- Third Quarter Net Sales of $95 Million-
- Slán Medicinal Holdings Transaction Creates New Specialty Unit and Diversifies Business -
- Updates Full-Year Guidance -
- Conference Call Scheduled for Today at 4:30 PM EST; Dial In Information Below -
NEWARK, Calif., Nov. 07, 2017 (GLOBE NEWSWIRE) -- Depomed, Inc. (Nasdaq:DEPO) today reported financial results for the quarter ended September 30, 2017 and provided an update to the business.
“During the third quarter, we made progress in stabilizing our business despite the declines in the opioid market. We would have expected to have made further progress in the fourth quarter if not for the negative impact of NUCYNTA supply issues following Hurricanes Irma and Maria,” said Arthur Higgins, President and CEO of Depomed. “With September’s expansion of the neurology salesforce and today’s exciting transaction with Slán Medicinal Holdings, we see our go forward growth based on three pillars comprised of maintaining a strong NUCYNTA franchise, growing our neurology franchise and building a new specialty business. At the core of this strategy is delivering value to our stakeholders while always putting the patient first.”
Business and Financial Highlights
- Third quarter 2017 revenues were $95 million
- Third quarter ending cash and marketable securities was $113 million
- Quarterly GAAP net loss of ($16) million or ($0.25) per share
- Quarterly non-GAAP adjusted earnings of $10 million, or $0.14 per share
- Quarterly non-GAAP adjusted EBITDA of $30 million
- Neurology Salesforce increased to 90 representatives effective September 1
- Acquisition of rights to Cosyntropin (Synthetic ACTH Depot) creates new specialty business
- Lazanda Sale to Slán Medicinal Holdings reduces our concentration in the opioid market
| REVENUES (GAAP BASIS) | ||||||||||||||
| (in thousands, unaudited) | ||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||
| September 30, | September 30, | |||||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||
| Product sales, net: | ||||||||||||||
| Nucynta products | $ | 58,665 | $ | 65,287 | $ | 183,299 | $ | 206,568 | ||||||
| Gralise | 21,103 | 20,640 | 57,777 | 63,451 | ||||||||||
| Cambia | 8,164 | 9,110 | 23,862 | 22,900 | ||||||||||
| Lazanda | 4,040 | 8,181 | 13,239 | 19,093 | ||||||||||
| Zipsor | 3,232 | 7,085 | 12,286 | 19,379 | ||||||||||
| Pharmacy benefit manager dispute reserve | - | - | (4,742 | ) | - | |||||||||
| Total product sales, net | 95,204 | 110,303 | 285,721 | 331,391 | ||||||||||
| Royalties | 209 | 221 | 596 | 595 | ||||||||||
| Total revenues (GAAP Basis) | $ | 95,413 | $ | 110,524 | $ | 286,317 | $ | 331,986 | ||||||
Transformational Transaction Creates New Specialty Business
This afternoon the Company announced that it has entered into an agreement with Slán Medicinal Holdings. (“Slán”), pursuant to which the Company acquired from Slán the rights to market the specialty drug, Cosyntropin (Synthetic ACTH Depot), in the United States and divested its Lazanda® (nasal fentanyl) to Slán. The Company expects Slán to submit a New Drug Application with the U.S. Food and Drug Administration for the first indication for Cosyntropin (Synthetic ACTH Depot) in late 2018.
Executed Expansion of Neurology Salesforce
As of September 1st, the Company completed the growth of its Neurology salesforce to 90 representatives who are focused on Gralise® and CAMBIA®. The Company believes that the increased salesforce, with smaller and more targeted territories, will benefit these highly promotionally sensitive products. The Company also believes that the increased salesforce provides a platform that allows for the potential addition of neurology-based product acquisitions.
Puerto Rico Product Supply Update
Based on the information available to the Company at this time, the Company will experience temporary outages of certain strengths of NUCYNTA ER in the fourth quarter. The Company expects that based on our current inventory and our manufacturer’s potential ability to produce new drug supply that the magnitude of the outages will be less than $10 million.
NUCYNTA IR recently transitioned to a new third party manufacturer in the United States, and based on currently available information, the Company does not anticipate any material disruption to this supply. In addition, based on the information available at this time, the Company believes it has an adequate inventory of Gralise, which is manufactured in Puerto Rico.
