Seacoast Reports First Quarter 2018 Results


Net Income Increased 127% Year-Over-Year to $18.0 Million; Net Revenue Increased 29% to $62.1 Million

Net Interest Margin Expanded 9 Basis Points from Prior Quarter

11% Annualized First Quarter Deposit Growth

Record Level of Consumer and Small Business Loan Originations

STUART, Fla., April 26, 2018 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida (“Seacoast” or “the Company”) (NASDAQ:SBCF) reported net income of $18.0 million, or $0.38 per share for the first quarter of 2018, a 127% or $10.1 million increase year-over-year. Seacoast reported adjusted net income1 of $19.3 million, or $0.40 per share, representing an 88% or $9.0 million increase year-over-year.

For the first quarter 2018, return on average tangible assets was 1.34%, return on average tangible shareholders’ equity was 14.4%, and the efficiency ratio was 57.8%, compared to 0.97%, 10.7% and 64.0%, respectively, in the prior quarter and 0.74%, 8.8%, and 71.1%, respectively, in the first quarter of 2017.  Adjusted return on average tangible assets1 was 1.38%, adjusted return on average tangible shareholders’ equity1 was 14.8%, and the adjusted efficiency ratio1 was 57.1%, compared to 1.23%, 13.5%, and 52.6%, respectively, in the prior quarter, and 0.90%, 10.7%, and 64.7%, respectively, in the first quarter of 2017. 

Dennis S. Hudson, III, Seacoast’s Chairman and CEO, said “Our strong financial and operating performance laid the foundation for driving sustained earnings growth throughout 2018 and beyond. We delivered robust deposit growth that supported margin expansion and achieved higher revenue across all of our business lines.  Further, our ongoing commitment to leverage innovative data analytics has not only proven to be a valuable cost effective tool to better service our customers but has also supported a record quarter of consumer and small business originations.”
  
Hudson added, “Our balanced growth strategy, a combination of organic growth and acquisitions, continues to create value for shareholders. We have successfully completed the integration and cost rationalization of all three of our recent acquisitions, positioning Seacoast for further expansion in some of Florida’s largest and fastest growing markets.”

Charles M. Shaffer, Seacoast’s Chief Financial Officer, said, “Our quarterly results demonstrate our ability to balance a disciplined approach to credit, liquidity and expense management, while achieving strong organic growth. This led to higher shareholder returns, underscored by the increase in tangible book value per share to $11.39. With a loan-to-deposit ratio of 84% and a ratio of tangible common equity to tangible assets of 9.3%, our balance sheet enables us the flexibility to be prudent yet opportunistic in funding organic growth initiatives as well as accretive acquisitions.”

First Quarter 2018 Financial Highlights

Income Statement

  • Net income was $18.0 million, or $0.38 per diluted share, compared to $13.0 million or $0.28 for the prior quarter and $7.9 million or $0.20 for the first quarter of 2017.  Adjusted net income1 was $19.3 million, or $0.40 per diluted share, compared to $17.3 million or $0.37 for the prior quarter and $10.3 million or $0.26 for the first quarter of 2017. 
     
  • Net revenues were $62.1 million, a decrease of $12.8 million or 17% compared to the prior quarter, and an increase of $14.0 million or 29% compared to the first quarter of 2017. Prior quarter results include a $15.2 million gain on the sale of Visa Class B stock. Adjusted revenues1 were $62.2 million, an increase of $2.6 million, or 4%, from the prior quarter and an increase of $14.1 million, or 29% from the first quarter of 2017.  
     
  • Net interest income totaled $49.8 million, an increase of $1.5 million or 3% from the prior quarter and an increase of $11.6 million or 30% from the first quarter of 2017. 
     
  • Net interest margin was 3.80% in the current quarter compared to 3.71% in the prior quarter and 3.63% in the first quarter of 2017. The increase in the current quarter reflects the positive impact on loans and securities of increases in benchmark interest rates, higher add-on rates for new loan production, and growth in demand deposits.  Partially offsetting, the cost of interest bearing liabilities increased 6 basis points.
  • Noninterest income totaled $12.3 million, a decrease of $14.3 million or 54% compared to the prior quarter and an increase of $2.4 million or 24% from the first quarter of 2017. Results in the fourth quarter of 2017 included a $15.2 million gain on the sale of Visa Class B stock.  Adjusted noninterest income1 totaled $12.4 million for the quarter, an increase of $1.0 million or 9% compared to prior quarter and an increase of $2.5 million or 25% from the first quarter of 2017.  During the quarter, growth across our businesses and markets resulted in improvements in nearly every category.  Other income benefited from continued progress by our SBA lending group, resulting in recognized gains on sale of $0.7 million in the quarter, an increase of $0.5 million from the fourth quarter of 2017. 
     
  • The provision for loan losses was $1.1 million, compared to $2.3 million in the prior quarter and $1.3 million in the first quarter of 2017, reflecting continuing positive credit trends.   
     
  • Noninterest expense was $37.2 million compared to $39.2 million in the prior quarter and $34.7 million in the first quarter of 2017.  In the prior quarter, noninterest expense included a favorable adjustment of $2.0 million of performance related incentives, and charges totaling $6.8 million associated with the fourth-quarter bank acquisitions. Adjusted noninterest expense1 was $35.7 million compared to $31.4 million in the prior quarter, and $30.9 million in the first quarter of 2017. The increase quarter over quarter in adjusted noninterest expense1 is the result of the full impact of the two acquisitions, normalized compensation accruals, and the return of seasonal 401k and payroll tax expenses. 
     
