, “We are pleased with the accelerated loan growth achieved this quarter and to have completed the full integration of Ocean City Home Bank which will result in material expense reductions in the coming quarters.  The systems integration of Ocean City Home Bank in May and the additional branch rationalization completed in July resulted in the consolidation of 15 branches.” Mr. Maher added, “On June 30, 2017, we announced our plans to acquire Sun Bancorp, Inc. ("Sun").  The Sun transaction provides a wonderful opportunity to enhance the OceanFirst franchise and continue our strategic growth plans.  It is subject to regulatory and stockholder approvals which are not expected until the first quarter of 2018.  As part of the transaction we are considering making application to convert to a bank holding company which would operate OceanFirst as a national bank.”

The Company also announced that the Company's Board of Directors declared its eighty-second consecutive quarterly cash dividend on common stock.  The dividend for the quarter ended June 30, 2017 of $0.15 per share will be paid on August 18, 2017 to stockholders of record on August 7, 2017.

The Company continues to focus on actively managing expense levels. Expense reductions associated with the successful systems integration of Ocean Shore Holding Company ("Ocean Shore") in the second quarter of 2017 will be fully realized in the third quarter of 2017. The Company also expects to realize significant cost savings from branch consolidations, which is expected to provide a total of $6.1 million in annual cost savings. The Company intends to deploy a portion of the savings by further investing in commercial banking and electronic delivery channels while meeting the efficiency targets established in connection with the recent acquisitions. The Company expects to recognize additional branch consolidation expense of $2.1 million in the third quarter of 2017 relating to branch closures in early July.

Results of Operations

On May 2, 2016, the Company completed its acquisition of Cape and its results of operations are included in the consolidated results for the three and six months ended June 30, 2017, but are excluded from the results of operations for the period from January 1, 2016 to May 1, 2016.

On November 30, 2016, the Company completed its acquisition of Ocean Shore and its results of operations are included in the consolidated results for the three and six months ended June 30, 2017, but are excluded from the results of operations for the three and six months ended June 30, 2016.

Net income for the quarter ended June 30, 2017, was $7.7 million, or $0.23 per diluted share, as compared to $3.7 million, or $0.16 per diluted share, for the corresponding prior year period. Net income for the six months ended June 30, 2017 was $19.7 million, or $0.59 per diluted share, as compared to net income of $7.9 million, or $0.39 per diluted share, for the corresponding prior year period.  Net income for the three and six months ended June 30, 2017, includes merger related and branch consolidation expenses and for the six months ended June 30, 2017, also includes the acceleration of stock award expense from a director retirement.  These items decreased net income, net of tax benefit, for the three and six months ended June 30, 2017, by $5.6 million and $6.7 million, respectively.  Net income for the three and six months ended June 30, 2016 includes merger related expenses of $7.2 million and $8.6 million, respectively, a Federal Home Loan Bank prepayment fee of $136,000 and a loss on the sale of investment securities available-for-sale of $12,000.  Excluding these items, net income for the three and six months ended June 30, 2017 increased over the prior year periods primarily due to the acquisitions of Cape and Ocean Shore ("Acquisition Transactions").  In addition, in the first quarter of 2017 the Company adopted Accounting Standards Update ("ASU") 2016-09 "Compensation - Stock Compensation" which resulted in decreases in income tax expense for the three and six months ended June 30, 2017, of $172,000 and $1.5 million, respectively.

Net interest income for the three and six months ended June 30, 2017 increased to $42.2 million and $83.7 million, respectively, as compared to $30.0 million and $50.6 million, respectively, for the same prior year periods, reflecting an increase in interest-earning assets.  Average interest-earning assets increased $1.357 billion and $1.805 billion, respectively, for the three and six months ended June 30, 2017, as compared to the same prior year periods. The averages for the three and six months ended June 30, 2017, were favorably impacted by the interest-earning assets acquired in the Acquisition Transactions. The net interest margin remained stable at 3.57% for both the three months ended June 30, 2017 and 2016, and increased to 3.56% for the six months ended June 30, 2017, from 3.47% for the same prior year period. The yields on average interest-earning assets increased to 3.97% and 3.96%, respectively, for the three and six months ended June 30, 2017, from 3.94% and 3.86%, respectively, for the same prior year periods.  The yields on average interest-earning assets for the three and six months ended June 30, 2017 benefited from an increase in the accretion of purchase accounting adjustments of $632,000 and $2.6 million, respectively, and the generally higher interest rate environment.  For both the three and six months ended June 30, 2017, the cost of average interest-bearing liabilities increased to 0.49%, from 0.47% and 0.48%, respectively, in the corresponding prior year periods.  The total cost of deposits (including non-interest bearing deposits) was 0.28% and 0.27%, respectively, for the three and six months ended June 30, 2017, as compared to 0.25% for both the three and six months ending June 30, 2016.

Net interest income for the three months ended June 30, 2017 increased $691,000, as compared to the prior linked quarter, as average interest-earning assets increased $12.9 million and the yield on average interest-earning assets increased to 3.97% for the three months ended June 30, 2017, from 3.95% for the prior linked quarter. The net interest margin increased to 3.57% for the three months ended June 30, 2017, from 3.56% for the prior linked quarter. The cost of average interest-bearing liabilities increased to 0.49% for the three months ended June 30, 2017 from 0.48% for the prior linked quarter.

