Umpqua Reports First Quarter 2018 Results


Net earnings of $77.7 million, or $0.35 per common share
Quarterly loan and lease growth of $234.4 million, or 5% annualized
Quarterly deposit growth of $158.6 million, or 3% annualized

PORTLAND, Ore., April 18, 2018 (GLOBE NEWSWIRE) -- Umpqua Holdings Corporation (NASDAQ:UMPQ) (the “Company”) reported net earnings available to common shareholders of $77.7 million for the first quarter of 2018, compared to $81.9 million for the fourth quarter of 2017 and $46.0 million for the first quarter of 2017.  Earnings per diluted common share were $0.35 for the first quarter of 2018, compared to $0.37 for the fourth quarter of 2017 and $0.21 for the first quarter of 2017.

“Umpqua’s strong financial performance in the first quarter reflects the success of key initiatives we’ve put in place over the past 12 months,” said Cort O'Haver, president and CEO of Umpqua Holdings Corporation.  “As we’ve begun activating our Umpqua Next Gen strategy, we’ve demonstrated our ability to grow in a more consistent and profitable manner, while tightly managing core expenses and building digital and technology capabilities for the future.”

Notable items that impacted the first quarter 2018 financial results included:

  • $5.1 million gain related to the fair value change of the MSR asset, compared to $2.0 million gain in the prior quarter and $7.7 million negative adjustment in the same period of the prior year.
  • $1.1 million gain related to the fair value change of the debt capital market swap derivatives, compared to a gain of $0.2 million in the prior quarter and a negative adjustment of $0.7 million in the same period of the prior year.
  • $2.5 million of exit or disposal costs, compared to $3.1 million in the prior quarter and $0.5 million in the same period of the prior year.
  • No loss related to junior subordinated debentures carried at fair value was included in earnings in the first quarter of 2018, as the related fair value adjustments are now included in accumulated other comprehensive income (loss).  Net loss on junior subordinated debentures carried at fair value included in earnings was $10.0 million for the prior quarter and $1.6 million for the same period of the prior year.

First Quarter 2018 Highlights (compared to prior quarter):

  • Net interest income increased by $2.6 million, or 1%, driven primarily by growth in loans and leases and an 8 basis point increase in net interest margin;
  • Provision for loan and lease losses increased by $0.7 million, driven primarily by continued loan growth and higher net charge-offs, which increased by one basis point to 0.26% of average loans and leases (annualized);
  • Non-interest income increased by $8.1 million, driven primarily by the change in accounting principle for the junior subordinated debentures carried at fair value (see notable items above), partially offset by lower mortgage banking revenue and lower gains on portfolio loan sales;
  • Non-interest expense decreased by $6.7 million, driven primarily by lower salaries and benefits expense, partially offset by a linked quarter increase in FDIC assessment expense related to one-time credits recorded in the prior quarter;
  • Provision for income taxes increased by $20.9 million, reflecting the net benefit received in the fourth quarter of 2017 related to the revaluation of the net deferred tax liability, partially offset by a lower corporate tax rate, both attributable to the Tax Cuts and Jobs Act (“Tax Act”);
  • Non-performing assets to total assets decreased by four basis points to 0.33%;
  • Estimated total risk-based capital ratio of 14.0% and estimated Tier 1 common to risk weighted assets ratio of 11.0%; and
  • Increased the quarterly cash dividend by 11.1% to $0.20 per common share.

Balance Sheet
Total consolidated assets were $25.9 billion as of March 31, 2018, compared to $25.7 billion as of December 31, 2017 and $24.9 billion as of March 31, 2017.  Including secured off-balance sheet lines of credit, total available liquidity was $10.0 billion as of March 31, 2018, representing 39% of total assets and 50% of total deposits.

Gross loans and leases were $19.3 billion as of March 31, 2018, an increase of $234.4 million, or 5% annualized, from $19.1 billion as of December 31, 2017.  This increase reflects balanced growth within the commercial term, leasing, multifamily, and residential mortgage loan portfolios.  These were partially offset by a decline in consumer loans attributable to the Company's decision to wind down its indirect auto loan business.

Total deposits were $20.1 billion as of March 31, 2018, an increase of $158.6 million, or 3% annualized, from $19.9 billion as of December 31, 2017.  This increase was primarily driven by growth in non-interest bearing demand and time deposits, partially offset by lower money market balances attributable to planned public funds run-off.