Updated 2017 Financial Outlook
The Company is updating its 2017 financial guidance as a result of third quarter performance, the impact of Hurricanes Irma and Maria to the supply of NUCYNTA®, continuing contraction in the long-acting and short-acting opioid markets and the transfer of Lazanda to Slán Medicinal Holdings.
| Updated Guidance | Prior Guidance | |
| Total Revenue (GAAP) | $375 to $380 million | $395 to $410 million |
| Total Revenue (Non-GAAP) | $380 to $385 million | $400 to $415 million |
| Non-GAAP SG&A Expense | $190 to $194 million | $195 to $201 million |
| Non-GAAP R&D Expense | $14 to $16 million | $18 to $23 million |
| Non-GAAP Adjusted EBITDA | $104 to $109 million | $107 to $117 million |
Non-GAAP Financial Measures
To supplement our financial results presented on a U.S. generally accepted accounting principles, or GAAP, basis, we have included information about non‑GAAP adjusted earnings, non‑GAAP adjusted earnings per share and non-GAAP adjusted EBITDA, non‑GAAP financial measures, as useful operating metrics. We believe that the presentation of these non‑GAAP financial measures, when viewed with our results under GAAP and the accompanying reconciliation, provides supplementary information to analysts, investors, lenders, and our management in assessing the Company’s performance and results from period to period. We use these non‑GAAP measures internally to understand, manage and evaluate the Company’s performance, and in part, in the determination of bonuses for executive officers and employees. These non‑GAAP financial measures should be considered in addition to, and not a substitute for, or superior to, net income or other financial measures calculated in accordance with GAAP. Non‑GAAP adjusted earnings and non‑GAAP adjusted earnings per share are not based on any standardized methodology prescribed by GAAP and represent GAAP net income (loss) and GAAP earnings (loss) per share adjusted to exclude amortization, IPR&D and non‑cash adjustments related to product acquisitions, stock‑based compensation expense, non‑cash interest expense related to debt, costs associated with the special meeting requests made by an activist investor and CEO transition, costs associated with an attempted debt refinancing, restructuring costs, adjustments associated with non-recurring legal settlements and disputes, and to adjust for the tax effect related to each of the non-GAAP adjustments. Non‑GAAP adjusted EBITDA is not based on any standardized methodology prescribed by GAAP and represents GAAP net income (loss) adjusted to exclude interest income, interest expense, amortization, IPR&D and non‑cash adjustments related to product acquisitions, stock‑based compensation expense, depreciation, taxes, restructuring costs, adjustments related to non-recurring legal settlements and disputes, costs associated with an attempted debt refinancing, the special meeting requests made by an activist investor, and CEO transition. Non‑GAAP financial measures used by us may be calculated differently from, and therefore may not be comparable to, non‑GAAP measures used by other companies.
Conference Call and Webcast
Depomed will host a conference call today, Tuesday, November 7th beginning at 4:30 p.m. EST (1:30 p.m. PST) to discuss its results. This event can be accessed in three ways:
- From the Depomed website: http://investor.depomedinc.com/ Please access the website 15 minutes prior to the start of the call to download and install any necessary audio software.
- By telephone: Participants can access the call by dialing (866) 643-3010 (United States) or (857) 270-6032 (International) referencing Conference ID 8996849.
- By replay: A replay of the webcast will be located under the Investor Relations section of Depomed's website approximately two hours after the conclusion of the live call and will be available for three months.