For the three and six months ended June 30, 2017, the provision for loan losses was $1.2 million and $1.9 million, respectively, as compared to $662,000 and $1.2 million, respectively, for the corresponding prior year periods and $700,000 in the prior linked quarter. Net loan charge-offs were $759,000 and $491,000, respectively, for the three and six months ended June 30, 2017, as compared to net loan charge-offs of $198,000 and $1.3 million, respectively, in the corresponding prior year periods, and a $268,000 net loan recovery in the prior linked quarter. Non-performing loans totaled $16.3 million at June 30, 2017, as compared to $21.7 million at March 31, 2017, and $15.3 million at June 30, 2016. The decrease in non-performing loans from the prior quarter was primarily due to the sale of non-performing residential loans totaling $3.9 million and the payoff of two non-performing commercial loans totaling $1.7 million.

For the three and six months ended June 30, 2017, other income increased to $7.0 million and $13.0 million, respectively, as compared to $4.9 million and $8.3 million, respectively, in the same prior year periods. The increases were primarily due to the impact of the Acquisition Transactions, which added $1.7 million and $3.8 million, respectively, to other income for the three and six months ended June 30, 2017, as compared to the same prior year periods. Excluding the Acquisition Transactions, the remaining increase in other income was primarily related to higher deposit related fees of $389,000 and $902,000, respectively, for the three and six months ended June 30, 2017, as compared to the same prior year periods.

For the three months ended June 30, 2017, other income increased $978,000, as compared to the prior linked quarter. The increase in other income over the prior linked quarter was primarily due to the net gain from OREO operations for the quarter ended June 30, 2017 of $105,000, as compared to a net loss from OREO operations in the prior linked quarter of $733,000.

Operating expenses increased to $37.1 million and $68.1 million, respectively, for the three and six months ended June 30, 2017, as compared to $28.6 million and $45.4 million, respectively, in the same prior year periods. Operating expenses for the three and six months ended June 30, 2017 included $8.6 million and $10.1 million, respectively, of merger related and branch consolidation expenses, as compared to $7.2 million and $8.6 million, respectively, in the prior year periods. Excluding the impact of merger and branch consolidation expenses, the increase in operating expenses over the prior year was primarily due to the operations of the Cape and Ocean Shore, which added $5.9 million and $17.3 million for the three and six months ended June 30, 2017, respectively. For the three months ended June 30, 2017, excluding the Acquisition Transaction expenses, there were increases in salary compensation, equipment expense and professional fees. For the six months ended June 30, 2017, excluding the Acquisition Transaction expenses, there were increases in salary compensation, stock plan expense, equipment expense and professional fees.

For the three months ended June 30, 2017, operating expenses, excluding merger and branch consolidation expenses, decreased $1.0 million, as compared to the prior linked quarter, primarily due to reduced compensation and employee benefits expense.

The provision for income taxes was $3.2 million and $7.0 million, respectively, for the three and six months ended June 30, 2017, as compared to $1.9 million and $4.4 million, respectively, for the same prior year periods.  The effective tax rate was 29.2% and 26.1%, respectively, for the three and six months ended June 30, 2017, as compared to 34.5% and 35.8%, respectively, for the same prior year periods.  The lower effective tax rate for the three and six months ended June 30, 2017 resulted from the adoption of ASU 2016-09 "Compensation - Stock Compensation," which decreased income tax expense by $172,000 and $1.5 million, respectively. Excluding the impact of ASU 2016-09, the effective tax rate would have been 30.8% and 31.9% for the three and six months ended June 30, 2017, respectively. Under the ASU, the tax benefits of exercised stock options and vested stock awards are recognized as a benefit to income tax expense in the reporting period in which they occur.  The tax benefit relating to the Company's stock plans was $62,000 for the year ended December 31, 2016, which was recorded directly into stockholders equity.  The elevated tax benefit for the three and six months ended June 30, 2017 was related to the exercise of options assumed in the acquisitions of Cape and Ocean Shore and the increase in the Company's stock price.

Financial Condition

Total assets increased by $35.1 million to $5.202 billion at June 30, 2017, from $5.167 billion at December 31, 2016.  Cash and due from banks decreased by $193.7 million, to $107.7 million at June 30, 2017, from $301.4 million at December 31, 2016, as these funds were deployed into higher-yielding securities which increased $171.8 million. Loans receivable, net, increased by $65.4 million, to $3.869 billion at June 30, 2017 from $3.803 billion at December 31, 2016.  Premises and equipment decreased $11.9 million at June 30, 2017, as compared to December 31, 2016, due to the consolidation of 15 branches, of which 5 were closed in early July.  The premises and equipment at these locations were written down to their net realizable value and the remaining balance of $5.8 million was reclassified to assets held for sale.

Deposits decreased by $10.8 million, to $4.177 billion at June 30, 2017, from $4.188 billion at December 31, 2016.  The loan-to-deposit ratio at June 30, 2017 was 92.6%, as compared to 90.8% at December 31, 2016.