  • Seacoast recorded $5.8 million in income tax expense in the current quarter, compared to $20.4 million in the prior quarter and $4.1 million in the first quarter of 2017. The effective tax rate of 24.3% in the current quarter reflects the positive impact of the new lower corporate tax rate, offset by the effect of an additional $0.3 million write down of deferred tax assets arising from measurement period adjustments on a prior year bank acquisition. The write down of these assets in the current quarter increased the effective tax rate by 1.1%.
  • The efficiency ratio was 57.8% compared to 64.0% in the prior quarter and 71.1% in the first quarter of 2017. The adjusted efficiency ratio1 was 57.1% compared to 52.6% in the prior quarter and 64.7% in the first quarter of 2017. 

Balance Sheet

  • At March 31, 2018, the Company had total assets of $5.9 billion and total shareholders' equity of $701.9 million.  Book value per share was $14.94 and tangible book value per share was $11.39, compared to $14.70 and $11.15, respectively, at December 31, 2017 and $12.34 and $10.41, respectively, at March 31, 2017. Excluding the $7.9 million decline in accumulated other comprehensive income during the quarter, the result of the impact of higher interest rates on available for sale securities, tangible book value per share would have been $11.56.
     
  • Net loans totaled $3.9 billion at March 31, 2018, an increase of $78.8 million or 8% annualized in the current quarter, and an increase of $920 million or 31% from March 31, 2017.  Excluding the acquisitions in 2017, loans increased $265 million or 9% from March 31, 2017.   
    • Consumer and small business originations reached a record $98.4 million.
    • Closed residential loans retained were $79.1 million, an increase of 5% from the prior quarter.
    • Commercial originations were $122.1 million. We continue to prudently manage commercial real estate exposure.   Construction and land development and commercial real estate loans remain well below regulatory guidance with construction and land development at 63% and commercial real estate at 206% of total risk based capital, respectively. 
       
  • Pipelines (loans in underwriting and approval or approved and not yet closed) have rebounded from the impact of the fall hurricane season. At March 31, 2018, pipelines were $50.4 million in consumer and small business, $70.8 million in residential, and $122.7 million in commercial.
    • Consumer and small business pipelines were higher by $11.5 million, or 30%, compared to the prior quarter.
    • Residential pipelines were higher by $21.9 million, or 45%, from prior quarter. 
    • Commercial pipelines increased by $3.8 million, or 3%, from prior quarter.
       
  • Total deposits were $4.7 billion as of March 31, 2018, an increase of $127 million, or 11% annualized in the current quarter, and an increase of $1.0 billion, or 28%, from March 31, 2017.
    • Since March 31, 2017, interest bearing deposits (interest bearing demand, savings and money markets deposits) increased $433 million, or 21%, to $2.5 billion, noninterest bearing demand deposits increased $263 million, or 21%, to $1.5 billion, and CDs increased $345 million, or 86%, to $743 million.
    • Excluding acquired deposits, noninterest bearing deposits increased 8% and total deposits increased 5% compared to March 31, 2017.   
    • The Company’s balance sheet continues to be primarily core deposit funded. Core customer funding was $4.1 billion at March 31, 2018, compared to $4.0 billion at December 31, 2017 and $3.5 billion at March 31, 2017.
    • Overall cost of deposits remains attractive at 0.33%.
       
  • First quarter return on average tangible assets (ROTA) was 1.34%, compared to 0.97% in the prior quarter and 0.74% in the first quarter of 2017. Adjusted ROTA1 was 1.38% compared to 1.23% in the prior quarter and 0.90% in the first quarter of 2017. 

Capital

  • First quarter return on average tangible common equity (ROTCE) was 14.4%, compared to 10.7% in the prior quarter and 8.8% in the first quarter of 2017. Adjusted ROTCE1 was 14.8% compared to 13.5% in the prior quarter and 10.7% in the first quarter of 2017. 
  • The common equity tier 1 capital ratio (CET1) was 12.7%, total capital ratio was 15.0% and the tier 1 leverage ratio was 10.7% at March 31, 2018. 
  • Tangible common equity to tangible assets was 9.3% at March 31, 2018, compared to 9.3% at December 31, 2017, and 9.0% at March 31, 2017. 

Asset Quality

  • Nonperforming loans to total loans outstanding was 0.50% at March 31, 2018, 0.51% at December 31, 2017, and 0.57% at March 31, 2017.
  • Nonperforming assets to total assets was 0.50% at March 31, 2018, 0.47% at December 31, 2017 and 0.52% at March 31, 2017.  Of the $29.6 million in nonperforming assets, $3.1 million related to four closed branch properties held as REO. 
  • The ratio of allowance for loan losses to total loans was 0.72% at March 31, 2018, 0.71% at December 31, 2017, and 0.83% at March 31, 2017.  The ratio of allowance for loan losses to non-acquired loans was 0.90% at March 31, 2018, 0.90% at December 31, 2017, and 0.95% at March 31, 2017. Net charges offs were near zero for the current quarter, reflecting continued strong credit trends.
FINANCIAL HIGHLIGHTS    (Unaudited)      
(Amounts in thousands except per share data)          
 Quarterly Trends  
            