Net Interest Income
Net interest income was $223.2 million for the first quarter of 2018, up $2.6 million from the prior quarter.  This increase reflects an 8 basis point increase in net interest margin, along with the growth in average loans and leases and a lower level of premium amortization on investment securities.  Accretion of the credit discount recorded on acquired loans from Sterling Financial Corporation (“Sterling”) increased by $0.2 million from the prior quarter level.

The Company’s net interest margin was 3.96% for the first quarter of 2018, up 8 basis points from 3.88% for the fourth quarter of 2017.  Relative to the prior quarter, this increase reflects higher average yields on loans and leases, a lower level of premium amortization on investment securities, and a lower percentage mix of interest-bearing cash, partially offset by a higher cost of funds.

Credit Quality
The allowance for loan and lease losses was $141.9 million, or 0.73% of loans and leases, as of March 31, 2018.  During the first quarter of 2018, the Company recorded $4.3 million of accretion related to the credit discount on acquired loans from Sterling, compared to $4.1 million in the prior quarter.  As of March 31, 2018, the Sterling purchased non-credit impaired loans had approximately $23.9 million of remaining credit discount that will accrete into interest income over the life of the loans, and the Sterling purchased credit impaired loan pools had approximately $22.9 million of remaining total discount.

The provision for loan and lease losses was $13.7 million for the first quarter of 2018, a $0.7 million increase from the prior quarter level, driven primarily by the loan and lease growth.  Net charge-offs increased by one basis point to 0.26% of average loans and leases (annualized) for the first quarter of 2018.  As of March 31, 2018, non-performing assets were 0.33% of total assets, a decrease from 0.37% as of December 31, 2017, but an increase from 0.24% as of March 31, 2017.

Non-interest Income
Non-interest income was $78.6 million for the first quarter of 2018, up $8.1 million from the prior quarter, which reflects the change in accounting principle for the junior subordinated debentures carried at fair value this quarter (see notable items above).

The current quarter's non-interest income included gains of $5.1 million and $1.1 million related to fair value changes of the MSR asset and the debt capital market swap derivatives, respectively, driven by the increase in long-term interest rates during the quarter.  These compare to fair value gains of $2.0 million and $0.2 million for the MSR asset and debt capital market swap derivatives, respectively, during the fourth quarter of 2017. 

Net revenue from the origination and sale of residential mortgages was $22.8 million for the first quarter of 2018, down $7.0 million from the prior quarter, reflecting both the seasonal decline in mortgage originations and home lending gain on sale margin.  For-sale mortgage origination volume decreased by 19% from the prior quarter, while the home lending gain on sale margin decreased by 19 basis points to 3.32% for the first quarter of 2018.  Of the current quarter’s mortgage production, 68% related to purchase activity, compared to 67% for both the prior quarter and the same period in the prior year.

Gain on loan sales decreased by $2.5 million from the prior quarter, reflecting a lower level of portfolio loan sales compared to the prior quarter. 

Other income increased by $4.6 million from the prior quarter, driven primarily by higher debt capital market swap fee revenue and higher gains related to the fair value change of the debt capital market swap derivatives.

Non-interest Expense
Non-interest expense was $186.1 million for the first quarter of 2018, down $6.7 million from the prior quarter level.  This decrease was driven primarily by lower salaries and benefits expenses, partially offset by higher FDIC assessments.  In addition, fourth quarter 2017 expenses included $3.2 million related to employee profit sharing and $2.0 million for charitable donations, driven by the impact of the Tax Act.

Provision for Income Taxes
Provision for income taxes was $24.4 million for the first quarter of 2018, up $20.9 million compared to $3.5 million in the prior quarter.  This increase was primarily attributable to the inclusion of a $26.9 million net benefit to the provision for income taxes in the fourth quarter of 2017, related to the revaluation of the net deferred tax liability and amortization of tax credit investments associated with the passage of the Tax Act, partially offset by the non-deductibility of certain executive compensation.  The first quarter of 2018 provision for income taxes, relative to other prior periods, benefited from a lower corporate tax rate as a result of the Tax Act.   

Capital
As of March 31, 2018, the Company’s tangible book value per common share1 was $9.97, compared to $9.98 in the prior quarter.  During the first quarter of 2018, the Company increased its quarterly cash dividend by 11.1% to $0.20 per common share.