Stockholders' equity increased to $587.3 million at June 30, 2017, as compared to $572.0 million at December 31, 2016. At June 30, 2017, there were 1.8 million shares available for repurchase under the Company's stock repurchase programs.  In the six months ended June 30, 2017, the Company did not repurchase any shares under these repurchase programs.  Tangible stockholders' equity per common share increased to $13.19 at June 30, 2017, as compared to $12.95 at December 31, 2016.

Asset Quality

The Company's non-performing loans increased to $16.3 million at June 30, 2017, as compared to $13.6 million at December 31, 2016.  The increase was primarily due to a single commercial real estate relationship with a balance of $4.2 million, which was partly offset by the payoff of two non-performing loans totaling $1.7 million.  An increase in non-performing residential mortgage loans in the first quarter of 2017 was largely offset by the bulk sale of non-performing residential loans in the second quarter of 2017.  Non-performing loans do not include $5.0 million of purchased credit-impaired ("PCI") loans acquired in the Acquisition Transactions.  The Company's OREO totaled $8.9 million at June 30, 2017, as compared to $9.8 million at December 31, 2016.  At June 30, 2017, the Company's allowance for loan losses was 0.42% of total loans, an increase from 0.40% at December 31, 2016.  These ratios exclude existing fair value credit marks of $21.8 million at June 30, 2017 on the Ocean Shore, Cape and Colonial American Bank loans.  These loans were acquired at fair value with no related allowance for loan losses.  The allowance for loan losses as a percent of total non-performing loans was 101.82% at June 30, 2017 as compared to 111.92% at December 31, 2016.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with generally accepted accounting principles in the United States ("GAAP").  The Company's management believes that the supplemental non-GAAP information, which consists of reported net income excluding merger related expenses, branch consolidation expenses, accelerated stock award expense relating to a director retirement, loss on sale of investment securities available for sale and FHLB prepayment fee, which can vary from period to period, provides a better comparison of period to period operating performance.  Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors.  These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies.  Please refer to Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of these items.

Conference Call

As previously announced, the Company will host an earnings conference call on Friday, July 28, 2017 at 11 a.m. Eastern time.  The direct dial number for the call is (888) 338-7143.  For those unable to participate in the conference call, a replay will be available.  To access the replay, dial (877) 344-7529, Replay Conference Number 10109403 from one hour after the end of the call until October 28, 2017.  The conference call, as well as the replay, are also available (listen-only) by internet webcast at www.oceanfirst.com in the Investor Relations section.

OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank, founded in 1902, is a $5.2 billion community bank with branches located throughout central and southern New Jersey.  OceanFirst Bank delivers commercial and residential financing solutions, wealth management and deposit services and is one of the largest and oldest community-based financial institutions headquartered in New Jersey.

OceanFirst Financial Corp.'s press releases are available by visiting us at www.oceanfirst.com.

Forward-Looking Statements
           
In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," "will," "should," "may," "view," "opportunity," "potential," or similar expressions or expressions of confidence.  The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to:  changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area,  accounting principles and guidelines and the Bank's ability to successfully integrate acquired operations.  These risks and uncertainties are further discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 
OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except per share amounts)
         
  June 30,
2017
  March 31,
2017
 December 31,
2016
 June 30,
2016
  (Unaudited) (Unaudited)   (Unaudited)
Assets        
Cash and due from banks $107,660  $175,252  $301,373  $66,222 
Securities available-for-sale, at estimated fair value 62,154  47,104  12,224  12,509 
Securities held-to-maturity, net (estimated fair value of $724,250
   at June 30, 2017, $695,564 at March 31, 2017, $598,119 at
   December 31, 2016, and $520,971 at June 30, 2016)
 720,511  695,918  598,691  513,721 
Federal Home Loan Bank of New York stock, at cost 20,358  19,253  19,313  21,128 
Loans receivable, net 3,868,805  3,825,600  3,803,443  3,130,046 
Loans held-for-sale 168  283  1,551  5,310 
Interest and dividends receivable 13,036  12,258  11,989  10,143 
Other real estate owned 8,898  8,774  9,803  9,791 
Premises and equipment, net 59,509  70,806  71,385  49,392 
Servicing asset 181  203  228  664 
Bank Owned Life Insurance 133,572  132,789  132,172  105,929 
Deferred tax asset 29,804  33,652  38,787  37,052 
Assets held for sale 6,114  360  360  669 
Other assets 13,110  15,873  9,745  13,912 
Core deposit intangible 9,887  10,400  10,924  3,903 
Goodwill 148,433  147,815  145,064  67,102 
Total assets $5,202,200  $5,196,340  $5,167,052  $4,047,493 
Liabilities and Stockholders’ Equity        
Deposits $4,176,909  $4,198,663  $4,187,750  $3,206,262 
Securities sold under agreements to repurchase with retail customers 75,050  77,207  69,935  67,673 
Federal Home Loan Bank advances 277,541  250,021  250,498  312,603 
Other borrowings 56,623  56,591  56,559  22,500 
Advances by borrowers for taxes and insurance 15,036  14,876  14,030  9,828 
Other liabilities 13,738  16,302  16,242  19,369 
Total liabilities 4,614,897  4,613,660  4,595,014  3,638,235 
Stockholders’ equity:        
Preferred stock, $.01 par value, $1,000 liquidation
   preference, 5,000,000 shares authorized, no shares issued
        
