The Tile Shop Reports First Quarter 2018 Results; Declares Cash Dividend


MINNEAPOLIS, April 19, 2018 (GLOBE NEWSWIRE) -- Tile Shop Holdings, Inc. (Nasdaq:TTS) (the “Company”), a specialty retailer of natural stone and man-made tiles, setting and maintenance materials, and related accessories, today announced results for its first quarter ended March 31, 2018. 

First Quarter Summary

Comparable Store Sales Declined 6.8%
70.3% Gross Margin
Diluted Earnings per Share of $0.08
GAAP Net Income of $4.0 million; Adjusted EBITDA of $13.8 million
Opened 2 new stores in Q1 – 140 stores open at end of Q1
Completed 4 store remodels in Q1

Management Commentary
“During the first quarter, we eliminated advertised price promotions which contributed to an increase in our gross margin rate back to the high-end of where we typically expect.  This was a great early sign that our key initiatives are taking hold as we return to what Tile Shop is known for,” said Robert Rucker, interim CEO.  “Without using the promotional lever in the quarter we did experience the volatility in traffic and sales at comparable stores relative to last year that we expected.  However, we are getting our new tile product on the floors of our showrooms fast and I am encouraged by the initial sales results from the new products we’ve recently added to our assortment.  We are also making strides with winning back our pros, as pro feedback continues to be positive and pro sales metrics are starting to reflect this fact.  In addition, our investments in remodels, store compensation and training are helping us build on our commitment to provide exceptional service to all of our customers.  Although much work remains, we are confident we are on the right path.”

        
  Three Months Ended 
(unaudited, amounts in thousands, except per March 31, 
share data) 2018  2017 
Net sales $  91,134  $  92,135 
Net sales (decline) growth(1)    (1.1)%   8.8%
Comparable store sales (decline) growth(2)    (6.8)%   4.9%
Gross margin rate    70.3 %   70.3%
Income from operations as a % of net sales    6.7 %   14.7%
Net income $  4,011  $  8,009 
Net income per diluted share $  0.08  $  0.15 
Adjusted EBITDA $  13,763  $  20,747 
Adjusted EBITDA as a % of net sales    15.1 %   22.5%
Number of stores open at the end of period  140   126 
         

(1) As compared to the prior year period.
(2) Comparable store sales growth is the percentage change in sales of comparable stores period over period. A store is considered comparable on the first day of the 13th full month of operation. When a store is relocated, it is excluded from the comparable store sales growth calculation. Comparable store sales growth amounts include total charges to customers less any actual returns. Comparable store sales data reported by other companies may be prepared on a different basis and therefore may not be useful for purposes of comparing the Company’s results to those of other businesses.

HIGHLIGHTS FOR THE FIRST QUARTER 2018

Net Sales
Net sales decreased $1.0 million, or 1.1%, from $92.1 million in the first quarter of 2017 to $91.1 million in the first quarter of 2018. The decrease was due to a comparable store sales decrease of 6.8%, or $6.3 million, offset by net sales of $5.3 million from stores not included in the comparable store base. The decrease in comparable store sales in the first quarter was traffic-related due in part to the Company’s elimination of advertised price promotions.

Gross Profit
Gross profit decreased $0.7 million, or 1.1%, from $64.7 million in the first quarter of 2017 to $64.0 million in the first quarter of 2018. Gross margin rate was 70.3% for the first quarter of both 2017 and 2018. The gross margin rate improved sequentially from the 66.8% reported for the fourth quarter of 2017 primarily due to decreased promotional activity.

Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $6.7 million, or 13.1%, from $51.2 million in the first quarter of 2017 to $57.9 million in the first quarter of 2018.  The $6.7 million increase was driven primarily by costs associated with opening and operating fourteen new stores over the past twelve months. 

Inventory
Inventory increased $19.0 million, or 27.5%, from $69.3 million at March 31, 2017 to $88.3 million at March 31, 2018.  The increase was the result of the Company’s strategy to expand its product assortment and improve its product presentation.

Long-Term Debt
During the quarter, the Company reduced its long-term debt by approximately $1.9 million. As part of its ongoing efforts to enhance its capital structure, the Company amended its credit agreement to reduce the minimum fixed charge ratio to 1.35 and to increase the maximum rent adjusted leverage ratio to 4.0.

Store Expansion and Investment
The Company opened two new retail stores in the first quarter of 2018, consisting of its second Connecticut location in Hartford, CT and its third location in the Austin, TX area in Round Rock, TX. As of March 31, 2018, the Company operates 140 stores in 31 states and the District of Columbia. The Company also remodeled four stores during the first quarter of 2018.

DIVIDEND
The Board of Directors has declared a quarterly dividend of $0.05 per common share. The dividend is payable May 11, 2018 to shareholders of record at the close of business on April 30, 2018. 