The Company’s estimated total risk-based capital ratio was 14.0% and its estimated Tier 1 common to risk weighted assets ratio was 11.0% as of March 31, 2018.  The Company remains above current “well-capitalized” regulatory minimums.  The regulatory capital ratios as of March 31, 2018 are estimates, pending completion and filing of the Company’s regulatory reports.

1 "Non-GAAP" financial measure. More information regarding this measurement and a reconciliation to the comparable GAAP measurement is provided under the heading Non-GAAP Financial Measures below.

Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures.  The Company believes that these non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance; however, readers of this document are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported.

Management believes tangible common equity and the tangible common equity ratio are useful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors in assessing the capital of the Company and the ability to absorb potential losses. Tangible common equity is calculated as total shareholders' equity less goodwill and other intangible assets, net (excluding MSRs). Tangible assets are total assets less goodwill and other intangible assets, net (excluding MSRs).  The tangible common equity ratio is calculated as tangible common shareholders’ equity divided by tangible assets.

The following table provides reconciliations of ending shareholders’ equity (GAAP) to ending tangible common equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).

(In thousands, except per share data) Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Total shareholders' equity $4,013,882  $4,014,786  $3,985,260  $3,958,845  $3,931,150 
Subtract:          
Goodwill 1,787,651  1,787,651  1,787,651  1,787,651  1,787,651 
Other intangible assets, net 28,589  30,130  31,819  33,508  35,197 
Tangible common shareholders' equity $2,197,642  $2,197,005  $2,165,790  $2,137,686  $2,108,302 
Total assets $25,875,643  $25,741,439  $25,695,663  $25,257,784  $24,861,458 
Subtract:          
Goodwill 1,787,651  1,787,651  1,787,651  1,787,651  1,787,651 
Other intangible assets, net 28,589  30,130  31,819  33,508  35,197 
Tangible assets $24,059,403  $23,923,658  $23,876,193  $23,436,625  $23,038,610 
Common shares outstanding at period end 220,461  220,149  220,225  220,205  220,349 
           
Total shareholders' equity to total assets ratio 15.51% 15.60% 15.51% 15.67% 15.81%
Tangible common equity ratio 9.13% 9.18% 9.07% 9.12% 9.15%
Book value per common share $18.21  $18.24  $18.10  $17.98  $17.84 
Tangible book value per common share $9.97  $9.98  $9.83  $9.71  $9.57 
                     

About Umpqua Holdings Corporation
Umpqua Holdings Corporation (NASDAQ:UMPQ) is the parent company of Umpqua Bank, an Oregon-based community bank recognized for its entrepreneurial approach, innovative customer experience, and distinctive banking solutions. Umpqua Bank has locations across Oregon, Washington, California, Idaho and Nevada.  Umpqua Holdings also owns a retail brokerage subsidiary, Umpqua Investments, Inc., which has locations in Umpqua Bank stores and in dedicated offices in Oregon, and Pivotus Ventures, an innovation studio headquartered in Silicon Valley focused on creating key technologies and business models that transform finance and commerce.  Umpqua Holdings Corporation is headquartered in Portland, Oregon. For more information, visit umpquabank.com.

Earnings Conference Call Information
The Company will host its first quarter 2018 earnings conference call on Thursday, April 19, 2018, at 10:00 a.m. PDT (1:00 p.m. EDT).  During the call, the Company will provide an update on recent activities and discuss its first quarter 2018 financial results.  There will be a live question-and-answer session following the presentation.  To join the call, please dial (800) 839-7875 ten minutes prior to the start time and enter conference ID: 8312792.  A re-broadcast will be available approximately two hours after the call by dialing (888) 203-1112 and entering conference ID 8312792.  The earnings conference call will also be available as an audiocast, which can be accessed on the Company’s investor relations page at umpquabank.com.

Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to various risk factors, including those set forth from time to time in our filings with the SEC. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. In this press release we make forward-looking statements about corporate initiatives and the credit discount accretion related to loans acquired from Sterling.  Risks that could cause results to differ from forward-looking statements we make are set forth in our filings with the SEC and include, without limitation, prolonged low interest rate environment; the effect of interest rate increases on the cost of deposits; unanticipated weakness in loan demand or loan pricing; deterioration in the economy; lack of strategic growth opportunities or our failure to execute on those opportunities; our ability to effectively manage problem credits; our ability to successfully implement efficiency initiatives; our ability to successfully develop and market new products and technology; and changes in laws or regulations.