Common stock, $.01 par value, 55,000,000 shares
   authorized, 33,566,772 shares issued and 32,528,658,
   32,465,413, 32,136,892, and 25,748,898 shares
   outstanding at June 30, 2017, March 31, 2017, December
   31, 2016, and June 30, 2016, respectively
 336  336  336  336 
Additional paid-in capital 353,296  352,316  364,433  308,460 
Retained earnings 258,470  256,045  238,192  230,895 
Accumulated other comprehensive loss (5,198) (5,382) (5,614) (5,798)
Less: Unallocated common stock held by Employee Stock Ownership Plan           (2,620) (2,690) (2,761) (2,903)
Treasury stock, 1,038,114, 1,101,359, 1,429,880, and
7,817,874 shares at June 30, 2017, March 31, 2017,
December 31, 2016, and June 30, 2016, respectively
 (16,981) (17,945) (22,548) (121,732)
Common stock acquired by Deferred Compensation Plan (176) (316) (313) (308)
Deferred Compensation Plan Liability 176  316  313  308 
Total stockholders’ equity 587,303  582,680  572,038  409,258 
Total liabilities and stockholders’ equity $5,202,200  $5,196,340  $5,167,052  $4,047,493 


OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
     
  For the Three Months Ended, For the Six Months Ended
  June 30,
2017
 March 31,
2017
 June 30,
2016
 June 30,
2017
 June 30,
2016
  |-------------------- (unaudited) --------------------| |------------- (unaudited) -------------|
Interest income:          
Loans $42,608  $41,742  $30,521  $84,350  $51,556 
Mortgage-backed securities 2,791  2,660  1,708  5,451  3,123 
Investment securities and other 1,480  1,612  912  3,092  1,535 
Total interest income 46,879  46,014  33,141  92,893  56,214 
Interest expense:          
Deposits 2,914  2,781  1,771  5,695  3,042 
Borrowed funds 1,791  1,750  1,356  3,541  2,599 
Total interest expense 4,705  4,531  3,127  9,236  5,641 
Net interest income 42,174  41,483  30,014  83,657  50,573 
Provision for loan losses 1,165  700  662  1,865  1,225 
Net interest income after provision for loan losses 41,009  40,783  29,352  81,792  49,348 
Other income:          
Bankcard services revenue 1,837  1,579  1,211  3,416  2,062 
Wealth management revenue 565  516  621  1,081  1,171 
Fees and service charges 3,658  3,807  2,597  7,465  4,470 
Net loss on sale of investment securities available-for-sale     (12)   (12)
Net gain on sales of loans available-for-sale 15  42  170  57  349 
Net gain (loss) from other real estate operations 105  (733) (313) (628) (719)
Income from Bank Owned Life Insurance 783  772  542  1,555  861 
Other 10  12  67  23  77 
Total other income 6,973  5,995  4,883  12,969  8,259 
Operating expenses:          
Compensation and employee benefits 15,328  16,138  11,432  31,466  19,898 
Occupancy 2,641  2,767  2,011  5,409  3,637 
Equipment 1,703  1,698  1,184  3,400  2,153 
Marketing 730  740  543  1,470  794 
Federal deposit insurance 705  661  723  1,366  1,252 
Data processing 2,046  2,396  1,881  4,442  3,146 
Check card processing 815  953  505  1,768  925 
Professional fees 1,095  960  700  2,055  1,198 
Other operating expense 2,951  2,644  2,217  5,595  3,493 
Federal Home Loan Bank prepayment fee     136    136 
Amortization of core deposit intangible 513  524  125  1,037  138 
Branch consolidation expenses 5,451  33    5,484   
Merger related expenses 3,155  1,447  7,189  4,602  8,591 
Total operating expenses 37,133  30,961  28,646  68,094  45,361 
Income before provision for income taxes                               10,849  15,817  5,589  26,667  12,246 
Provision for income taxes 3,170  3,799  1,928  6,969  4,380 
Net income $7,679  $12,018  $3,661  $19,698  $7,866 
Basic earnings per share $0.24  $0.38  $0.16  $0.62  $0.40 
Diluted earnings per share $0.23  $0.36  $0.16  $0.59  $0.39 
Average basic shares outstanding 32,122  31,901  22,478  32,014  19,694 
Average diluted shares outstanding 33,138  33,090  22,880  33,111  19,996 


OceanFirst Financial Corp.
SELECTED LOAN AND DEPOSIT DATA
(dollars in thousands)
    
LOANS RECEIVABLE  At
   June 30,
2017
 March 31,
2017
 December 31,
2016
 September 30,
2016
 June 30,
2016
Commercial:           
Commercial and industrial  $193,759  $205,720  $152,810  $185,633  $222,355 
Commercial real estate - owner-
occupied
  557,734  533,052  534,365  493,157  523,662 
Commercial real estate - investor  1,122,186  1,113,964  1,134,507  1,014,699  1,011,354 
Total commercial  1,873,679  1,852,736  1,821,682  1,693,489  1,757,371 
Consumer:           
Residential mortgage  1,667,831  1,639,611  1,651,695  1,061,752  1,090,781 
Residential construction  78,339  76,985  65,408  46,813  48,266 
Home equity loans and lines  282,402  285,149  289,110  251,421  258,398 
Other consumer  1,335  1,560  1,566  1,273  1,586 
Total consumer  2,029,907  2,003,305  2,007,779  1,361,259  1,399,031 
Total loans  3,903,586  3,856,041  3,829,461  3,054,748  3,156,402 
Loans in process  (22,589) (17,976) (14,249) (13,842) (13,119)
Deferred origination costs, net  4,365  3,686  3,414  3,407  3,441 
Allowance for loan losses  (16,557) (16,151) (15,183) (15,617) (16,678)
Loans receivable, net  $3,868,805  $3,825,600  $3,803,443  $3,028,696  $3,130,046 
Mortgage loans serviced for others  $131,284  $132,973  $137,881  $143,657  $145,903 
 At June 30, 2017
Average Yield
          