 1Q'18 4Q'17 3Q'17 2Q'17 1Q'17  
Selected Balance Sheet Data:           
Total Assets$   5,903,101  $5,810,129 $5,340,413 $5,281,295 $4,769,775  
Gross Loans   3,897,125   3,817,377  3,384,991  3,330,075  2,973,759  
Total Deposits   4,719,543   4,592,720  4,112,600  3,975,458  3,678,645  
            
Performance Measures:           
Net Income   18,027   13,047  14,216  7,676  7,926  
Net Interest Margin   3.80 % 3.71% 3.74% 3.84% 3.63% 
Average Diluted Shares Outstanding   47,688   46,473  43,792  43,556  39,499  
Diluted Earnings Per Share (EPS)$   0.38  $0.28 $0.32 $0.18 $0.20  
Return on (annualized):           
Average Assets (ROA)   1.25 % 0.91% 1.06% 0.61% 0.68% 
Average Tangible Common Equity (ROTCE)   14.41   10.69  12.45  7.25  8.77  
Efficiency Ratio   57.80   64.00  58.90  73.90  71.10  
            
Adjusted Operating Measures1:           
Adjusted Net Income$   19,298  $17,261 $15,145 $12,665 $10,270  
Adjusted Diluted EPS   0.40   0.37  0.35  0.29  0.26  
Adjusted ROTA   1.38 % 1.23% 1.16% 1.02% 0.90% 
Adjusted ROTCE   14.8   13.5  12.8  11.2  10.7  
Adjusted Efficiency Ratio   57.1   52.6  57.7  61.2  64.7  
Adjusted Noninterest Expenses as a Percent of Average Tangible Assets   2.55   2.24  2.50  2.73  2.71  
            
Other Data           
Market capitalization2$   1,243,644  $1,182,796 $1,039,506 $1,047,361 $976,368  
Full-time equivalent employees   814   805  762  759  743  
Number of ATMs   86   85  76  76  76  
Full service banking offices   49   51  45  45  46  
Registered online users   91,636   83,881  78,880  75,394  71,385  
Registered mobile devices   65,336   62,516  58,032  55,013  50,729  
            
  1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures”    
  2Common shares outstanding multiplied by closing bid price on last day of each period     
            


Vision 2020

We are confident in our ability to achieve our Vision 2020 targets announced at our Investor Day in February of 2017.  The enactment of the Tax Cuts and Jobs Act of 2017 on December 22, 2017 should have a significant positive impact on the United States economy and growth in our Florida markets.  This clearly creates an opportunity for us to accelerate the achievement of our Vision 2020 objectives.   As the impact of this new legislation on our operating markets materializes, we will provide further updates on our progress and updated objectives. 

 Vision 2020 Targets
Return on Tangible Assets1.30%+
Return on Tangible Common Equity16%+
Efficiency RatioBelow 50%


First Quarter Strategic Highlights

Modernizing How We Sell

  • Small Business Administration (SBA) activity saw significant growth from the prior year, driven by streamlined processes and a new technology partnership, resulting in $0.7 million in noninterest income in the current quarter. We expect continued growth in this segment over the remainder of the year.
  • Late last year Seacoast Wealth Management migrated its third-party brokerage platform to an industry leading provider. The shift will provide better tools, sales support, and technology.
  • In early 2016, we invested in a team of wealth management professionals in the Central Florida market.  This team has contributed to originations of $120 million in new assets under management in the last twelve months, resulting in a record quarter for trust fee income.
  • In 2018 we’ll further connect our Bankers with insights to better meet customer needs. We’ll make enhancements to our proprietary Connections portal which provides our Bankers with greater access to customer service/activity timelines and opportunities to better meet customer needs and improve engagement.
  • We’re focused on continuing to improve revenue per customer. Since we began applying our proprietary methodology in mid-2015, risk adjusted revenue per customer has grown by 30%. These results were achieved by using analytics and marketing automation combined with improved sales execution to improve customer engagement. This methodology has allowed us to focus our prospecting and relationship deepening efforts on those customers with the largest economic opportunity. Our focus to date has been consumer and small business segments. Our objective in 2018 is to expand to other business units within the franchise.

Lowering Our Cost to Serve

  • We consolidated two recently-acquired banking center locations in the first quarter 2018, consistent with our strategy of reducing our footprint to provide funding for technology investments needed to meet the evolving demands of our customers.
  • We continue to invest in our Florida call center to support our growth strategy and our 24/7 customer service model. Last year, we migrated operations to the Orlando area; and in 2018, we expect to modernize our software platform to improve our self-serve options for customers and streamline manual processes for associates.

Driving Improvements in How Our Business Operates

  • In 2017, we outsourced a portion of our mortgage fulfillment and processing services to create greater scalability. This capability was demonstrated in the first quarter during which we generated near record mortgage originations while maintaining cycle times.
  • We are focused on creating more efficient fulfillment and customer service processes, especially in Commercial Banking, by investing in equipment and software upgrades to ensure data quality and our ability to scale efficiently, and improving our analytics and reporting services, resulting in greater operating leverage.

Scaling and Evolving Our Culture

  • In February, we welcomed Amie Seymour to Seacoast as EVP, Chief Technology Officer. Amie’s focus is the continued development and execution of the Bank’s overall technology roadmap. Prior to joining Seacoast, Amie worked for Raymond James Financial as Vice President of Information Technology and  Chief of Staff to the Chief Information Officer. Prior, Amie was the Chief Information Officer for a global digital consumer finance company, DFC Global, where she was instrumental in integrating various acquired companies and supporting lending businesses in eight countries.  Prior to DFC Global, she served at Capital One Financial Corporation leading development of the first mobile application and was a founding member of the innovation lab.