Umpqua Holdings Corporation
Consolidated Statements of Income
(Unaudited)
           
  Quarter Ended % Change
(In thousands, except per share data) Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Seq.  Quarter Year  over  Year
Interest income:              
Loans and leases $227,738  $223,206  $223,321  $212,998  $205,996  2% 11%
Interest and dividends on investments:              
Taxable 15,699  14,857  13,979  15,220  13,931  6% 13%
Exempt from federal income tax 2,128  2,121  2,125  2,237  2,242  0% (5)%
Dividends 468  386  357  360  388  21% 21%
Temporary investments and interest bearing deposits 1,164  1,565  934  324  1,557  (26)% (25)%
Total interest income 247,197  242,135  240,716  231,139  224,114  2% 10%
Interest expense:              
Deposits 15,610  13,241  12,052  10,641  9,648  18% 62%
Repurchase agreements and federal funds purchased 63  43  81  321  30  47% 110%
Term debt 3,361  3,496  3,491  3,662  3,510  (4)% (4)%
Junior subordinated debentures 4,932  4,734  4,628  4,437  4,201  4% 17%
Total interest expense 23,966  21,514  20,252  19,061  17,389  11% 38%
Net interest income 223,231  220,621  220,464  212,078  206,725  1% 8%
Provision for loan and lease losses 13,656  12,928  11,997  10,657  11,672  6% 17%
Non-interest income:              
Service charges on deposits 14,995  15,413  15,849  15,478  14,729  (3)% 2%
Brokerage revenue 4,194  4,226  3,832  3,903  4,122  (1)% 2%
Residential mortgage banking revenue, net 38,438  42,118  33,430  33,894  26,834  (9)% 43%
(Loss) gain on investment securities, net     (6) 35  (2) 0% (100)%
Gain on loan sales 1,230  3,688  7,969  3,310  1,754  (67)% (30)%
Loss on junior subordinated debentures carried at fair value   (10,010) (1,590) (1,572) (1,555) (100)% (100)%
BOLI income 2,070  2,015  2,041  2,089  2,069  3% 0%
Other income 17,640  13,000  13,877  13,982  12,274  36% 44%
Total non-interest income 78,567  70,450  75,402  71,119  60,225  12% 30%
Non-interest expense:              
Salaries and employee benefits 106,551  114,414  108,732  108,561  106,473  (7)% 0%
Occupancy and equipment, net 38,661  37,269  37,648  36,955  38,673  4% 0%
Intangible amortization 1,541  1,689  1,689  1,689  1,689  (9)% (9)%
FDIC assessments 4,480  2,075  4,405  4,447  4,087  116% 10%
(Gain) loss on other real estate owned, net (38) (83) (99) (457) 82  (54)% (146)%
Merger related expenses     6,664  1,640  1,020  0% (100)%
Other expense 34,918  37,422  29,315  31,186  30,690  (7)% 14%
Total non-interest expense 186,113  192,786  188,354  184,021  182,714  (3)% 2%
Income before provision for income taxes 102,029  85,357  95,515  88,519  72,564  20% 41%
Provision for income taxes 24,360  3,486  34,182  31,707  26,561  599% (8)%
Net income 77,669  81,871  61,333  56,812  46,003  (5)% 69%
Dividends and undistributed earnings allocated to participating securities 6  16  14  14  12  (63)% (50)%
Net earnings available to common shareholders $77,663  $81,855  $61,319  $56,798  $45,991  (5)% 69%
               
Weighted average basic shares outstanding 220,370  220,194  220,215  220,310  220,287  0% 0%
Weighted average diluted shares outstanding 220,825  220,873  220,755  220,753  220,779  0% 0%
Earnings per common share – basic $0.35  $0.37  $0.28  $0.26  $0.21  (5)% 67%
Earnings per common share – diluted $0.35  $0.37  $0.28  $0.26  $0.21  (5)% 67%


Umpqua Holdings Corporation
Consolidated Balance Sheets
(Unaudited)
             
