Mistras Group Announces First Quarter Results


Highlights of the First Quarter 2018*

  • Q1 revenues increased 15%
  • Q1 income from operations of $6.4 million increased 97%
  • Q1 net income of $2.9 million increased 72%
  • Q1 adjusted EBITDA of $15.3 million increased 15%
  • Q1 cash flows from operating activities was $5.8 million

*- All comparisons are versus the equivalent prior year period.

PRINCETON JUNCTION, N.J., May 07, 2018 (GLOBE NEWSWIRE) -- Mistras Group, Inc. (NYSE:MG), a leading "one source" global provider of technology-enabled asset protection solutions, reported financial results for its first quarter ended March 31, 2018.

Consolidated revenues for the first quarter of 2018 were $187.6 million, 15% higher than the prior year period of $163.3 million.  Services segment revenues were $145.6 million for the first quarter of 2018, 15% higher than $126.3 million in the prior year.  The increase in revenues was due to the combined effects of acquisition expansion, organic growth and favorable FX rates.  All three segments had revenue increases in excess of 10% year-over-year.

Operating income for the first quarter was $6.4 million, 97% higher than the prior year period of $3.3 million.  First quarter
2018 net income was $2.9 million or $0.10 per diluted share, compared with $1.7 million and $0.06 per diluted share in the prior year period.

The Company generated $5.8 million of net cash from operating activities during the first quarter of 2018.  Adjusted EBITDA for the first quarter of 2018 was $15.3 million.  The Company’s net debt (total debt of $187.8 million less cash and cash equivalents of $33.1 million) was $154.7 million at March 31, 2018.

Performance by segment was as follows:

Services segment Q1 revenues increased by $19.3 million or 15% over prior year, attributable to mid-single digit organic growth coupled with high-single digit acquisition growth. Services segment operating income increased by $4.9 million or 66% and income before special items increased by $2.8 million or 33%, respectively, over prior year.  Services segment operating income margin before special items increased by 100 bps.

International segment Q1 revenue increased by $4.2 million or 12% over prior year, attributable to favorable FX rates.  As expected, International Q1 operating income decreased from the prior year's strong comparable results, but improved  sequentially from the fourth quarter of 2017's operating loss.

Products and Systems segment Q1 revenue increased by $0.6 million or 11% over prior year. Products and Systems Q1 operating income increased by $0.7 million compared with the prior year operating loss.

Dennis Bertolotti, Chief Executive Officer stated, "I am pleased with the top-line performance of all segments during Q1, as each segment grew revenue at a double digit rate.  Our services segment also reached an all-time high in Q1 revenue, even after excluding the effect of all 2017 acquisitions.  This was attributable to organic growth, the benefit of acquisitions completed last year as well as favorable FX rates.  Our operating margin improved by 140 basis points, driven by a 220 basis improvement in our operating expense ratio.”

Mr. Bertolotti added “Market conditions have also improved over 2017 with higher petroleum prices and a growing aerospace business.  We have also continued our push into expanding our mechanical services." Mr. Bertolotti concluded, stating “I believe macro-level economics drivers will be positive throughout 2018, and am confident in maintaining the forward momentum that we've built up over the past few successive quarters."

The Company’s 2018 financial guidance remains unchanged, as follows:

  • Total revenues from $715 million to $730 million;

  • Adjusted EBITDA from $78 million to $83 million;

  • Operating cash flow of approximately $70 million;

  • Capital expenditures expected between $15 million and $20 million.

The Company completed its initial assessment of the 2017 Tax Reform Act using best estimates based on current data and guidance available and expects its effective tax rate to be between 30% to 32% for 2018.  Additionally, the Company has the following expectations for net income and earnings per diluted share:

  • Net income is expected to between $24 million to $28 million;

  • Earnings per diluted share is expected to between $0.83 to $0.95 cents.