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call on Friday, April 27, 2018 at 10:00 a.m. (Eastern Time) to discuss the earnings results.  Investors may call in (toll-free) by dialing (888) 466-9845 (passcode: 9476 549). Slides will be used during the conference call and may be accessed at Seacoast's website at SeacoastBanking.com by selecting "Presentations" under the heading "Investor Services."  A replay of the call will be available for one month, beginning late afternoon of April 27, 2018 by dialing (888) 843-7419 and using passcode: 9476 549#.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at SeacoastBanking.com. The link is located in the subsection "News/Events" under the heading "Press Releases." Beginning the afternoon of April 27, an archived version of the webcast can be accessed from this same subsection of the website.  The archived webcast will be available for one year.   

About Seacoast Banking Corporation of Florida (NASDAQ:SBCF)
Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $5.9 billion in assets and $4.7 billion in deposits as of March 31, 2018. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, 49 traditional branches of its locally-branded wholly-owned subsidiary bank, Seacoast Bank, and five commercial banking centers. Offices stretch from Ft. Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at SeacoastBanking.com.

Cautionary Notice Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results,  cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, and for integration of banks that we have acquired, or expect to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts.  Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements. 

You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "support", "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "further", "point to," "project," "could," "intend" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.  The risks of mergers and acquisitions, include, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruption, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2017, under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov.

Charles M. Shaffer
Executive Vice President
Chief Financial Officer
(772) 221-7003
Chuck.Shaffer@seacoastbank.com

            
FINANCIAL  HIGHLIGHTS     (Unaudited)      
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES          
            
(Dollars in thousands, except per share data)Quarterly Trends  
            
 1Q'18 4Q'17 3Q'17 2Q'17 1Q'17  
Summary of Earnings           
Net income$   18,027  $13,047 $14,216 $7,676 $7,926  
Adjusted net income (1)   19,298   17,261  15,145  12,665  10,270  
Net interest income  (2)   49,853   48,402  45,903  44,320  38,377  
Net interest margin  (2), (3)   3.80  %  3.71% 3.74% 3.84% 3.63% 
            
Performance Ratios           
Return on average assets-GAAP basis (3)   1.25  %  0.91% 1.06% 0.61 %  0.68% 
Return on average tangible assets (3),(4)   1.34   0.97  1.12  0.66  0.74  
Adjusted return on average tangible assets (1), (3), (4)   1.38   1.23  1.16  1.02  0.90  
            
Return on average shareholders' equity-GAAP basis (3)   10.52   7.87  9.59  5.43  6.89  
Return on average tangible shareholders' equity-GAAP basis (3),(4)   14.41   10.69  12.45  7.25  8.77  
Adjusted return on average tangible common equity (1), (3), (4)   14.82   13.49  12.80  11.22  10.74  
Efficiency ratio (5)   57.80   63.95  58.93  73.90  71.08  
Adjusted efficiency ratio (1)   57.05   52.55  57.69  61.20  64.65  
Noninterest income to total revenue   19.95   35.49  20.06  19.16  20.61  
Tangible common equity to tangible assets   9.33   9.27  9.13  8.88  9.04  
Loan-to-deposit ratio   84.10   82.54  85.18  83.48  83.12  
            
Per Share Data           
Net income diluted-GAAP basis$   0.38  $0.28 $0.32 $0.18 $0.20  
Net income basic-GAAP basis   0.38   0.29  0.33  0.18  0.20  
Adjusted earnings (1)   0.40   0.37  0.35  0.29  0.26  
            
Book value per share 14.94   14.70  13.66  13.29  12.34  
Tangible book value per share 11.39   11.15  10.95  10.55  10.41  
Cash dividends declared 0.00   0.00  0.00  0.00  0.00  
            
            
(1)  Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures."         
(2)  Calculated on a fully taxable equivalent basis using amortized cost.          
(3)  These ratios are stated on an annualized basis and are not necessarily indicative of future periods.       
(4)  The Company defines tangible assets as total assets less intangible assets,           
       and tangible common equity as total shareholders' equity less intangible assets.         
(5)  Defined as (noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties)     
       divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains).  
            


CONDENSED CONSOLIDATED STATEMENTS OF INCOME   (Unaudited)     
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES         
           
       Quarterly Trends        
     
(Dollars in thousands, except share and per share data)1Q'18 4Q'17 3Q'17 2Q'17 1Q'17 
           
Interest on securities:          
Taxable$   9,361   $9,153  $8,823  $8,379 $8,087  
Nontaxable 243    231   189   206  287  
Interest and fees on loans 45,257    43,322   40,403   38,209  31,891  
Interest on federal funds sold and other investments 616    638   664   604  510  
Total Interest Income 55,477    53,344   50,079   47,398  40,775  
           
Interest on deposits 1,538    1,246   930   854  624  
Interest on time certificates 2,179    2,032   1,266   814  566  
Interest on borrowed money 1,998    1,840   2,134   1,574  1,420  
Total Interest Expense 5,715    5,118   4,330   3,242  2,610  
           