            % Change
(In thousands, except per share data) Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Seq.  Quarter Year  over  Year
Assets:              
Cash and due from banks $304,681  $330,856  $304,760  $320,027  $262,655  (8)% 16%
Interest bearing cash and temporary investments 264,508  303,424  540,806  295,937  421,991  (13)% (37)%
Investment securities:              
Trading, at fair value 12,362  12,255  11,919  11,467  11,241  1% 10%
Available for sale, at fair value 2,998,347  3,065,769  3,047,358  3,132,566  3,243,408  (2)% (8)%
Held to maturity, at amortized cost 3,667  3,803  3,905  4,017  4,121  (4)% (11)%
Loans held for sale 299,739  259,518  417,470  451,350  372,073  15% (19)%
Loans and leases 19,314,589  19,080,184  18,677,762  18,321,142  17,829,638  1% 8%
Allowance for loan and lease losses (141,933) (140,608) (139,503) (136,867) (136,292) 1% 4%
Loans and leases, net 19,172,656  18,939,576  18,538,259  18,184,275  17,693,346  1% 8%
Restricted equity securities 43,501  43,508  45,509  45,511  45,522  0% (4)%
Premises and equipment, net 259,354  269,182  276,316  288,853  293,133  (4)% (12)%
Goodwill 1,787,651  1,787,651  1,787,651  1,787,651  1,787,651  0% 0%
Other intangible assets, net 28,589  30,130  31,819  33,508  35,197  (5)% (19)%
Residential mortgage servicing rights, at fair value 164,760  153,151  141,225  141,832  142,344  8% 16%
Other real estate owned 13,055  11,734  4,160  4,804  6,518  11% 100%
Bank owned life insurance 307,745  306,864  305,572  303,894  301,777  0% 2%
Deferred tax assets, net         8,464  0% (100)%
Other assets 215,028  224,018  238,934  252,092  232,017  (4)% (7)%
Total assets $25,875,643  $25,741,439  $25,695,663  $25,257,784  $24,861,458  1% 4%
Liabilities:              
Deposits $20,106,856  $19,948,300  $19,851,910  $19,459,950  $19,167,293  1% 5%
Securities sold under agreements to repurchase 291,984  294,299  321,542  330,189  304,280  (1)% (4)%
Term debt 801,868  802,357  852,306  852,219  852,308  0% (6)%
Junior subordinated debentures, at fair value 278,410  277,155  266,875  265,423  263,605  0% 6%
Junior subordinated debentures, at amortized cost 88,895  100,609  100,690  100,770  100,851  (12)% (12)%
Deferred tax liability, net 39,277  37,503  51,423  34,296    5% 100%
Other liabilities 254,471  266,430  265,657  256,092  241,971  (4)% 5%
Total liabilities 21,861,761  21,726,653  21,710,403  21,298,939  20,930,308  1% 4%
Shareholders' equity:              
Common stock 3,515,506  3,517,258  3,516,558  3,514,094  3,516,537  0% 0%
Retained earnings 546,330  522,520  476,226  454,802  433,417  5% 26%
Accumulated other comprehensive loss (47,954) (24,992) (7,524) (10,051) (18,804) 92% 155%
Total shareholders' equity 4,013,882  4,014,786  3,985,260  3,958,845  3,931,150  0% 2%
Total liabilities and shareholders' equity $25,875,643  $25,741,439  $25,695,663  $25,257,784  $24,861,458  1% 4%
               
Common shares outstanding at period end 220,461  220,149  220,225  220,205  220,349  0% 0%
Book value per common share $18.21  $18.24  $18.10  $17.98  $17.84  0% 2%
Tangible book value per common share $9.97  $9.98  $9.83  $9.71  $9.57  0% 4%
Tangible equity - common $2,197,642  $2,197,005  $2,165,790  $2,137,686  $2,108,302  0% 4%
Tangible common equity to tangible assets 9.13% 9.18% 9.07% 9.12% 9.15% (0.05) (0.02)


Umpqua Holdings Corporation
Loan and Lease Portfolio
(Unaudited)
               
(Dollars in thousands) Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 % Change
  Amount Amount Amount Amount Amount Seq. Quarter Year over Year
Loans and leases:              
Commercial real estate:              
Non-owner occupied term, net $3,526,221  $3,491,137  $3,475,243  $3,401,679  $3,410,914  1% 3%
Owner occupied term, net 2,476,287  2,488,251  2,467,995  2,593,395  2,584,183  0% (4)%
Multifamily, net 3,131,275  3,087,792  2,993,203  2,964,851  2,885,164  1% 9%
Commercial construction, net 522,680  540,707  521,666  464,690  471,007  (3)% 11%
Residential development, net 179,871  165,865  186,400  165,956  145,479  8% 24%
Commercial:              
Term, net 2,025,213  1,944,987  1,819,664  1,686,597  1,620,311  4% 25%
Lines of credit and other, net 1,147,028  1,166,173  1,134,045  1,153,409  1,114,160  (2)% 3%
Leases and equipment finance, net 1,228,709  1,167,503  1,137,732  1,082,651  1,000,376  5% 23%
Residential real estate:              
Mortgage, net 3,283,945  3,192,185  3,094,361  3,021,331  2,916,924  3% 13%
Home equity lines and loans, net 1,107,822  1,103,297  1,079,931  1,056,848  1,015,138  0% 9%
Consumer and other, net 685,538  732,287  767,522  729,735  665,982  (6)% 3%
Total, net of deferred fees and costs $19,314,589  $19,080,184  $18,677,762  $18,321,142  $17,829,638  1% 8%
               
