Penns Woods Bancorp, Inc. Reports First Quarter 2018 Earnings


WILLIAMSPORT, Pa., April 19, 2018 (GLOBE NEWSWIRE) -- Penns Woods Bancorp, Inc. (NASDAQ:PWOD)

Penns Woods Bancorp, Inc., supported by loan and deposit growth, achieved net income of $3.2 million, for the three months ended March 31, 2018 resulting in basic and dilutive earnings per share of $0.68.

Highlights

  • Net income from core operations (“operating earnings”), which is a non-generally accepted accounting principles (GAAP) measure of net income excluding net securities gains or losses, was $3.2 million for the three months ended March 31, 2018 compared to $2.6 million for the same period of 2017.  Impacting the level of operating earnings were several factors including the continued shift of earning assets from the investment portfolio to the loan portfolio as the balance sheet is actively managed to reduce market risk and interest rate risk in a rising rate environment. In addition, the effective tax rate has decreased due to the "Tax Cuts and Jobs Act," which reduced the corporate tax rate to 21% effective January 1, 2018.
  • Operating earnings per share for the three months ended March 31, 2018 was $0.69 for basic and dilutive, an increase from $0.54 for basic and dilutive for the same period of 2017.
  • Return on average assets was 0.86% for the three months ended March 31, 2018 compared to 0.79% for the corresponding period of 2017.
  • Return on average equity was 9.18% for the three months ended March 31, 2018 compared to 7.69% for the corresponding period of 2017.

A reconciliation of the non-GAAP financial measures of operating earnings, operating return on assets, operating return on equity, and operating earnings per share, described in the highlights, to the comparable GAAP financial measures is included at the end of this press release.

Net Income

Net income, as reported under GAAP, for the three months ended March 31, 2018 was $3.2 million compared to $2.7 million for the same period of 2017.  Results for the three months ended March 31, 2018 compared to 2017 were impacted by an increase in after-tax securities losses of $163,000 (from a gain of $131,000 to a loss of $32,000) for the three month periods.  The impact of the Tax Cuts and Jobs Act was the primary driver for the decrease in the Company's effective tax rate to 15.5% for the three month period ended March 31, 2018 compared to 26.9% for the prior year period.  Earnings per share for the three months ended March 31, 2018 was $0.68 basic and diluted, a change from the 2017 basic and diluted earnings per share of $0.57 basic and $0.56 diluted.  Return on average assets and return on average equity were 0.86% and 9.18% for the three months ended March 31, 2018 compared to 0.79% and 7.69% for the corresponding period of 2017.

Net Interest Margin

The net interest margin for the three months ended March 31, 2018 was 3.31% compared to 3.40% for the corresponding period of 2017.  The decrease in the net interest margin was driven by an increase in the cost of interest-bearing liabilities of 19 basis points ("bps").  The impact of the increased cost of funds was limited by an increase in the yield on earning assets of 8 bps coupled with an increase in the average loan portfolio of $161.8 million.  The loan growth was primarily funded by an increase in average borrowings of $82.4 million and growth in average total deposits of $37.2 million.  Core deposits represent a lower cost funding source than time deposits and comprise 79.34% of total deposits at March 31, 2018 and 82.32% at March 31, 2017. 

Assets

Total assets increased $126.0 million to $1.5 billion at March 31, 2018 compared to March 31, 2017.  Net loans increased $169.7 million to $1.3 billion at March 31, 2018 compared to March 31, 2017, primarily due to campaigns related to increasing home equity product market share during 2018 and indirect auto lending.  The investment portfolio decreased $6.8 million from March 31, 2017 to March 31, 2018 due to our strategy to reduce the investment portfolio duration through the selective selling of bonds as opportunities develop.  The combination of loan portfolio growth and a decrease in the size of the investment portfolio has resulted in shortening the overall earning asset portfolio duration consistent with a strategy to reduce the interest rate and market risk exposure to a rising rate environment.