OUTLOOK
The Company reiterates its previously communicated annual outlook:

  • Capital investment of approximately $27 to $32 million, including remodeling approximately 30 stores to support its product presentation strategy.
  • Inventory investment of approximately 25% to 35% year over year, over the next several quarters, to support our product assortment strategy.
  • Selling, general and administrative (“SG&A”) expense increase of approximately $5 to $7 million to support its service strategy, including increased expenses for (1) the addition of regional sales leader positions, (2) sales and warehouse staff compensation, and (3) customer relationship management and content management capabilities.  The $5 to $7 million increase in SG&A expense is incremental to the expected SG&A expense increases associated with a full year of operations for the fifteen stores opened in 2017 and the three new stores opening in 2018.

Longer term, the Company remains committed to achieving both Adjusted EBITDA margin and pretax return on capital employed of greater than 20%.

NON-GAAP INFORMATION

The Company presents Adjusted EBITDA to provide useful information to investors regarding the Company’s performance.

Adjusted EBITDA for the first quarter of 2018 was $13.8 million compared with $20.7 million for the first quarter of 2017.  See the “Adjusted EBITDA Reconciliation” table below for a reconciliation of GAAP net income to Adjusted EBITDA.

Adjusted EBITDA Reconciliation

        
  Three Months Ended
($ in thousands)  March 31,
  2018 2017 
GAAP net income $  4,011 $  8,009 
Interest expense    554    485 
Income taxes    1,581    5,075 
Depreciation and amortization    7,000    6,336 
Stock-based compensation    617    842 
Adjusted EBITDA $  13,763 $  20,747(1)
        

(1) In prior periods, the Company also adjusted for special charges, including shareholder and other litigation costs. The Company has recast the Adjusted EBITDA presentation for the three months ended March 31, 2017 to conform to the current presentation.

Webcast and Conference Call

As announced on April 6, 2018, the Company will host a conference call via live webcast for investors and other interested parties beginning at 9:00 a.m. Eastern Time on Thursday, April 19, 2018.  The call will be hosted by Bob Rucker, interim CEO, Kirk Geadelmann, CFO, Cabell Lolmaugh, Senior Vice President and COO, and Ken Cooper, Investor Relations. 

Participants may access the live webcast by visiting the Company’s Investor Relations page at www.tileshop.com. The call can also be accessed by dialing (844) 421-0597, or (716) 247-5787 for international participants. A webcast replay of the call will be available on the Company’s Investor Relations page at www.tileshop.com.

Additional details can be located at www.tileshop.com under the Financial Information – SEC Filings section of the Company’s Investor Relations page.  

Contacts:
Investors and Media:
Ken Cooper
763-852-2950
ken.cooper@tileshop.com 

About The Tile Shop

The Tile Shop (Nasdaq:TTS) is a leading specialty retailer of manufactured and natural stone tiles, setting and maintenance materials, and related accessories in the United States. The Tile Shop offers a wide selection of high quality products, exclusive designs, knowledgeable staff and exceptional customer service in an extensive showroom environment. Each store is outfitted with up to 50 full-room tiled displays which are enhanced by the complimentary Design Studio, a collaborative platform to create customized 3-D design renderings to scale, allowing customers to bring their design ideas to life. The Tile Shop currently operates 140 stores in 31 states and the District of Columbia, with an average size of 20,200 square feet and sells products online at www.tileshop.com.

The Tile Shop is a proud member of the American Society of Interior Designers (ASID), National Association of Homebuilders (NAHB), National Kitchen and Bath Association (NKBA), and the National Tile Contractors Association (NTCA). Visit www.tileshop.com. Join The Tile Shop (#thetileshop) on Facebook, Instagram, Pinterest and Twitter.
  
Non-GAAP Financial Measures

The Company calculates Adjusted EBITDA by taking net income calculated in accordance with GAAP, and adjusting for interest expense, income taxes, depreciation and amortization, and stock based compensation.  In prior periods, the Company also adjusted for special charges, including shareholder and other litigation costs. The Company has recast the Adjusted EBITDA presentation for the three months ended March 31, 2017 to conform to the current presentation. Adjusted EBITDA margin is equal to Adjusted EBITDA divided by net sales.

The Company believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to the Company’s financial condition and results of operations.  Company management uses these non-GAAP measures to compare Company performance to that of prior periods for trend analyses, for purposes of determining management incentive compensation, and for budgeting and planning purposes.  These measures are used in monthly financial reports prepared for management and the Board of Directors.  The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other specialty retailers, many of which present similar non-GAAP financial measures to investors.

Company management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP.  The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the Company’s consolidated financial statements.  In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results.  The Company urges investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate the business.                                                                           

FORWARD LOOKING STATEMENTS

This press release includes “forward looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995.  Forward looking statements may be identified by the use of words such as “anticipate”, “believe”, “expect”, “estimate”, “plan”, “outlook”, and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters.  These forward looking statements include any statements regarding the Company’s strategic and operational plan and expected financial performance (including the financial performance of new stores).  Forward looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward looking statements, including but not limited to unforeseen events that may affect the retail market or the performance of the Company’s stores.  The Company does not intend, and undertakes no duty, to update this information to reflect future events or circumstances.  Investors are referred to the most recent reports filed with the SEC by the Company.