About Depomed
Depomed is a leading specialty pharmaceutical company focused on enhancing the lives of the patients, families, physicians, providers and payors we serve through commercializing innovative products for pain and neurology related disorders. Depomed markets five medicines with areas of focus that include mild to severe acute pain, moderate to severe chronic pain, neuropathic pain and migraine. Depomed is headquartered in Newark, California. To learn more about Depomed, visit www.depomed.com.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995. The statements that are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties including, but not limited to, those related to the commercialization of NUCYNTA ER, NUCYNTA, Gralise, CAMBIA, Zipsor and Lazanda, Depomed's financial outlook for 2017 and expectations regarding financial results and potential business opportunities and other risks detailed in the Company's Securities and Exchange Commission filings, including the Company's most recent Annual Report on Form 10-K and most recent Quarterly Report on Form 10-Q. The achievement of 2017 financial guidance is significantly dependent upon the success of NUCYNTA ER and NUCYNTA, and the continuing public focus on the opioid markets and the decline in the short-acting and long-acting opioid markets present risk to achievement of financial guidance. The inclusion of forward-looking statements should not be regarded as a representation that any of the Company's plans or objectives will be achieved. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
INVESTOR AND MEDIA CONTACT:
Christopher Keenan
VP, Investor Relations and Corporate Communications
510-744-8000
ckeenan@depomed.com
| CONSOLIDATED STATEMENTS OF OPERATIONS (GAAP BASIS) | |||||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | ||||||||||||||
| (unaudited) | (unaudited) | ||||||||||||||||
| Revenues: | |||||||||||||||||
| Product sales, net | $ | 95,204 | $ | 110,303 | $ | 285,721 | $ | 331,391 | |||||||||
| Royalties | 209 | 221 | 596 | 595 | |||||||||||||
| Total revenues | 95,413 | 110,524 | 286,317 | 331,986 | |||||||||||||
| Costs and expenses: | |||||||||||||||||
| Cost of sales | 17,396 | 20,243 | 54,895 | 64,757 | |||||||||||||
| Research and development expense | 1,761 | 10,412 | 12,459 | 23,477 | |||||||||||||
| Selling, general and administrative expense | 48,850 | 51,574 | 147,379 | 156,036 | |||||||||||||
| Amortization of intangible assets | 25,734 | 27,037 | 77,204 | 81,111 | |||||||||||||
| Restructuring charges | 434 | - | 3,875 | - | |||||||||||||
| Total costs and expenses | 94,175 | 109,266 | 295,812 | 325,381 | |||||||||||||
| Loss from operations | 1,238 | 1,258 | (9,495 | ) | 6,605 | ||||||||||||
| Interest and other income | 72 | 113 | 604 | 310 | |||||||||||||
| Loss on prepayment of senior notes | - | - | (5,364 | ) | (5,777 | ) | |||||||||||
| Interest expense | (17,815 | ) | (20,307 | ) | (55,697 | ) | (63,182 | ) | |||||||||
| (Provision for)/Benefit from income taxes | 513 | 6,042 | 560 | 17,692 | |||||||||||||
| Net loss | $ | (15,992 | ) | $ | (12,894 | ) | $ | (69,392 | ) | $ | (44,352 | ) | |||||
| Basic and diluted net loss per share | $ | (0.25 | ) | $ | (0.21 | ) | $ | (1.11 | ) | $ | (0.73 | ) | |||||
| Shares used in calculating basic and diluted net loss per share | 62,997 | 61,422 | 62,556 | 61,163 | |||||||||||||
| CONSOLIDATED CONDENSED BALANCE SHEETS | ||||||||
| (in thousands) | ||||||||
| (unaudited) | ||||||||
| September 30, | December 31, | |||||||
| 2017 | 2016 | |||||||
| Cash, cash equivalents and marketable securities | $ | 113,457 | $ | 177,420 | ||||
| Accounts receivable | 77,698 | 102,589 | ||||||
| Inventories | 10,415 | 13,033 | ||||||
| Property and equipment, net | 13,943 | 15,526 | ||||||