Non-performing Loans

The ratio of non-performing loans to total loans ratio decreased to 0.60% at March 31, 2018 from 0.98% March 31, 2017 as non-performing loans have decreased to $7.6 million at March 31, 2018 from $10.9 million at March 31, 2017. The level of non-performing loans decreased primarily as a result of a large non-performing loan being paid off during the quarter ended September 30, 2017.  The majority of non-performing loans involve loans that are either in a secured position and have sureties with a strong underlying financial position or have a specific allocation for any impairment recorded within the allowance for loan losses. Net loan charge-offs of $182,000 for the three months ended March 31, 2018 minimally impacted the allowance for loan losses which was 1.00% of total loans at March 31, 2018.  The majority of the loans charged-off had a specific allowance within the allowance for loan losses.

Deposits

Deposits increased $31.8 million to $1.2 billion at March 31, 2018 compared to March 31, 2017. Noninterest-bearing deposits decreased slightly to $304.3 million at March 31, 2018 compared to March 31, 2017.  While deposit gathering efforts have centered on core deposits, the lengthening of the time deposit portfolio continues to move forward as part of the strategy to build balance sheet protection in a rising rate environment.

Shareholders’ Equity

Shareholders’ equity decreased $1.0 million to $138.1 million at March 31, 2018 compared to March 31, 2017. The change in accumulated other comprehensive loss from $4.5 million at March 31, 2017 to $5.6 million at March 31, 2018 is a result of an increase in unrealized losses on available for sale securities (from an unrealized loss of $281,000 at March 31, 2017 to an unrealized loss of $666,000 at March 31, 2018). The amount of accumulated other comprehensive loss at March 31, 2018 was also impacted by the change in net excess of the projected benefit obligation over the fair value of the plan assets of the defined benefit pension plan resulting in an increase in the net loss of $623,000, mainly due to the change in the corporate tax rate from 2017 to 2018. The current level of shareholders’ equity equates to a book value per share of $29.45 at March 31, 2018 compared to $29.38 at March 31, 2017 and an equity to asset ratio of 9.05% at March 31, 2018 compared to 9.93% at March 31, 2017.  Excluding goodwill and intangibles, book value per share was $25.51 at March 31, 2018 compared to $25.41 at March 31, 2017.  Dividends declared for the three months ended March 31, 2018 and 2017 were $0.47 per share.

Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates seventeen branch offices providing financial services in Lycoming, Clinton, Centre, Montour, and Union Counties, and Luzerne Bank, which operates nine branch offices providing financial services in Luzerne County.  Investment and insurance products are offered through Jersey Shore State Bank’s subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.  Insurance products are offered through United Insurance Solutions, LLC a joint venture that is a subsidiary of the holding company.

NOTE:  This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).  Management uses the non-GAAP measure of net income from core operations in its analysis of the company’s performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. These certain items and their impact on the Company’s performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

This press release may contain certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact.  The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.  For a list of other factors which could affect the Company’s results, see the Company’s filings with the Securities and Exchange Commission, including “Item 1A.  Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise.  The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

Previous press releases and additional information can be obtained from the Company’s website at www.pwod.com.

Contact:
Richard A. Grafmyre, Chief Executive Officer
110 Reynolds Street
Williamsport, PA 17702
570-322-1111
e-mail: pwod@pwod.com

THIS INFORMATION IS SUBJECT TO YEAR-END AUDIT ADJUSTMENT


PENNS WOODS BANCORP, INC.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)

  March 31,
(In Thousands, Except Share Data) 2018 2017 % Change
ASSETS:      
Noninterest-bearing balances $18,940  $22,494  (15.80)%
Interest-bearing balances in other financial institutions  18,452  53,166  (65.29)%
Total cash and cash equivalents  37,392  75,660  (50.58)%
       