Loan pipeline (1):           
Commercial4.20% $61,287  $73,793  $99,060  $64,976  $48,897 
Residential mortgage and construction              3.74  64,510  57,600  38,486  39,252  30,520 
Home equity loans and lines4.40  11,194  7,879  6,522  5,099  5,594 
Total4.00  $136,991  $139,272  $144,068  $109,327  $85,011 


 For the three months ended
 June 30, March 31, December 31, September 30, June 30,
 2017 2017 2016 2016 2016
 Average Yield          
Loan originations:           
Commercial         4.52% $115,048 (2)$106,896  $105,062  $63,310  $59,543 
Residential mortgage and construction                  3.97  79,610
  64,452  62,087  41,170  40,295 
Home equity loans and lines4.38  20,539  12,500  11,790  11,007  10,067 
Total4.30  $215,197  $183,848  $178,939  $115,487  $109,905 
Loans sold  $865 (3)$1,907  $12,098 (4)$17,787 (5)$10,303 
(1)  Loan pipeline includes pending loan applications and loans approved but not funded
(2)  Includes purchased loans totaling $16.6 million
(3)  Excludes the sale of under-performing residential loans of $4.3 million
(4)  Excludes the sale of  under-performing loans of $21.0 million
(5)  Excludes the sale of  under-performing loans of $12.8 million


DEPOSITSAt
 June 30,
2017
 March 31,
2017
 December 31,
2016
 September 30,
2016
 June 30,
2016
Type of Account         
Non-interest-bearing$770,057  $806,728  $782,504  $512,957  $554,709 
Interest-bearing checking                                                              1,727,828  1,629,589  1,626,713  1,451,083  1,310,290 
Money market deposit                                                                          378,538  448,093  458,911  400,054  366,942 
Savings677,939  681,853  672,519  489,173  489,132 
Time deposits622,547  632,400  647,103  471,414  485,189 
 $4,176,909  $4,198,663  $4,187,750  $3,324,681  $3,206,262 


OceanFirst Financial Corp.
ASSET QUALITY
(dollars in thousands)
          
 June 30,
2017
 March 31,
2017
 December 31,
2016
 September 30,
2016
 June 30,
2016
ASSET QUALITY         
Non-performing loans:         
Commercial and industrial$68  $231  $441  $1,152  $964 
Commercial real estate - owner-occupied943  2,383  2,414  5,213  4,363 
Commercial real estate - investor5,608  5,118  521  1,675  1,675 
Residential mortgage7,936  11,993  8,126  7,017  7,102 
Home equity loans and lines1,706  1,954  2,064  1,450  1,226 
Total non-performing loans16,261  21,679  13,566  16,507  15,330 
Other real estate owned8,898  8,774  9,803  9,107  9,791 
Total non-performing assets$25,159  $30,453  $23,369  $25,614  $25,121 
Purchased credit-impaired ("PCI") loans$4,969  $7,118  $7,575  $5,836  $9,673 
Delinquent loans 30 to 89 days$25,224  $18,516  $22,598  $8,553  $15,643 
Troubled debt restructurings:         
Non-performing (included in total non-performing loans above)      $1,251  $3,547  $3,471  $3,520  $2,990 
Performing34,130  26,974  27,042  26,396  28,173 
Total troubled debt restructurings$35,381  $30,521  $30,513  $29,916  $31,163 
Allowance for loan losses$16,557  $16,151  $15,183  $15,617  $16,678 
Allowance for loan losses as a percent of total loans receivable (1)0.42% 0.42% 0.40% 0.51% 0.53%
Allowance for loan losses as a percent of total non-performing loans          101.82  74.50  111.92  94.61  108.79 
Non-performing loans as a percent of total loans receivable0.42  0.56  0.35  0.54  0.48 
Non-performing assets as a percent of total assets0.48  0.59  0.45  0.62  0.62 


(1)         The loans acquired from Ocean Shore, Cape, and Colonial American were recorded at fair value. The net credit mark on these loans, not
reflected in the allowance for loan losses, was $21,794, $24,002, $25,973, $17,051, and $27,281, at June 30, 2017, March 31, 2017,
December 31, 2016, September 30, 2016, and June 30, 2016, respectively.