| Intangible assets, net | 824,944 | 902,149 | ||||||
| Prepaid and other assets | 19,050 | 14,620 | ||||||
| Total assets | $ | 1,059,507 | $ | 1,225,337 | ||||
| Accounts payable | 7,033 | 14,855 | ||||||
| Income tax payable | 28 | 59 | ||||||
| Interest payable | 11,308 | 15,924 | ||||||
| Accrued liabilities | 47,599 | 59,398 | ||||||
| Accrued rebates, returns and discounts | 136,998 | 131,536 | ||||||
| Senior notes | 369,226 | 466,051 | ||||||
| Convertible notes | 265,163 | 252,725 | ||||||
| Contingent consideration liability | 5,636 | 14,825 | ||||||
| Other liabilities | 17,869 | 19,176 | ||||||
| Shareholders’ equity | 198,647 | 250,788 | ||||||
| Total liabilities and shareholders’ equity | 1,059,507 | $ | 1,225,337 | |||||
| RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EARNINGS | ||||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||||
| GAAP net loss | $ | (15,992 | ) | $ | (12,894 | ) | $ | (69,392 | ) | $ | (44,352 | ) | ||||||
| Non-cash interest expense on debt | 4,839 | 4,460 | 15,613 | 13,861 | ||||||||||||||
| Managed care dispute reserve | - | - | 4,742 | - | ||||||||||||||
| Intangible amortization related to product acquisitions | 25,734 | 27,037 | 77,204 | 81,111 | ||||||||||||||
| Inventory step-up related to product acquisitions | - | - | - | 16 | ||||||||||||||
| Contingent consideration related to product acquisitions | (1,194 | ) | 686 | (6,525 | ) | 1,593 | ||||||||||||
| Stock based compensation | 2,911 | 4,364 | 9,870 | 12,602 | ||||||||||||||
| Other costs (1) | 612 | 2,015 | 3,142 | 2,942 | ||||||||||||||
| Restructuring charges | 434 | - | 3,875 | - | ||||||||||||||
| Valuation allowance on deferred tax assets | 4,172 | - | 19,274 | - | ||||||||||||||
| Income tax effect of non-GAAP adjustments (3) | (11,846 | ) | (13,479 | ) | (38,249 | ) | (39,211 | ) | ||||||||||
| Non-GAAP adjusted earnings | $ | 9,670 | $ | 12,189 | $ | 19,554 | $ | 28,562 | ||||||||||
| Add interest expense of convertible debt, net of tax (2) | 1,348 | 1,348 | 2,695 | 2,695 | ||||||||||||||
| Numerator | $ | 11,018 | $ | 13,537 | $ | 22,249 | $ | 31,257 | ||||||||||
| Shares used in calculation (2) | 81,376 | 81,940 | 81,607 | 81,370 | ||||||||||||||
| Non-GAAP adjusted earnings per share | $ | 0.14 | $ | 0.17 | $ | 0.27 | $ | 0.38 | ||||||||||
| (1) Other costs represents non-recurring costs associated with the special meeting requests of an activist investor, CEO transition and an attempted debt refinancing. | ||||||||||||||||||
| (2) The Company uses the if-converted method to compute diluted earnings per share with respect to its convertible debt. | ||||||||||||||||||
| (3) Calculated by taking the pre-tax non-GAAP adjustments and applying the statutory tax rate. Expected cash taxes were zero for the three months ended September 30, 2017 and $(1,303) for the three months ended September 30, 2016. Expected cash taxes were zero for the nine months ended September 30, 2017 and $1,509 for the nine months ended September 30, 2016. | ||||||||||||||||||
| RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA | ||||||||||||||||||
| (in thousands) | ||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||||
| GAAP net loss | $ | (15,992 | ) | $ | (12,894 | ) | $ | (69,392 | ) | $ | (44,352 | ) | ||||||
| Pharmacy benefit manager dispute reserve | - | - | 4,742 | - | ||||||||||||||
| Intangible amortization related to product acquisitions | 25,734 | 27,037 | 77,204 | 81,111 | ||||||||||||||
| Inventory step-up related to product acquisitions | - | - | - | 16 | ||||||||||||||
| Contingent consideration related to product acquisitions | (1,194 | ) | 686 | (6,525 | ) | 1,593 | ||||||||||||
| Stock based compensation | 2,911 | 4,364 | 9,870 | 12,602 | ||||||||||||||
| Interest income | (72 | ) | (113 | ) | (332 | ) | (310 | ) | ||||||||||