Investment debt securities, available for sale, at fair value 116,444  123,456  (5.68)%
Investment equity securities, at fair value  2,482  2,455  1.10%
Investment securities, trading 159    100.00%
Restricted investment in bank stock, at fair value  13,483  10,999  22.58%
Loans held for sale  748  1,221  (38.74)%
Loans  1,280,748  1,111,100  15.27%
Allowance for loan losses  (12,836) (12,905) (0.53)%
Loans, net  1,267,912  1,098,195  15.45%
Premises and equipment, net 27,587  24,431  12.92%
Accrued interest receivable  4,456  3,945  12.95%
Bank-owned life insurance  28,169  27,521  2.35%
Goodwill  17,104  17,104  %
Intangibles 1,382  1,709  (19.13)%
Deferred tax asset 4,721  8,039  (41.27)%
Other assets  4,706  5,973  (21.21)%
TOTAL ASSETS  $1,526,745  $1,400,708  9.00%
       
LIABILITIES:      
Interest-bearing deposits  $888,193  $848,272  4.71%
Noninterest-bearing deposits  304,261  312,392  (2.60)%
Total deposits  1,192,454  1,160,664  2.74%
       
Short-term borrowings 59,305  8,589  590.48%
Long-term borrowings 123,970  75,998  63.12%
Accrued interest payable  793  387  104.91%
Other liabilities  12,110  15,957  (24.11)%
TOTAL LIABILITIES  1,388,632  1,261,595  10.07%
       
SHAREHOLDERS’ EQUITY:      
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued      n/a 
Common stock, par value $8.33, 15,000,000 shares authorized; 5,009,898 and 5,007,109 shares 41,748  41,729  0.05%
Additional paid-in capital  50,207  50,091  0.23%
Retained earnings  63,824  62,071  2.82%
Accumulated other comprehensive loss:      
Net unrealized loss on available for sale securities (666) (281) 137.01%
Defined benefit plan  (4,886) (4,263) (14.61)%
Treasury stock at cost, 320,150 and 272,452 shares (12,115) (10,234) 18.38%
TOTAL PENNS WOODS BANCORP, INC. SHAREHOLDERS' EQUITY 138,112  139,113  (0.72)%
Non-controlling interest 1    100.00%
TOTAL SHAREHOLDERS' EQUITY 138,113  139,113  (0.72)%
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $1,526,745  $1,400,708  9.00%


PENNS WOODS BANCORP, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)

  Three Months Ended March 31,
(In Thousands, Except Per Share Data) 2018 2017 % Change
INTEREST AND DIVIDEND INCOME:      
Loans including fees $12,193  $10,627  14.74%
Investment securities:      
Taxable 546  542  0.74%
Tax-exempt 241  298  (19.13)%
Dividend and other interest income 221  215  2.79%
TOTAL INTEREST AND DIVIDEND INCOME 13,201  11,682  13.00%
       
INTEREST EXPENSE:      
Deposits 1,222  902  35.48%
Short-term borrowings 224  4  5,500.00%
Long-term borrowings 602  440  36.82%
TOTAL INTEREST EXPENSE 2,048  1,346  52.15%
       
NET INTEREST INCOME 11,153  10,336  7.90%
       
PROVISION FOR LOAN LOSSES 160  330  (51.52)%
       
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 10,993  10,006  9.86%
       
NON-INTEREST INCOME:      
Service charges 551  528  4.36%
Debt securities gains, available for sale 5  197  (97.46)%
Equity securities losses (34)   (100.00)%
Securities (losses) gains, trading (11) 2  (650.00)%
Bank-owned life insurance 173  172  0.58%
Gain on sale of loans 255  358  (28.77)%
Insurance commissions 117  191  (38.74)%
Brokerage commissions 343  331  3.63%
Debit card income 519  434  19.59%
Other 410  438  (6.39)%
TOTAL NON-INTEREST INCOME 2,328  2,651  (12.18)%
       
NON-INTEREST EXPENSE:      
Salaries and employee benefits 5,048  4,770  5.83%
Occupancy 741  638  16.14%
Furniture and equipment 747  649  15.10%
Software Amortization 65  273  (76.19)%
Pennsylvania shares tax 277  238  16.39%
Professional Fees 566  437  29.52%
Federal Deposit Insurance Corporation deposit insurance 202  170  18.82%
Debit Card Expense 158  159  (0.63)%
Marketing 251  171  46.78%
Intangible amortization 80  90  (11.11)%
Other 1,389  1,390  (0.07)%
TOTAL NON-INTEREST EXPENSE 9,524  8,985  6.00%
INCOME BEFORE INCOME TAX PROVISION 3,797  3,672  3.40%
INCOME TAX PROVISION 589  986  (40.26)%
NET INCOME $3,208  $2,686  19.43%
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS' $3,208  $2,686  19.43%
       