NET CHARGE-OFFS

 For the three months ended
 June 30, March 31, December 31, September 30, June 30,
 2017 2017 2016 2016 2016
Net Charge-offs:           
Loan charge-offs$(1,299) $(205) $(979) $(2,116) $(223)
Recoveries on loans540  473  35  167  25 
Net loan (charge-offs) recoveries$(759) $268  $(944) $(1,949) $(198)
Net loan charge-offs to average total loans
(annualized)
0.08%  NM*  0.11% 0.25% 0.03%
Net charge-off detail - (loss) recovery:         
Commercial$(81) $311  $(510) $(1,707) $(84)
Residential mortgage and construction                                                          (716) (49) (233) (161) (69)
Home equity loans and lines39  24  (194) (83) (45)
Other consumer(1) (18) (7) 2   
Net loan (charge-offs) recoveries $(759) $268  $(944) $(1,949) $(198)
 
Note:  Included in net loan charge-offs for the three months ended June 30, 2017, December 31, 2016 and September 30, 2016 are $925, $535 and
   $1,627, respectively, relating to under-performing loans sold or held-for-sale.
 
* Not meaningful


OceanFirst Financial Corp.
ANALYSIS OF NET INTEREST INCOME
  
 For the Three Months Ended
 June 30, 2017 March 31, 2017 June 30, 2016
(dollars in thousands)Average
Balance
 Interest Average
Yield/
Cost
 Average
Balance
 Interest Average
Yield/
Cost
 Average
Balance
 Interest Average
Yield/
Cost
Assets:                 
Interest-earning assets:                 
Interest-earning deposits and short-
term investments
$114,019  $211  0.74% $214,165  $409  0.77% $40,567  $41  0.41%
Securities (1) and FHLB stock786,964  4,060  2.07  703,712  3,863  2.23  571,463  2,579  1.82 
Loans receivable, net (2)                 
Commercial1,850,737  22,057  4.78  1,830,641  21,140  4.68  1,471,159  17,783  4.86 
Residential1,718,413  17,304  4.04  1,704,035  17,339  4.13  1,076,557  10,225  3.82 
Home Equity283,124  3,225  4.57  287,335  3,245  4.58  236,937  2,498  4.24 
Other1,161  22  7.60  1,248  18  5.85  1,011  15  5.97 
Allowance for loan loss net of
deferred loan fees
(12,518)     (12,123)     (13,146)    
Loans Receivable, net3,840,917  42,608  4.45  3,811,136  41,742  4.44  2,772,518  30,521  4.43 
Total interest-earning assets4,741,900  46,879  3.97  4,729,013  46,014  3.95  3,384,548  33,141  3.94 
Non-interest-earning assets473,736      482,058      262,554     
Total assets$5,215,636      $5,211,071      $3,647,102     
Liabilities and Stockholders'
Equity:
                 
Interest-bearing liabilities:                 
Interest-bearing checking$1,716,930  1,038  0.24% $1,668,545  876  0.21% $1,166,298  503  0.17%
Money market422,439  281  0.27  445,186  311  0.28  298,530  180  0.24 
Savings679,806  97  0.06  674,721  130  0.08  434,438  41  0.04 
Time deposits624,020  1,498  0.96  640,269  1,464  0.93  417,301  1,047  1.01 
Total3,443,195  2,914  0.34  3,428,721  2,781  0.33  2,316,567  1,771  0.31 
Securities sold under agreements
to repurchase
73,574  25  0.14  76,351  27  0.14  76,907  26  0.14 
FHLB Advances259,291  1,118  1.73  250,339  1,070  1.73  287,171  1,201  1.68 
Other borrowings56,456  648  4.60  56,392  653  4.70  22,500  129  2.31 
Total interest-bearing
liabilities
3,832,516  4,705  0.49  3,811,803  4,531  0.48  2,703,145  3,127  0.47 
Non-interest-bearing deposits772,739      791,036      529,230     
Non-interest-bearing liabilities23,260      29,399      26,033     
Total liabilities4,628,515      4,632,238      3,258,408     
Stockholders’ equity587,121      578,833      388,694     
Total liabilities and equity$5,215,636      $5,211,071      $3,647,102     
Net interest income  $42,174      $41,483      $30,014   
Net interest rate spread (3)    3.48%     3.47%     3.47%
Net interest margin (4)    3.57%     3.56%     3.57%
Total cost of deposits (including non-
interest-bearing deposits)
    0.28%     0.27%     0.25%
(1)  Amounts are recorded at average amortized cost.
(2)  Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held
      for sale and non-performing loans.
(3)  Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4)  Net interest margin represents net interest income divided by average interest-earning assets.