Loan and leases mix:              
Commercial real estate:              
Non-owner occupied term, net 18% 18% 19% 19% 19%    
Owner occupied term, net 13% 13% 13% 14% 14%    
Multifamily, net 16% 16% 16% 16% 16%    
Commercial construction, net 3% 3% 3% 3% 3%    
Residential development, net 1% 1% 1% 1% 1%    
Commercial:              
Term, net 10% 10% 10% 9% 9%    
Lines of credit and other, net 6% 6% 6% 6% 6%    
Leases and equipment finance, net 6% 6% 6% 6% 6%    
Residential real estate:              
Mortgage, net 17% 17% 16% 16% 16%    
Home equity lines and loans, net 6% 6% 6% 6% 6%    
Consumer and other, net 4% 4% 4% 4% 4%    
Total 100% 100% 100% 100% 100%    


Umpqua Holdings Corporation
Deposits by Type/Core Deposits
(Unaudited)
               
(Dollars in thousands) Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 % Change
  Amount Amount Amount Amount Amount Seq. Quarter Year over Year
Deposits:              
Demand, non-interest bearing $6,699,399  $6,505,628  $6,571,471  $6,112,480  $6,021,585  3% 11%
Demand, interest bearing 2,354,873  2,384,133  2,394,240  2,371,386  2,327,226  (1)% 1%
Money market 6,546,704  7,037,891  6,700,261  6,755,707  6,784,442  (7)% (4)%
Savings 1,482,560  1,446,860  1,444,801  1,427,677  1,400,330  2% 6%
Time 3,023,320  2,573,788  2,741,137  2,792,700  2,633,710  17% 15%
Total $20,106,856  $19,948,300  $19,851,910  $19,459,950  $19,167,293  1% 5%
               
Total core deposits (1) $18,007,169  $18,263,802  $18,005,730  $17,561,956  $17,427,832  (1)% 3%
               
Deposit mix:              
Demand, non-interest bearing 33% 33% 33% 32% 31%    
Demand, interest bearing 12% 12% 12% 12% 12%    
Money market 33% 35% 34% 35% 36%    
Savings 7% 7% 7% 7% 7%    
Time 15% 13% 14% 14% 14%    
Total 100% 100% 100% 100% 100%    
               
Number of open accounts:              
Demand, non-interest bearing 399,721  397,427  394,755  389,767  385,859     
Demand, interest bearing 78,181  78,853  79,899  80,594  81,570     
Money market 54,752  55,175  55,659  55,795  55,903     
Savings 162,841  162,453  162,556  161,369  160,323     
Time 48,529  46,861  47,129  47,339  47,365     
Total 744,024  740,769  739,998  734,864  731,020     
               
Average balance per account:              
Demand, non-interest bearing $16.8  $16.4  $16.6  $15.7  $15.6     
Demand, interest bearing 30.1  30.2  30.0  29.4  28.5     
Money market 119.6  127.6  120.4  121.1  121.4     
Savings 9.1  8.9  8.9  8.8  8.7     
Time 62.3  54.9  58.2  59.0  55.6     
Total $27.0  $26.9  $26.8  $26.5  $26.2     

(1) Core deposits are defined as total deposits less time deposits greater than $100,000.