Conference Call

In connection with this release, Mistras will hold a conference call on May 8, 2018 at 9:00 a.m. (Eastern). The call will be broadcast over the Web and can be accessed on Mistras' Website, www.mistrasgroup.com. Individuals in the U.S. wishing to participate in the conference call by phone may call 1-844-832-7227 and use confirmation code 5777658 when prompted. The International dial-in number is 1-224-633-1529.

About Mistras Group, Inc.

MISTRAS is a leading “one source” global provider of technology-enabled asset protection solutions used to evaluate the structural integrity of critical energy, industrial and public infrastructure. Mission critical services and solutions are delivered globally and provide customers with asset life extension, improved productivity and profitability, compliance with government safety and environmental regulations, and enhanced risk management operational decisions.

MISTRAS uniquely combines its industry-leading products and technologies - 24/7 on-line monitoring of critical assets; mechanical integrity (MI) and non-destructive testing (NDT) services; destructive testing (DT) services; process and fixed asset engineering and consulting services; and its world class enterprise inspection data management and analysis software (PCMS™) to provide comprehensive and competitive products, systems and services solutions from a single source provider.

For more information, please visit the company's website at www.mistrasgroup.com or contact Nestor S. Makarigakis, Group Director, Marketing Communications at marcom@mistrasgroup.com.

Forward-Looking and Cautionary Statements

Certain statements made in this press release are "forward-looking statements" about Mistras' financial results and estimates, products and services, business model, strategy, growth opportunities, profitability and competitive position, and other matters. These forward-looking statements generally use words such as "future," "possible," "potential," "targeted," "anticipate," "believe," "estimate," "expect," "intend," "plan," "predict," "project," "will," "may," "should," "could," "would" and other similar words and phrases. Such statements are not guarantees of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved, if at all. These statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in these statements. A list, description and discussion of these and other risks and uncertainties can be found in the "Risk Factors" section of the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2018, as updated by our reports on Form 10-Q and Form 8-K. The forward-looking statements are made as of the date hereof, and Mistras undertakes no obligation to update such statements as a result of new information, future events or otherwise.

Use of Non-GAAP Measures

In addition to financial information prepared in accordance with generally accepted accounting principles in the U.S. (GAAP), this press release also contains adjusted financial measures that we believe provide investors and management with supplemental information relating to operating performance and trends that facilitate comparisons between periods and with respect to projected information. The term "Adjusted EBITDA" used in this release is a financial measurement not calculated in accordance with GAAP and is defined as net income attributable to Mistras Group, Inc. plus: interest expense, provision for income taxes, depreciation and amortization, share-based compensation expense and certain acquisition related costs (including transaction due diligence costs and adjustments to the fair value of contingent consideration), foreign exchange (gain) loss and, if applicable, certain special items which are noted.  A reconciliation of Adjusted EBITDA to a financial measurement under GAAP is set forth in a table attached to this press release. In addition, the Company has also included in the attached tables non-GAAP measurement” “Segment and Total Company Income (Loss) Before Special Items”, reconciling these measurements to financial measurements under GAAP. The Company uses the term “free cash flow”, a non-GAAP measurement the Company defines as cash provided by operating activities less capital expenditures (which is classified as an investing activity). The Company also uses the term “net debt”, a non-GAAP measurement defined as the sum of the current and long-term portions of long-term debt and capital lease obligations, less cash and cash equivalents.

Mistras Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)