EARNINGS PER SHARE - BASIC $0.68  $0.57  19.30%
EARNINGS PER SHARE - DILUTED $0.68  $0.56  21.43%
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC 4,689,376  4,734,805  (0.96)%
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED 4,689,376  4,761,305  (1.51)%
DIVIDENDS DECLARED PER SHARE $0.47  $0.47  %


PENNS WOODS BANCORP, INC.
AVERAGE BALANCES AND INTEREST RATES

  Three Months Ended
  March 31, 2018 March 31, 2017
(Dollars in Thousands) Average
Balance
 Interest Average
Rate
 Average
Balance
 Interest Average
Rate
ASSETS:            
Tax-exempt loans $75,448  $567  3.05% $42,232  $417  4.00%
All other loans 1,186,117  11,745  4.02% 1,057,495  10,352  3.97%
Total loans 1,261,565  12,312  3.96% 1,099,727  10,769  3.97%
             
Taxable securities 84,267  759  3.60% 89,317  685  3.07%
Tax-exempt securities 42,160  305  2.89% 46,673  452  3.87%
Total securities 126,427  1,064  3.37% 135,990  1,137  3.34%
             
Interest-bearing deposits 2,167  8  1.50% 33,167  72  0.88%
             
Total interest-earning assets 1,390,159  13,384  3.90% 1,268,884  11,978  3.82%
             
Other assets 97,606      99,537     
             
TOTAL ASSETS $1,487,765      $1,368,421     
             
LIABILITIES AND SHAREHOLDERS’ EQUITY:            
Savings $163,037  16  0.04% $156,423  15  0.04%
Super Now deposits 227,086  207  0.37% 189,299  106  0.23%
Money market deposits 236,443  210  0.36% 262,883  191  0.29%
Time deposits 236,116  789  1.36% 210,052  590  1.14%
Total interest-bearing deposits 862,682  1,222  0.57% 818,657  902  0.45%
             
Short-term borrowings 61,803  224  1.45% 11,349  4  0.14%
Long-term borrowings 114,526  602  2.10% 82,554  440  2.13%
Total borrowings 176,329  826  1.87% 93,903  444  1.89%
             
Total interest-bearing liabilities 1,039,011  2,048  0.79% 912,560  1,346  0.60%
             
Demand deposits 293,227      300,102     
Other liabilities 15,786      16,074     
Shareholders’ equity 139,741      139,685     
             
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $1,487,765      $1,368,421     
Interest rate spread     3.11%     3.22%
Net interest income/margin   $11,336  3.31%   $10,632  3.40%


  Three Months Ended March 31,
  2018 2017
Total interest income $13,201  $11,682 
Total interest expense  2,048  1,346 
Net interest income 11,153  10,336 
Tax equivalent adjustment 183  296 
Net interest income (fully taxable equivalent) $11,336  $10,632 


(Dollars in Thousands, Except Per Share Data) Quarter Ended
  3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017
Operating Data          
Net income  $3,208  $716  $3,284  $3,086  $2,686 
Net interest income  11,153  11,468  11,452  10,824  10,336 
Provision for loan losses 160  125  60  215  330 
Net security (losses) gains  (40) 107  298  (12) 199 
Non-interest income, ex. net security (losses) gains  2,368  2,482  2,442  2,775  2,452 
Non-interest expense  9,524  9,248  9,566  9,063  8,985 
           
Performance Statistics          
Net interest margin  3.31% 3.48% 3.57% 3.44% 3.40%
Annualized return on average assets  0.86% 0.20% 0.93% 0.88% 0.79%
Annualized return on average equity  9.18% 2.00% 9.43% 8.79% 7.69%
Annualized net loan charge-offs to average loans  0.06% 0.07% 0.08% % 0.12%
Net charge-offs 182  200  236  11  321 
Efficiency ratio  69.8% 65.7% 68.3% 65.9% 69.6%
           