Umpqua Holdings Corporation
Credit Quality – Non-performing Assets
 (Unaudited)
               
  Quarter Ended % Change
(Dollars in thousands) Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Seq. Quarter Year over Year
Non-performing assets:              
Loans and leases on non-accrual status $45,775  $51,465  $44,573  $26,566  $28,915  (11)% 58%
Loans and leases past due 90+ days and accruing (1) 25,478  30,994  29,073  27,252  23,421  (18)% 9%
Total non-performing loans and leases 71,253  82,459  73,646  53,818  52,336  (14)% 36%
Other real estate owned 13,055  11,734  4,160  4,804  6,518  11% 100%
Total non-performing assets $84,308  $94,193  $77,806  $58,622  $58,854  (10)% 43%
               
Performing restructured loans and leases $31,659  $32,157  $45,813  $52,861  $43,029  (2)% (26)%
Loans and leases past due 31-89 days $38,650  $43,870  $32,251  $31,153  $49,530  (12)% (22)%
Loans and leases past due 31-89 days to total loans and leases 0.20% 0.23% 0.17% 0.17% 0.28%    
Non-performing loans and leases to total loans and leases (1) 0.37% 0.43% 0.39% 0.29% 0.29%    
Non-performing assets to total assets(1) 0.33% 0.37% 0.30% 0.23% 0.24%    

(1)  Excludes non-performing mortgage loans guaranteed by Ginnie Mae, which Umpqua has the unilateral right to repurchase but has not done so, totaling $6.3 million, $12.4 million, $12.3 million, $16.3 million, and $5.3 million at March 31,2018, December 31, 2017, September 30, 2017, June 30, 2017, and March 31, 2017, respectively.


Umpqua Holdings Corporation
Credit Quality – Allowance for Loan and Lease Losses
 (Unaudited)
  Quarter Ended % Change
(Dollars in thousands) Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Seq. Quarter Year over Year
Allowance for loan and lease losses:              
Balance beginning of period $140,608  $139,503  $136,867  $136,292  $133,984     
Provision for loan and lease losses 13,656  12,928  11,997  10,657  11,672  6% 17%
Charge-offs (15,812) (15,751) (13,222) (13,944) (13,002) 0% 22%
Recoveries 3,481  3,928  3,861  3,862  3,638  (11)% (4)%
Net charge-offs (12,331) (11,823) (9,361) (10,082) (9,364) 4% 32%
Total allowance for loan and lease losses 141,933  140,608  139,503  136,867  136,292  1% 4%
Reserve for unfunded commitments 4,129  3,963  3,932  3,816  3,495  4% 18%
Total allowance for credit losses $146,062  $144,571  $143,435  $140,683  $139,787  1% 4%
               
Net charge-offs to average loans and leases (annualized) 0.26% 0.25% 0.20% 0.22% 0.22%    
Recoveries to gross charge-offs 22.01% 24.94% 29.20% 27.70% 27.98%    
Allowance for loan and lease losses to loans and leases 0.73% 0.74% 0.75% 0.75% 0.76%    
Allowance for credit losses to loans and leases 0.76% 0.76% 0.77% 0.77% 0.78%    


Umpqua Holdings Corporation
Selected Ratios
(Unaudited)
           
  Quarter Ended % Change
  Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Seq. Quarter Year over  Year
Average Rates:              
Yield on loans and leases 4.75% 4.65% 4.70% 4.67% 4.65% 0.10  0.10 
Yield on loans held for sale 4.21% 3.99% 3.89% 3.26% 3.86% 0.22  0.35 
Yield on taxable investments 2.31% 2.17% 2.00% 2.07% 2.10% 0.14  0.21 
Yield on tax-exempt investments (1) 3.68% 4.49% 4.59% 4.64% 4.76% (0.81) (1.08)
Yield on interest bearing cash and temporary investments 1.55% 1.22% 1.47% 1.03% 0.79% 0.33  0.76 
Total yield on earning assets (1) 4.39% 4.26% 4.30% 4.26% 4.18% 0.13  0.21 
               
Cost of interest bearing deposits 0.47% 0.40% 0.36% 0.33% 0.30% 0.07  0.17 
Cost of securities sold under agreements              
to repurchase and fed funds purchased 0.08% 0.06% 0.10% 0.32% 0.04% 0.02  0.04 
Cost of term debt 1.70% 1.67% 1.63% 1.72% 1.67% 0.03  0.03 
Cost of junior subordinated debentures 5.36% 5.11% 5.02% 4.88% 4.70% 0.25  0.66 
Total cost of interest bearing liabilities 0.65% 0.58% 0.55% 0.52% 0.48% 0.07  0.17 
               
Net interest spread (1) 3.74% 3.68% 3.75% 3.74% 3.70% 0.06  0.04 
Net interest margin (1) 3.96% 3.88% 3.94% 3.91% 3.85% 0.08  0.11 
               
Performance Ratios:              
Return on average assets 1.23% 1.27% 0.96% 0.92% 0.75% (0.04) 0.48 
Return on average tangible assets 1.32% 1.36% 1.04% 0.99% 0.81% (0.04) 0.51 
Return on average common equity 7.84% 8.12% 6.10% 5.76% 4.74% (0.28) 3.10 
Return on average tangible common equity 14.30% 14.90% 11.23% 10.67% 8.83% (0.60) 5.47 
Efficiency ratio – Consolidated 61.56% 65.99% 63.43% 64.71% 68.15% (4.43) (6.59)
Efficiency ratio – Bank 59.58% 62.09% 61.42% 62.45% 65.75% (2.51) (6.17)

(1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate for 2018 and a 35% tax rate for 2017.