Net Interest Income 49,762    48,226   45,749   44,156  38,165  
Provision for loan losses 1,085    2,263   680   1,401  1,304  
Net Interest Income After Provision for Loan Losses 48,677    45,963   45,069   42,755  36,861  
           
Noninterest income:          
Service charges on deposit accounts 2,672    2,566   2,626   2,435  2,422  
Trust fees 1,021    941   967   917  880  
Mortgage banking fees 1,402    1,487   2,138   1,272  1,552  
Brokerage commissions and fees 359    273   351   351  377  
Marine finance fees 573    313   137   326  134  
Interchange income 2,942    2,836   2,582   2,671  2,494  
BOLI income 1,056    1,100   836   757  733  
Other 2,373    1,861   1,844   1,738  1,313  
  12,398    11,377   11,481   10,467  9,905  
Gain on sale of VISA stock 0    15,153   0   0  0  
Securities gains/(losses), net (102)  112   (47)  21  0  
Total Noninterest Income 12,296    26,642   11,434   10,488  9,905  
           
Noninterest expenses:          
Salaries and wages 15,381    16,321   15,627   18,375  15,369  
Employee benefits 3,081    2,812   2,917   2,935  3,068  
Outsourced data processing costs 3,679    4,160   3,231   3,456  3,269  
Telephone / data lines 612    538   573   648  532  
Occupancy 3,117    3,265   2,447   4,421  3,157  
Furniture and equipment 1,457    1,806   1,191   1,679  1,391  
Marketing 1,252    1,490   1,298   1,074  922  
Legal and professional fees 1,973    3,054   2,560   3,276  2,132  
FDIC assessments 598    558   548   650  570  
Amortization of intangibles 989    964   839   839  719  
Foreclosed property expense and net (gain)/loss on sale 192    (7)  (296)  297  (293) 
Other 4,833    4,223   3,427   3,975  3,910  
Total Noninterest Expenses 37,164    39,184   34,361   41,625  34,746  
           
Income Before Income Taxes 23,809    33,421   22,142   11,618  12,020  
Income taxes 5,782    20,374   7,926   3,942  4,094  
           
Net Income$   18,027   $13,047  $14,216  $7,676 $7,926  
           
Per share of common stock:          
           
Net income diluted$   0.38   $0.28  $0.32  $0.18 $0.20  
Net income basic 0.38    0.29   0.33   0.18  0.20  
Cash dividends declared 0.00    0.00   0.00   0.00  0.00  
           
Average diluted shares outstanding 47,688,388    46,472,538   43,792,108   43,556,285  39,498,835  
Average basic shares outstanding 46,951,829    45,541,099   43,151,248   42,841,152  38,839,284  
           
           


CONDENSED CONSOLIDATED BALANCE SHEETS    (Unaudited)       
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES          
            
  March 31,  December 31, September 30, June 30, March 31, 
(Dollars in thousands, except share data)  2018   2017   2017   2017   2017  
            
Assets           
Cash and due from banks $   129,065   $104,039  $114,621  $88,133  $133,923  
Interest bearing deposits with other banks    6,794    5,465   10,657   20,064   10,914  
Total Cash and Cash Equivalents  135,859    109,504   125,278   108,197   144,837  
            
Time deposits with other banks  12,553    12,553   14,591   16,426   0  
            
Debt Securities:           
Available for sale (at fair value)  982,958    949,460   990,299   1,010,244   902,775  
Held to maturity (at amortized cost)  400,647    416,863   374,773   397,096   379,657  
Total Debt Securities   1,383,605    1,366,323   1,365,072   1,407,340   1,282,432  
            
Loans held for sale  20,887    24,306   29,447   22,262   16,326  
            
Loans  3,897,125    3,817,377   3,384,991   3,330,075   2,973,759  
Less: Allowance for loan losses  (28,118)  (27,122)  (26,232)  (26,000)  (24,562) 
Net Loans  3,869,007    3,790,255   3,358,759   3,304,075   2,949,197  
            
Bank premises and equipment, net  64,577    66,883   57,092   56,765   58,611  
Other real estate owned  10,288    7,640   7,142   8,497   7,885  
Goodwill  148,555    147,578   101,747   101,739   64,649  
Other intangible assets, net  18,246    19,099   16,102   16,941   13,853  
Bank owned life insurance  120,654    123,981   118,762   88,003   85,237  
Net deferred tax assets  24,427    25,417   43,951   52,195   55,834  
Other assets  94,443    116,590   102,356   98,855   90,914  
Total Assets $   5,903,101   $5,810,129  $5,340,299  $5,281,295  $4,769,775  
            
Liabilities and Shareholders' Equity           
Liabilities           
Deposits           
Noninterest demand $   1,488,261   $1,400,227  $1,284,118  $1,308,458  $1,225,124  
Interest-bearing demand    1,015,054    1,050,755   935,097   934,861   870,457  
Savings    437,878    434,346   379,499   376,825   363,140  
Money market    1,035,531    931,458   870,788   861,119   821,606  
Other time certificates    410,108    414,277   288,398   278,890   267,837  
Brokered time certificates    184,405    217,385   281,551   149,270   66,741  
Time certificates of more than $250,000    148,306    144,272   73,149   66,035   63,740  
Total Deposits  4,719,543    4,592,720   4,112,600   3,975,458   3,678,645  
            