| Interest expense | 17,584 | 19,666 | 59,829 | 67,001 | ||||||||||||||
| Depreciation | 605 | 646 | 1,839 | 1,908 | ||||||||||||||
| Benefit from income taxes | (513 | ) | (6,042 | ) | (560 | ) | (17,692 | ) | ||||||||||
| Other costs (1) | 612 | 2,015 | 3,142 | 2,942 | ||||||||||||||
| Restructuring charges | 434 | - | 3,875 | - | ||||||||||||||
| Transaction costs | - | - | - | 45 | ||||||||||||||
| Non-GAAP adjusted EBITDA | $ | 30,109 | $ | 35,365 | $ | 83,692 | $ | 104,864 | ||||||||||
| (1) Other costs represents non-recurring costs associated with the special meeting requests of an activist investor, CEO transition and an attempted debt refinancing. | ||||||||||||||||||
| RECONCILATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION | |||||||||||||||||||||||
| For the three months ended September 30, 2017 | |||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| Cost of sales | Research and development expense | Selling, general and administrative expense | Restructuring Charges | Amortization of intangible assets | Interest expense | Benefit from (provision for) income taxes | |||||||||||||||||
| GAAP as reported | $ | 17,396 | $ | 1,761 | $ | 48,850 | $ | 434 | $ | 25,734 | $ | (17,815 | ) | $ | 513 | ||||||||
| Non-cash interest expense on debt | - | - | - | - | - | 4,839 | - | ||||||||||||||||
| Intangible amortization related to product acquisitions | - | - | - | - | (25,734 | ) | - | - | |||||||||||||||
| Contingent consideration related to product acquisitions | - | - | 1,415 | - | - | 221 | - | ||||||||||||||||
| Stock based compensation | (9 | ) | (45 | ) | (2,857 | ) | - | - | - | - | |||||||||||||
| Other costs | - | - | (612 | ) | - | - | - | - | |||||||||||||||
| Restructuring charges | - | - | - | (434 | ) | - | - | - | |||||||||||||||
| Valuation allowance on deferred tax assets | - | - | - | - | - | - | 4,172 | ||||||||||||||||
| Income tax effect of non-GAAP adjustments | - | - | - | - | - | - | (11,846 | ) | |||||||||||||||
| Non-GAAP adjusted | $ | 17,387 | $ | 1,716 | $ | 46,796 | $ | - | $ | - | $ | (12,755 | ) | $ | (7,161 | ) | |||||||
| RECONCILATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION | |||||||||||||||||||
| For the three months ended September 30, 2016 | |||||||||||||||||||
| (in thousands) | |||||||||||||||||||
| (unaudited) | |||||||||||||||||||
| Cost of sales | Research and development expense | Selling, general and administrative expense | Amortization of intangible assets | Interest expense | Benefit from (provision for) income taxes | ||||||||||||||
| GAAP as reported | $ | 20,243 | $ | 10,412 | $ | 51,574 | $ | 27,037 | $ | (20,307 | ) | $ | 6,042 | ||||||
| Non-cash interest expense on debt | - | - | - | - | 4,460 | - | |||||||||||||
| Intangible amortization related to product acquisitions | - | - | - | (27,037 | ) | - | - | ||||||||||||
| Contingent consideration related to product acquisitions | - | - | (78 | ) | - | 608 | - | ||||||||||||
| Stock based compensation | (11 | ) | (121 | ) | (4,232 | ) | - | - | - | ||||||||||
| Other costs | - | - | (2,015 | ) | - | - | - | ||||||||||||
| Income tax effect of non-GAAP adjustments | - | - | - | - | - | (13,479 | ) | ||||||||||||
| Non-GAAP adjusted | $ | 20,232 | $ | 10,291 | $ | 45,249 | $ | - | $ | (15,239 | ) | $ | (7,437 | ) | |||||
| RECONCILATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION | ||||||||||||||||||||||||
| For the nine months ended September 30, 2017 | ||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||
| Product Sales | Cost of sales | Research and development expense | Selling, general and administrative expense | Restructuring Charges | Amortization of intangible assets | Interest expense | Benefit from (provision for) income taxes | |||||||||||||||||