Umpqua Holdings Corporation
Average Balances
(Unaudited)
       
  Quarter Ended % Change
(Dollars in thousands) Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Seq. Quarter Year over Year
Temporary investments and interest bearing cash $303,670  $509,187  $253,015  $125,886  $804,354  (40)% (62)%
Investment securities, taxable 2,793,449  2,804,530  2,867,292  3,008,079  2,723,576  0% 3%
Investment securities, tax-exempt 286,603  286,345  281,139  292,553  286,444  0% 0%
Loans held for sale 267,231  370,564  420,282  392,183  351,570  (28)% (24)%
Loans and leases 19,150,315  18,765,251  18,537,827  18,024,651  17,598,314  2% 9%
Total interest earning assets 22,801,268  22,735,877  22,359,555  21,843,352  21,764,258  0% 5%
Goodwill and other intangible assets, net 1,817,068  1,818,730  1,820,394  1,822,032  1,823,799  0% 0%
Total assets 25,686,471  25,661,566  25,311,994  24,792,869  24,730,285  0% 4%
               
Non-interest bearing demand deposits 6,450,364  6,611,493  6,354,591  5,951,670  5,883,924  (2)% 10%
Interest bearing deposits 13,492,965  13,281,502  13,155,462  13,037,064  13,119,736  2% 3%
Total deposits 19,943,329  19,892,995  19,510,053  18,988,734  19,003,660  0% 5%
Interest bearing liabilities 14,971,759  14,790,883  14,705,842  14,659,650  14,661,558  1% 2%
               
Shareholders’ equity - common 4,019,822  3,998,609  3,989,868  3,956,777  3,936,340  1% 2%
Tangible common equity (1) 2,202,754  2,179,879  2,166,474  2,134,745  2,112,541  1% 4%

(1) Average tangible common equity is a non-GAAP financial measure. Average tangible common equity is calculated as average common shareholders’ equity less average goodwill and other intangible assets, net (excluding MSRs).


Umpqua Holdings Corporation
Residential Mortgage Banking Activity
(unaudited)
       
  Quarter Ended % Change
(Dollars in thousands) Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Seq. Quarter Year over Year
Residential mortgage servicing rights:              
Residential mortgage loans serviced for others $15,442,915  $15,336,597  $15,007,942  $14,797,242  $14,541,171  1% 6%
MSR asset, at fair value 164,760  153,151  141,225  141,832  142,344  8% 16%
MSR as % of serviced portfolio 1.07% 1.00% 0.94% 0.96% 0.98% 7% 9%
Residential mortgage banking revenue:              
Origination and sale $22,837  $29,864  $32,784  $32,385  $24,647  (24)% (7)%
Servicing 10,522  10,287  9,879  9,839  9,858  2% 7%
Change in fair value of MSR asset 5,079  1,967  (9,233) (8,330) (7,671) 158% (166)%
Total $38,438  $42,118  $33,430  $33,894  $26,834  (9)% 43%
               
Closed loan volume:              
Closed loan volume - portfolio $237,783  $265,718  $336,362  $312,022  $245,334  (11)% (3)%
Closed loan volume - for-sale 687,226  850,453  891,063  918,200  754,715  (19)% (9)%
Closed loan volume - total $925,009  $1,116,171  $1,227,425  $1,230,222  $1,000,049  (17)% (8)%
               
Gain on sale margin:              
Based on for-sale volume 3.32% 3.51% 3.68% 3.53% 3.27% (0.19) 0.05 
               

Contacts:

Ron FarnsworthBradley Howes
EVP/Chief Financial OfficerSVP/Director of Investor Relations
Umpqua Holdings CorporationUmpqua Holdings Corporation
503-727-4108503-727-4226
ronfarnsworth@umpquabank.combradhowes@umpquabank.com

 


Tags