 For the Six Months Ended,
 June 30, 2017 June 30, 2016
(dollars in thousands)Average
Balance
 Interest Average
Yield/
Cost
 Average
Balance
 Interest Average
Yield/
Cost
Assets:           
Interest-earning assets:           
Interest-earning deposits and short-term investments$163,815  $620  0.76% $44,533  $70  0.32%
Securities (1) and FHLB stock745,568  7,923  2.14  508,590  4,588  1.81 
Loans receivable, net (2)           
Commercial1,840,745  43,197  4.73  1,221,604  28,780  4.74 
Residential1,711,263  34,643  4.08  954,059  18,265  3.85 
Home Equity285,208  6,470  4.57  214,146  4,488  4.21 
Other1,215  40  6.64  756  23  6.12 
Allowance for loan loss net of deferred loan fees(12,322)     (13,396)    
Loans Receivable, net3,826,109  84,350  4.45  2,377,169  51,556  4.36 
Total interest-earning assets4,735,492  92,893  3.96  2,930,292  56,214  3.86 
Non-interest-earning assets477,874      195,768     
Total assets$5,213,366      $3,126,060     
Liabilities and Stockholders' Equity:           
Interest-bearing liabilities:           
Interest-bearing checking$1,692,820  1,913  0.23% $1,033,091  808  0.16%
Money market433,750  591  0.27  227,428  250  0.22 
Savings677,278  227  0.07  375,293  67  0.04 
Time deposits632,099  2,964  0.95  340,511  1,917  1.13 
Total3,435,947  5,695  0.33  1,976,323  3,042  0.31 
Securities sold under agreements to repurchase74,955  52  0.14  80,207  54  0.14 
FHLB Advances254,840  2,186  1.73  276,547  2,284  1.66 
Other borrowings56,424  1,303  4.66  22,500  261  2.33 
Total interest-bearing liabilities3,822,166  9,236  0.49  2,355,577  5,641  0.48 
Non-interest-bearing deposits781,888      436,300     
Non-interest-bearing liabilities26,312      19,836     
Total liabilities4,630,366      2,811,713     
Stockholders’ equity583,000      314,347     
Total liabilities and equity$5,213,366      $3,126,060     
Net interest income  $83,657      $50,573   
Net interest rate spread (3)    3.47%     3.38%
Net interest margin (4)    3.56%     3.47%
Total cost of deposits (including non-interest-bearing deposits)    0.27%     0.25%
 
(1)  Amounts are recorded at average amortized cost.
(2)  Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for
      sale and non-performing loans.
(3)  Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(4)  Net interest margin represents net interest income divided by average interest-earning assets.


OceanFirst Financial Corp.
SELECTED QUARTERLY FINANCIAL DATA
(in thousands, except per share amounts)
           
  June 30, March 31, December 31, September 30, June 30,
  2017 2017 2016 2016 2016
           
Selected Financial Condition Data:          
Total assets $5,202,200  $5,196,340  $5,167,052  $4,151,017  $4,047,493 
Securities available-for-sale, at estimated fair value 62,154  47,104  12,224  2,497  12,509 
Securities held-to-maturity, net 720,511  695,918  598,691  470,642  513,721 
Federal Home Loan Bank of New York stock 20,358  19,253  19,313  18,289  21,128 
Loans receivable, net 3,868,805  3,825,600  3,803,443  3,028,696  3,130,046 
Deposits 4,176,909  4,198,663  4,187,750  3,324,681  3,206,262 
Federal Home Loan Bank advances 277,541  250,021  250,498  251,146  312,603 
Securities sold under agreements to repurchase and other borrowings  131,673  133,798  126,494  125,477  90,173 
Stockholders' equity 587,303  582,680  572,038  417,244  409,258 


  For the Three Months Ended,
  June 30, March 31, December 31, September 30, June 30,
  2017 2017 2016 2016 2016
Selected Operating Data:          
Interest income $46,879  $46,014  $39,904  $37,307  $33,141 
Interest expense 4,705  4,531  4,150  3,372  3,127 
Net interest income 42,174  41,483  35,754  33,935  30,014 
Provision for loan losses 1,165  700  510  888  662 
Net interest income after provision for loan losses                                                 41,009  40,783  35,244  33,047  29,352 
Other income 6,973  5,995  6,257  5,896  4,883 
Operating expenses 28,527  29,481  25,833  23,715  21,457 
Branch consolidation expenses 5,451  33       
Merger related expenses 3,155  1,447  6,632  1,311  7,189 
Income before provision for income taxes 10,849  15,817  9,036  13,917  5,589 
Provision for income taxes 3,170  3,799  2,984  4,789  1,928 
Net income $7,679  $12,018  $6,052  $9,128  $3,661 
Diluted earnings per share $0.23  $0.36  $0.22  $0.35  $0.16 
Net accretion/amortization of purchase accounting adjustments included
in net interest income  
 $1,899  $2,175  $1,385  $1,637  $1,267 


 At or For the Three Months Ended
 June 30, March 31, December 31, September 30, June 30,
 2017 2017 2016 2016 2016
Selected Financial Ratios and Other Data(1):         
          
Performance Ratios (Annualized):         
Return on average assets (2)0.59% 0.94% 0.53% 0.88% 0.40%
Return on average stockholders' equity (2)5.25  8.42  5.10  8.77  3.79 
Return on average tangible stockholders' equity (2) (3)                                                          7.19  11.50  6.48  10.58  4.32 
Stockholders' equity to total assets11.29  11.21  11.07  10.05  10.11 
Tangible stockholders' equity to tangible assets (3)8.51  8.43  8.30  8.50  8.51 
Net interest rate spread3.48  3.47  3.31  3.49  3.47 
Net interest margin3.57  3.56  3.40  3.56  3.57 
Operating expenses to average assets (2)2.86  2.41  2.83  2.43  3.16 
Efficiency ratio (2) (4)75.55  65.21  77.28  62.83  82.09 
Loans to deposits92.62  91.11  90.82  91.10  97.62 


 For the Six Months Ended June 30,
 2017 2016
Performance Ratios (Annualized):   
Return on average assets (2)0.76% 0.51%
Return on average stockholders' equity (2)6.81  5.03 
Return on average tangible stockholders' equity (2) (3)                                                          9.32  5.47 
Net interest rate spread3.47  3.38 
Net interest margin3.56  3.47 
Operating expenses to average assets (2)2.63  2.92 
Efficiency ratio (2) (4)70.47  77.10 