Per Share Data          
Basic earnings per share  $0.68  $0.16  $0.70  $0.65  $0.57 
Diluted earnings per share  0.68  0.15  0.70  0.65  0.56 
Dividend declared per share  0.47  0.47  0.47  0.47  0.47 
Book value  29.45  29.47  29.79  29.53  29.38 
Common stock price:          
High 45.56  49.79  46.47  43.60  49.45 
Low  39.61  45.65  41.08  38.17  43.28 
Close  42.31  46.58  46.47  41.18  43.45 
Weighted average common shares:          
Basic  4,689  4,689  4,688  4,711  4,735 
Fully Diluted  4,689  4,782  4,688  4,711  4,761 
End-of-period common shares:          
Issued  5,010  5,009  5,009  5,008  5,008 
Treasury 320  320  320  320  272 


(Dollars in Thousands, Except Per Share Data) Quarter Ended
  3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017
Financial Condition Data:          
General          
Total assets  $1,526,745  $1,474,492  $1,430,197  $1,395,364  $1,400,708 
Loans, net 1,267,912  1,232,268  1,176,781  1,125,976  1,098,195 
Goodwill 17,104  17,104  17,104  17,104  17,104 
Intangibles  1,382  1,462  1,543  1,623  1,709 
Total deposits  1,192,454  1,146,320  1,153,996  1,151,110  1,160,664 
Noninterest-bearing  304,261  303,316  310,830  300,054  312,392 
Savings 166,243  160,698  156,437  158,101  159,652 
NOW  240,259  215,021  203,744  199,917  205,011 
Money Market  235,381  237,818  274,528  287,140  278,443 
Time Deposits  246,310  229,467  208,457  205,898  205,166 
Total interest-bearing deposits  888,193  843,004  843,166  851,056  848,272 
           
Core deposits*  946,144  916,853  945,539  945,212  955,498 
Shareholders’ equity  138,112  138,192  139,669  138,440  139,113 
           
Asset Quality          
Non-performing loans $7,641  $7,268  $8,317  $12,498  $10,871 
Non-performing loans to total assets  0.50% 0.49% 0.58% 0.90% 0.78%
Allowance for loan losses  12,836  12,858  12,933  13,109  12,905 
Allowance for loan losses to total loans 1.00% 1.03% 1.09% 1.15% 1.16%
Allowance for loan losses to non-performing loans  167.99% 176.91% 157.05% 104.56% 118.72%
Non-performing loans to total loans 0.60% 0.58% 0.69% 1.10% 0.98%
           
Capitalization          
Shareholders’ equity to total assets  9.05% 9.37% 9.77% 9.92% 9.93%

* Core deposits are defined as total deposits less time deposits


Reconciliation of GAAP and Non-GAAP Financial Measures

  Three Months Ended March 31,
(Dollars in Thousands, Except Per Share Data) 2018 2017
GAAP net income  $3,208  $2,686 
Less: net securities (losses) gains, net of tax  (32) 131 
Non-GAAP operating earnings  $3,240  $2,555 
     
  Three Months Ended March 31,
  2018 2017
Return on average assets (ROA)  0.86% 0.79%
Less: net securities (losses) gains, net of tax  (0.01)% 0.04%
Non-GAAP operating ROA  0.87% 0.75%
     
  Three Months Ended March 31,
  2018 2017
Return on average equity (ROE)  9.18% 7.69%
Less: net securities (losses) gains, net of tax  (0.09)% 0.37%
Non-GAAP operating ROE  9.27% 7.32%
     
  Three Months Ended March 31,
  2018 2017
Basic earnings per share (EPS)  $0.68  $0.57 
Less: net securities (losses) gains, net of tax  (0.01) 0.03 
Non-GAAP basic operating EPS $0.69  $0.54 
   
  Three Months Ended March 31,
  2018 2017
Dilutive EPS $0.68  $0.56 
Less: net securities (losses) gains, net of tax  (0.01) 0.02 
Non-GAAP dilutive operating EPS $0.69  $0.54