  

Tile Shop Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
($ in thousands, except share data)

        
  (Unaudited) (Audited) 
  March 31, December 31, 
  2018  2017  
Assets       
Current assets:       
Cash and cash equivalents $  7,152  $  6,621  
Restricted cash    835     855  
Trade receivables, net    2,885     2,381  
Inventories    88,317     85,259  
Income tax receivable    4,616     5,726  
Other current assets, net    6,559     4,717  
Total Current Assets    110,364     105,559  
Property, plant and equipment, net    150,156     151,405  
Deferred tax assets    11,228     11,654  
Other assets    1,947     2,107  
Total Assets $  273,695  $  270,725  
        
Liabilities and Stockholders' Equity       
Current liabilities:       
Accounts payable $  25,986  $  30,771  
Current portion of long-term debt    9,459     8,833  
Income tax payable    43     17  
Other accrued liabilities    29,665     22,413  
Total Current Liabilities    65,153     62,034  
Long-term debt, net    15,692     18,182  
Capital lease obligation, net    543     576  
Deferred rent     41,958     41,290  
Other long-term liabilities    4,477     4,769  
Total Liabilities    127,823     126,851  
        
Stockholders’ Equity:       
Common stock, par value $0.0001; authorized: 100,000,000 shares; issued and outstanding: 52,429,157 and 52,156,850 shares, respectively    5     5  
Preferred stock, par value $0.0001; authorized: 10,000,000 shares; issued and outstanding: 0 shares    -     -  
Additional paid-in-capital    178,126     180,109  
Accumulated deficit    (32,288)    (36,239) 
Accumulated other comprehensive loss    29     (1) 
Total Stockholders' Equity    145,872     143,874  
Total Liabilities and Stockholders' Equity $  273,695  $  270,725  
        


Tile Shop Holdings, Inc. and Subsidiaries
Consolidated Statements of Operations
($ in thousands, except share, and per share data)
(Unaudited)

       
  Three Months Ended
  March 31,
  2018  2017 
Net sales $  91,134  $  92,135 
Cost of sales    27,096     27,390 
Gross profit     64,038     64,745 
Selling, general and administrative expenses    57,927     51,212 
Income from operations    6,111     13,533 
Interest expense    (554)    (485)
Other income    35     36 
Income before income taxes    5,592     13,084 
Provision for income taxes    (1,581)    (5,075)
Net income $  4,011  $  8,009 
       


Tile Shop Holdings, Inc. and Subsidiaries
Rate Analysis
(Unaudited)

       
  Three Months Ended
  March 31,
  2018 2017
Gross margin rate   70.3 %   70.3 %
SG&A expense rate   63.6 %   55.6 %
Income from operations margin rate   6.7 %   14.7 %
Adjusted EBITDA margin rate   15.1 %   22.5 %
       


Tile Shop Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
($ in thousands)
(Unaudited) 

        
  Three Months Ended 
  March 31, 
  2018  2017  
Cash Flows From Operating Activities       
Net income $  4,011  $  8,009  
Adjustments to reconcile net income to net cash provided by operating activities:       
Depreciation & amortization    7,000     6,336  
Amortization of debt issuance costs    167     174  
Loss on disposals of property, plant and equipment    71     75  
Deferred rent     1,039     710  
Stock based compensation    617     842  
Deferred income taxes    426     1,223  
Changes in operating assets and liabilities:       
Trade receivables    (504)    (559) 
Inventories    (3,058)    5,016  
Prepaid expenses and other assets    (1,771)    4,589  
Accounts payable    (6,085)    (2,413) 
Income tax receivable / payable    1,135     3,888  
Accrued expenses and other liabilities    6,810     (7,836) 
    Net cash provided by operating activities    9,858     20,054  
Cash Flows From Investing Activities       
Purchases of property, plant and equipment    (4,846)    (9,963) 
    Net cash used in investing activities    (4,846)    (9,963) 
Cash Flows From Financing Activities       
Payments of long-term debt and capital lease obligations    (16,904)    (16,272) 
Advances on line of credit    15,000     15,000  
Dividends paid    (2,600)    (2,581) 
Proceeds from exercise of stock options    -     42  
Employee taxes paid for shares withheld    -     (32) 
    Net cash used in financing activities    (4,504)    (3,843) 
Effect of exchange rate changes on cash    3     5  
Net change in cash    511     6,253  
Cash, cash equivalents and restricted cash beginning of period    7,476     10,336  
Cash, cash equivalents and restricted cash end of period $  7,987  $  16,589  
Supplemental disclosure of cash flow information       
Purchases of property, plant and equipment included in accounts payable and accrued expenses $  1,895  $  2,867  
Cash paid for interest    558     481  
Cash paid (received) for income taxes, net    1     (44)