Securities sold under agreements to repurchase  173,249    216,094   142,153   167,558   183,107  
Federal Home Loan Bank borrowings  208,000    211,000   389,000   395,000   302,000  
Subordinated debt  70,591    70,521   70,451   70,381   70,311  
Other liabilities  29,857    30,130   31,654   95,521   33,218  
Total Liabilities  5,201,240    5,120,465   4,745,858   4,703,918   4,267,281  
            
Shareholders' Equity           
Common stock  4,698    4,693   4,351   4,339   4,075  
Additional paid in capital  663,727    661,632   576,825   574,842   510,806  
Retained earnings (accumulated deficit)  47,825    29,914   16,161   1,945   (5,731) 
Treasury stock  (2,279)  (2,359)  (1,730)  (1,768)  (1,172) 
   713,971    693,880   595,607   579,358   507,978  
Accumulated other comprehensive loss, net  (12,110)  (4,216)  (1,166)  (1,981)  (5,484) 
Total Shareholders' Equity  701,861    689,664   594,441   577,377   502,494  
Total Liabilities & Shareholders' Equity $   5,903,101   $5,810,129  $5,340,299  $5,281,295  $4,769,775  
            
Common Shares Outstanding    46,983,165    46,917,735   43,512,179   43,458,973   40,715,938  
            
Note:  The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date.     
            


CONSOLIDATED QUARTERLY FINANCIAL  DATA    (Unaudited)      
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES           
            
 Quarterly Trends 
      
(Dollars in thousands)1Q'18 4Q'17 3Q'17 2Q'17 1Q'17  
            
Credit Analysis            
Net charge-offs (recoveries) - non-acquired loans$   117   $1,475  $612  $304  $211   
Net charge-offs (recoveries) - acquired loans   (116)  (139)  (333)  (405)  (118)  
Total net charge-offs (recoveries)$   1   $1,336  $279  $(101) $93   
            
TDR valuation adjustments$   88   $37  $169  $64  $49   
            
Net charge-offs (recoveries) to average loans - non-acquired loans 0.01  % 0.16 % 0.07 % 0.04 % 0.03 % 
Net charge-offs (recoveries) to average loans - acquired loans (0.01)  (0.02)  (0.04)  (0.05)  (0.02)  
Total net charge-offs (recoveries) to average loans 0.00    0.14   0.03   (0.01)  0.01   
            
Loan loss provision (recapture) - non-acquired loans$   1,383   $2,053  $795  $1,690  $1,504   
Loan loss provision (recapture) - acquired loans   (298)  210   (115)  (289)  (200)  
Total loan loss provision$   1,085   $2,263  $680  $1,401  $1,304   
            
Allowance for loan losses - non-acquired loans$   27,541   $26,363  $25,822  $25,809  $24,487   
Allowance for loan losses - acquired loans   577    759   410   191   75   
Total allowance for loan losses$   28,118   $27,122  $26,232  $26,000  $24,562   
            
Non-acquired loans at end of period$   3,063,618   $2,922,609  $2,837,490  $2,722,866  $2,572,549   
Purchased noncredit impaired loans at end of period   819,814    877,351   537,057   594,077   388,228   
Purchased credit impaired loans at end of period   13,693    17,417   10,443   13,132   12,982   
Total loans$   3,897,125   $3,817,377  $3,384,990  $3,330,075  $2,973,759   
            
Non-acquired loans allowance for loan losses to non-acquired loans at end of period 0.90  % 0.90 % 0.91 % 0.95 % 0.95 % 
Total allowance for loan losses to total loans at end of period 0.72    0.71   0.77   0.78   0.83   
Acquired loans allowance for loan losses to acquired loans at end of period 0.07    0.08   0.07   0.03   0.02   
Discount for credit losses to acquired loans at end of period 2.32    2.33   2.77   3.37   4.25   
            
End of Period           
Nonperforming loans - non-acquired loans$   12,628   $12,569  $10,877  $10,541  $10,557   
Nonperforming loans - acquired loans   6,711    6,955   3,498   6,632   6,428   
Other real estate owned - non-acquired   2,246    2,246   1,748   1,748   2,790   
Other real estate owned - acquired   4,969    1,632   1,632   1,645   1,203   
Bank branches closed included in other real estate owned   3,073    3,762   3,762   5,104   3,892   
Total nonperforming assets$   29,627   $27,164  $21,517  $25,670  $24,870   
            
Restructured loans (accruing)$   14,777   $15,559  $16,181  $16,941  $18,125   
            
Nonperforming loans to loans at end of period - non-acquired loans 0.41  % 0.43 % 0.38 % 0.39 % 0.41 % 
Nonperforming loans to loans at end of period - acquired loans 0.81    0.78   0.64   1.09   1.60   
Allowance for loan losses to nonperforming loans - non-acquired loans 218.10    209.75   237.40   244.84   231.95   
Total nonperforming loans to loans at end of period 0.50    0.51   0.42   0.52   0.57   
            
Nonperforming assets to total assets - non-acquired 0.30  % 0.32 % 0.31 % 0.33 % 0.36 % 
Nonperforming assets to total assets - acquired 0.20    0.15   0.10   0.16   0.16   
Total nonperforming assets to total assets 0.50    0.47   0.40   0.49   0.52   
            
Average Balances           
Total average assets$   5,851,688   $5,716,230  $5,316,119  $5,082,002  $4,699,745   
Less: Intangible assets   167,136    149,432   118,364   114,563   78,878   
Total average tangible assets$   5,684,552   $5,566,798  $5,197,755  $4,967,439  $4,620,867   
            