  At or For the Three Months Ended
  June 30, March 31, December 31, September 30, June 30,
  2017 2017 2016 2016 2016
Wealth Management:          
Assets under administration $214,479  $215,593  $218,336  $221,612  $221,277 
Per Share Data:          
Cash dividends per common share $0.15  $0.15  $0.15  $0.13  $0.13 
Stockholders' equity per common share at end of  period 18.05  17.95  17.80  16.14  15.89 
Tangible stockholders' equity per common share at end of period (3)  13.19  13.07  12.95  13.42  13.14 
Number of full-service customer facilities: 51  61  61  50  50 
Quarterly Average Balances          
Total securities $786,964  $703,712  $545,302  $533,809  $571,463 
Loans, receivable, net 3,840,917  3,811,136  3,282,703  3,085,691  2,772,518 
Total interest-earning assets 4,741,900  4,729,013  4,187,809  3,787,545  3,384,548 
Total assets 5,215,636  5,211,071  4,556,774  4,103,835  3,647,102 
Interest-bearing transaction deposits 2,819,175  2,788,452  2,512,351  2,300,589  1,899,266 
Time deposits 624,020  640,269  527,817  477,496  417,301 
Total borrowed funds 389,321  383,082  379,289  358,960  386,578 
Total interest-bearing liabilities 3,832,516  3,811,803  3,419,457  3,137,045  2,703,145 
Non-interest bearing deposits 772,739  791,036  622,882  521,088  529,230 
Stockholder’s equity 587,121  578,833  471,662  414,166  388,694 
Total deposits 4,215,934  4,219,757  3,663,050  3,299,173  2,845,797 
Quarterly Yields          
Total securities 2.07% 2.23% 1.91% 1.91% 1.82%
Loans, receivable, net 4.45  4.44  4.46  4.46  4.43 
Total interest-earning assets 3.97  3.95  3.79  3.92  3.94 
Interest-bearing transaction deposits 0.20  0.18  0.18  0.16  0.15 
Time deposits 0.96  0.93  0.97  0.96  1.01 
Total borrowed funds 1.85  1.85  1.84  1.43  1.41 
Total interest-bearing liabilities 0.49  0.48  0.48  0.43  0.47 
Net interest spread 3.48  3.47  3.31  3.49  3.47 
Net interest margin 3.57  3.56  3.40  3.56  3.57 
Total deposits 0.28  0.27  0.26  0.25  0.25 
 
(1)    With the exception of end of quarter ratios, all ratios are based on average daily balances.
(2)    Performance ratios for each period include merger related and branch consolidation expenses.  Refer to Other Items - Non-GAAP Reconciliation for
         impact of merger related and branch consolidation expenses.
(3)    Tangible stockholders' equity and tangible assets exclude intangible assets relating to goodwill and core deposit intangible.
(4)    Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.


                                                                                           OceanFirst Financial Corp.
OTHER ITEMS
(dollars in thousands, except per share amounts)

NON-GAAP RECONCILIATION

 For the three months ended
  June 30, March 31, December 31, September 30, June 30,
  2017 2017 2016 2016 2016
Core earnings:          
Net income $7,679  $12,018  $6,052  $9,128  $3,661 
Add:  Merger related expenses 3,155  1,447  6,632  1,311  7,189 
Branch consolidation expense 5,451  33       
Accelerated stock award expense   242       
Loss on sale of investment securities available for sale                                     12 
Federal Home Loan Bank prepayment fee         136 
Less:  Income tax benefit on items (3,012) (587) (2,108) (172) (2,311)
Core earnings $13,273  $13,153  $10,576  $10,267  $8,687 
Core diluted earnings per share $0.40  $0.40  $0.38  $0.40  $0.38 
           
Core ratios (Annualized):          
Return on average assets 1.02% 1.02% 0.92% 1.00% 0.96%
Return on average tangible stockholder's equity 12.42  12.56  11.33  11.90  10.26 
Efficiency ratio 58.04  61.58  61.49  59.54  61.06 

COMPUTATION OF TOTAL TANGIBLE EQUITY TO TOTAL TANGIBLE ASSETS

  June 30, March 31, December 31, September 30, June 30,
  2017 2017 2016 2016 2016
Total stockholders' equity $587,303  $582,680  $572,038  $417,244  $409,258 
Less:          
Goodwill 148,433  147,815  145,064  66,537  67,102 
Core deposit intangible 9,887  10,400  10,924  3,722  3,903 
Tangible stockholders’ equity $428,983  $424,465  $416,050  $346,985  $338,253 
           
Total assets $5,202,200  $5,196,340  $5,167,052  $4,151,017  $4,047,493 
Less:          
Goodwill 148,433  147,815  145,064  66,537  67,102 
Core deposit intangible 9,887  10,400  10,924  3,722  3,903 
Tangible assets $5,043,880  $5,038,125  $5,011,064  $4,080,758  $3,976,488 
Tangible stockholders' equity to tangible assets                               8.51% 8.43% 8.30% 8.50% 8.51%

 


            

Contact Data