| GAAP as reported | $ | 286,317 | $ | 54,895 | $ | 12,459 | $ | 147,379 | $ | 3,875 | $ | 77,204 | $ | (55,697 | ) | $ | 560 | |||||||
| Non-cash interest expense on debt | - | - | - | - | - | - | 15,613 | - | ||||||||||||||||
| Managed care dispute reserve | 4,742 | - | - | - | - | - | - | - | ||||||||||||||||
| Intangible amortization related to product acquisitions | - | - | - | - | - | (77,204 | ) | - | - | |||||||||||||||
| Contingent consideration related to product acquisitions | - | - | - | 7,542 | - | - | 1,017 | - | ||||||||||||||||
| Stock based compensation | - | (84 | ) | (652 | ) | (9,134 | ) | - | - | - | - | |||||||||||||
| Other costs | - | - | - | (3,142 | ) | - | - | - | - | |||||||||||||||
| Restructuring charges | - | - | - | - | (3,875 | ) | - | - | - | |||||||||||||||
| Valuation allowance on deferred tax assets | - | - | - | - | - | - | - | 19,274 | ||||||||||||||||
| Income tax effect of non-GAAP adjustments | - | - | - | - | - | - | - | (38,249 | ) | |||||||||||||||
| Non-GAAP adjusted | $ | 291,059 | $ | 54,811 | $ | 11,807 | $ | 142,645 | $ | - | $ | - | $ | (39,067 | ) | $ | (18,415 | ) | ||||||
| RECONCILATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION | ||||||||||||||||||||
| For the nine months ended September 30, 2016 | ||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| Cost of sales | Research and development expense | Selling, general and administrative expense | Amortization of intangible assets | Interest expense | Benefit from (provision for) income taxes | |||||||||||||||
| GAAP as reported | $ | 64,757 | $ | 23,477 | $ | 156,036 | $ | 81,111 | $ | (63,182 | ) | $ | 17,692 | |||||||
| Non-cash interest expense on debt | - | - | - | - | 13,861 | - | ||||||||||||||
| Intangible amortization related to product acquisitions | - | - | - | (81,111 | ) | - | - | |||||||||||||
| Inventory step-up related to product acquisitions | (16 | ) | - | - | - | - | - | |||||||||||||
| Contingent consideration related to product acquisitions | - | - | 209 | - | 1,802 | - | ||||||||||||||
| Stock based compensation | (27 | ) | (329 | ) | (12,246 | ) | - | - | - | |||||||||||
| Other costs | - | - | (2,942 | ) | - | - | - | |||||||||||||
| Income tax effect of non-GAAP adjustments | - | - | - | - | - | (39,211 | ) | |||||||||||||
| Non-GAAP adjusted | $ | 64,714 | $ | 23,148 | $ | 141,057 | $ | - | $ | (47,519 | ) | $ | (21,519 | ) | ||||||
| RECONCILIATION OF GAAP NET LOSS PER SHARE TO NON-GAAP ADJUSTED EARNINGS PER SHARE | ||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2017 | 2016 | 2017 | 2016 | |||||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||||
| GAAP net loss per share | $ | (0.25 | ) | $ | (0.21 | ) | $ | (1.11 | ) | $ | (0.73 | ) | ||||||
| Conversion from basic shares to diluted shares | 0.06 | 0.05 | 0.26 | 0.18 | ||||||||||||||
| Non-cash interest expense on debt | 0.06 | 0.05 | 0.19 | 0.17 | ||||||||||||||
| Managed care dispute reserve | - | - | 0.06 | - | ||||||||||||||
| Intangible amortization related to product acquisitions | 0.32 | 0.33 | 0.95 | 1.00 | ||||||||||||||
| Inventory step-up related to product acquisitions | - | - | - | 0.00 | ||||||||||||||
| Contingent consideration related to product acquisitions | (0.01 | ) | 0.01 | (0.08 | ) | 0.02 | ||||||||||||
| Stock based compensation | 0.04 | 0.05 | 0.12 | 0.15 | ||||||||||||||
| Other costs | 0.01 | 0.02 | 0.04 | 0.04 | ||||||||||||||
| Restructuring charges | 0.01 | - | 0.05 | - | ||||||||||||||
| Valuation allowance on deferred tax assets | 0.05 | - | 0.24 | - | ||||||||||||||
| Income tax effect of non-GAAP adjustments | (0.15 | ) | (0.16 | ) | (0.47 | ) | (0.48 | ) | ||||||||||
| Add interest expense of convertible debt, net of tax (2) | 0.02 | 0.02 | 0.03 | 0.03 | ||||||||||||||
| Non-GAAP adjusted earnings per share | $ | 0.14 | $ | 0.17 | $ | 0.27 | $ | 0.38 | ||||||||||