Total average equity$   695,240   $657,100  $587,919  $567,448  $466,847   
Less: Intangible assets   167,136    149,432   118,364   114,563   78,878   
Total average tangible equity$   528,104   $507,668  $469,555  $452,885  $387,969   
            
 March 31, December 31, September 30, June 30, March 31,  
LOANS 2018   2017   2017   2017   2017   
            
Construction and land development$   374,244   $343,125  $245,151  $230,574  $174,992   
Commercial real estate - Owner Occupied   796,898    791,408   688,224   654,783   628,241   
Commercial real estate - Non-Owner Occupied   848,341    848,584   789,867   809,285   725,899   
Residential real estate 1,065,152    1,038,810   941,169   991,144   893,674   
Consumer 195,788    189,436   185,122   179,151   165,764   
Commercial and financial 616,702    606,014   535,457   465,138   385,189   
Total Loans$   3,897,125   $3,817,377  $3,384,990  $3,330,075  $2,973,759   
            
            


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES (1)        (Unaudited)      
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES                
                    
      
 1Q'18 4Q'17 1Q'17  
 Average   Yield/ Average   Yield/ Average   Yield/  
(Dollars in thousands)Balance Interest Rate Balance Interest Rate Balance Interest Rate  
Assets                   
Earning assets:                   
Securities:                   
Taxable$   1,361,277   $   9,361    2.75  % $1,369,921  $9,153 2.67%$1,279,246  $8,087 2.53 %
Nontaxable 32,640    307    3.76   31,282   354 4.53  27,833   441 6.34  
Total Securities 1,393,917    9,668    2.77   1,401,203   9,507 2.71  1,307,079   8,528 2.61  
                    
Federal funds sold and other                   
investments 56,173    616  4.45   79,025   638 3.20  56,771   510 3.64  
                    
Loans, net 3,872,369    45,284    4.74   3,691,344   43,375 4.66  2,918,665   31,949 4.44  
                    
Total Earning Assets 5,322,459    55,568  4.23   5,171,572   53,520 4.11  4,282,515   40,987 3.88  
                    
Allowance for loan losses (27,469)      (26,298)      (24,036)      
Cash and due from banks 113,899        121,109       105,803       
Premises and equipment 65,932        64,121       58,783       
Intangible assets 167,136        149,432       78,878       
Bank owned life insurance 122,268        123,272       84,811       
Other assets 87,463        113,022       112,991       
                    
Total Assets$   5,851,688       $5,716,230      $4,699,745       
                    
Liabilities and Shareholders' Equity                   
Interest-bearing liabilities:                   
Interest-bearing demand$   1,001,672   $   450    0.18  $976,295  $367 0.15 $834,244  $163 0.08  
Savings 435,433    104  0.10   431,124   94 0.09  353,452   44 0.05  
Money market 976,498    984  0.41   929,914   785 0.33  803,795   417 0.21  
Time deposits 776,807    2,179  1.14   761,720   2,032 1.06  347,143   566 0.66  
Federal funds purchased and                   
securities sold under agreements to repurchase 175,982    274  0.63   166,006   231 0.55  181,102   153 0.34  
Federal Home Loan Bank borrowings 276,389    1,030  1.51   320,380   968 1.20  426,144   702 0.67  
Other borrowings 70,550    694  3.99   70,480   641 3.61  70,273   565 3.26  
                    
Total Interest-Bearing Liabilities 3,713,331    5,715  0.62   3,655,919   5,118 0.56  3,016,153   2,610 0.35  
                    
Noninterest demand 1,413,967        1,373,403       1,183,813       
Other liabilities 29,150        29,808       32,932       
Total Liabilities  5,156,448        5,059,130       4,232,898       
                    
Shareholders' equity 695,240        657,100       466,847       
                    
Total Liabilities & Equity$   5,851,688       $5,716,230      $4,699,745       
                    
Interest expense as a % of earning assets      0.44      0.39     0.25  
Net interest income as a % of earning assets  $   49,853    3.80 %  $48,402 3.71%  $38,377 3.63 %
                    
                    
(1)  On a fully taxable equivalent basis.  All yields and rates have been computed on an annualized basis using amortized cost.          
       Fees on loans have been included in interest on loans.  Nonaccrual loans are included in loan balances.            
                    


CONSOLIDATED QUARTERLY FINANCIAL  DATA     (Unaudited)      
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES          
              
   March 31, December 31, September 30, June 30, March 31,  
(Dollars in thousands)  2018  2017  2017  2017  2017  
              
Customer Relationship Funding             
Noninterest demand            
 Commercial $   1,163,119  $1,073,539 $997,749 $995,720 $916,940  
 Retail    252,055   253,454  217,809  238,506  234,109  
 Public funds    49,014   50,837  43,686  47,691  52,126  
 Other    24,073   22,397  24,874  26,541  21,949  
      1,488,261   1,400,227  1,284,118  1,308,458  1,225,124  
              
Interest-bearing demand            
 Commercial  164,359   157,272  156,176  155,178  117,629  
 Retail  700,262   702,616  670,705  659,906  613,121  
 Public funds  150,433   190,867  108,216  119,777  139,707  
      1,015,054   1,050,755  935,097  934,861  870,457  
              
Total transaction accounts            
 Commercial  1,327,478   1,230,811  1,153,925  1,150,898  1,034,569  
 Retail  952,317   956,070  888,514  898,412  847,230  
 Public funds  199,447   241,704  151,902  167,468  191,833  
 Other  24,073   22,397  24,874  26,541  21,949  
      2,503,315   2,450,982  2,219,215  2,243,319  2,095,581  
              
Savings  437,878   434,346  379,499  376,825  363,140  
              
Money market            
 Commercial  410,527   375,471  360,567  351,871  313,094  
 Retail  522,882   471,086  431,325  427,575  414,886  
 Public funds  102,122   84,901  78,896  81,673  93,626  
      1,035,531   931,458  870,788  861,119  821,606  
              
Time certificates of deposit  742,819   775,934  643,098  494,195  398,318  
 Total Deposits $   4,719,543  $4,592,720 $4,112,600 $3,975,458 $3,678,645  
              
Customer sweep accounts $   173,249  $216,094 $142,153 $167,558 $183,107  
              
Total core customer funding (1) $   4,149,973  $4,032,880 $3,611,655 $3,648,821 $3,463,434  
              
              
(1) Total deposits and customer sweep accounts, excluding certificates of deposit.          
              


Explanation of Certain Unaudited Non-GAAP Financial Measures   
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.   
   


           
 Quarterly Trends 
(Dollars in thousands except per share data)          
1Q'18 4Q'17 3Q'17 2Q'17 1Q'17 
           
Net income$   18,027   $13,047  $14,216  $7,676  $7,926  
           
Gain on sale of VISA stock   0   (15,153)  0   0   0  
Securities (gains)/losses, net   102    (112)  47   (21)  0  
Total Adjustments to Revenue   102    (15,265)  47   (21)  0  
           
Merger related charges   470    6,817   491   5,081   533  
Amortization of intangibles   989    963   839   839   719  
Business continuity expenses - Hurricane Irma 0    0   352   0   0  
Branch reductions and other expense initiatives   0    0   (127)  1,876   2,572  
Total Adjustments to Noninterest Expense   1,459    7,780   1,555   7,796   3,824  
           
Effective tax rate on adjustments   (538)  3,147   (673)  (2,786)  (1,480) 
Effect of change in corporate tax rate   248    8,552   0   0   0  
Adjusted Net Income$   19,298   $17,261  $15,145  $12,665  $10,270  
Earnings per diluted share, as reported   0.38    0.28   0.32   0.18   0.20  
Adjusted Earnings per Diluted Share    0.40    0.37   0.35   0.29   0.26  
Average shares outstanding (000)   47,688    46,473   43,792   43,556   39,499  
           
Revenue$   62,058   $74,868  $57,183  $54,644  $48,070  
Total Adjustments to Revenue   102    (15,265)  47   (21)  0  
Adjusted Revenue   62,160    59,603   57,230   54,623   48,070  
           
Noninterest Expense   37,164    39,184   34,361   41,625   34,746  
Total Adjustments to Noninterest Expense   1,459    7,780   1,555   7,796   3,824  
Adjusted Noninterest Expense   35,705    31,404   32,806   33,829   30,922  
           
Adjusted Noninterest Expense   35,705    31,404   32,806   33,829   30,922  
Foreclosed property expense and net (gain)/loss on sale   192    (7)  (296)  297   (293) 
Net Adjusted Noninterest Expense   35,513    31,411   33,102   33,532   31,215  
           
Adjusted Revenue   62,160    59,603   57,230   54,623   48,070  
Impact of FTE adjustment   91    174   154   164   211  
Adjusted Revenue on a fully taxable equivalent basis   62,251    59,777   57,384   54,787   48,281  
Adjusted Efficiency Ratio 57.1 % 52.6 % 57.7 % 61.2 % 64.7 %
           
Average Assets$  5,851,688   $5,716,230  $5,316,119  $5,082,002  $4,699,745  
Less average goodwill and intangible assets   (167,136)  (149,432)  (118,364)  (114,563)  (78,878) 
Average Tangible Assets   5,684,552    5,566,798   5,197,755   4,967,439   4,620,867  
           
Return on Average Assets (ROA) 1.25 % 0.91 % 1.06 % 0.61 % 0.68 %
Impact of removing average intangible assets and related amortization 0.09   0.06   0.06   0.05   0.06  
Return on Tangible Average Assets (ROTA) 1.34   0.97   1.12   0.66   0.74  
Impact of other adjustments for Adjusted Net Income 0.04   0.26   0.04   0.36   0.16  
Adjusted Return on Average Tangible Assets 1.38   1.23   1.16   1.02   0.90  
           
Average Shareholders' Equity$   695,240   $657,100  $587,919  $567,448  $466,847  
Less average goodwill and intangible assets   (167,136)  (149,432)  (118,364)  (114,563)  (78,878) 
Average Tangible Equity   528,104    507,668   469,555   452,885   387,969  
           
Return on Average Shareholders' Equity 10.5 % 7.9 % 9.6 % 5.4 % 6.9 %
Impact of removing average intangible assets and related amortization 3.9   2.8   2.9   1.9   1.9  
Return on Average Tangible Common Equity (ROTCE) 14.4   10.7   12.5   7.3   8.8  
Impact of other adjustments for Adjusted Net Income 0.4   2.8   0.3   3.9   1.9  
Adjusted Return on Average Tangible Common Equity  14.8   13.5   12.8   11.2   10.7