  (unaudited)  
  March 31, 2018 December 31, 2017
ASSETS    
Current Assets    
Cash and cash equivalents $33,132  $27,541 
Accounts receivable, net 138,858  138,080 
Inventories 11,008  10,503 
Prepaid expenses and other current assets 18,200  18,884 
Total current assets 201,198  195,008 
Property, plant and equipment, net 88,033  87,143 
Intangible assets, net 62,465  63,739 
Goodwill 202,100  203,438 
Deferred income taxes 1,632  1,606 
Other assets 4,813  3,507 
Total assets $560,241  $554,441 
LIABILITIES AND EQUITY    
Current Liabilities    
Accounts payable $9,737  $10,362 
Accrued expenses and other current liabilities 60,302  65,561 
Current portion of long-term debt 2,001  2,358 
Current portion of capital lease obligations 5,202  5,875 
Income taxes payable 5,528  6,069 
Total current liabilities 82,770  90,225 
Long-term debt, net of current portion 172,460  164,520 
Obligations under capital leases, net of current portion 8,164  8,738 
Deferred income taxes 9,144  8,803 
Other long-term liabilities 11,339  11,363 
Total liabilities 283,877  283,649 
Commitments and contingencies    
Equity    
Preferred stock, 10,000,000 shares authorized    
Common stock, $0.01 par value, 200,000,000 shares authorized, 28,313,744 and 28,294,968 shares issued 282  282 
Additional paid-in capital 223,576  222,425 
Retained earnings 67,624  64,717 
Accumulated other comprehensive loss (15,305) (16,805)
Total Mistras Group, Inc. stockholders’ equity 276,177  270,619 
Non-controlling interests 187  173 
Total equity 276,364  270,792 
Total liabilities and equity $560,241  $554,441 
         

Mistras Group, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Income
(in thousands, except per share data)

  Three months ended
  March 31, 2018 March 31, 2017
     
Revenue $187,630  $163,318 
Cost of revenue 133,787  115,002 
Depreciation 5,698  5,163 
Gross profit 48,145  43,153 
Selling, general and administrative expenses 39,034  37,302 
Research and engineering 756  643 
Depreciation and amortization 2,950  2,502 
Acquisition-related expense (benefit), net (994) (544)
Income from operations 6,399  3,250 
Interest expense 1,792  1,018 
Income before provision for income taxes 4,607  2,232 
Provision for income taxes 1,688  534 
Net income 2,919  1,698 
Less: net income attributable to noncontrolling interests, net of taxes 12  6 
Net income attributable to Mistras Group, Inc. $2,907  $1,692 
Earnings per common share    
Basic $0.10  $0.06 
Diluted $0.10  $0.06 
Weighted average common shares outstanding:    
Basic  28,304  28,687 
Diluted 29,362  29,905 
       

Mistras Group, Inc. and Subsidiaries
Unaudited Operating Data by Segment
(in thousands)

 Three months ended
 March 31, 2018 March 31, 2017
Revenues   
Services$145,595  $126,329 
International38,456  34,256 
Products and Systems6,184  5,550 
Corporate and eliminations(2,605) (2,817)
 $187,630  $163,318 
    
    
 Three months ended
 March 31, 2018 March 31, 2017
Gross profit   
Services$34,710  $30,213 
International10,707  10,460 
Products and Systems2,890  2,594 
Corporate and eliminations(162) (114)
 $48,145  $43,153 
    

Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Segment and Total Company Income from Operations (GAAP) to Income before Special Items (non-GAAP)
(in thousands)

 Three months ended
 March 31, 2018 March 31, 2017
    
Services:   
Income from operations (GAAP)$12,275  $7,380 
Bad debt provision for a customer bankruptcy  1,200 
Severance costs  16 
Acquisition-related expense (benefit), net(1,033) (124)
Income before special items (non-GAAP)11,242  8,472 
International:   
Income from operations (GAAP)920  3,034 
Severance costs89  13 
Acquisition-related expense (benefit), net  (501)
Income before special items (non-GAAP)1,009  2,546 
Products and Systems:   
Income (loss) from operations (GAAP)273  (449)
Severance costs   
Income (loss) before special items (non-GAAP)273  (449)
Corporate and Eliminations:   
Loss from operations (GAAP)(7,069) (6,715)
Acquisition-related expense (benefit), net39  81 
Loss before special items (non-GAAP)(7,030) (6,634)
Total Company   
Income from operations (GAAP)$6,399  $3,250 
Bad debt provision for a customer bankruptcy  1,200 
Severance costs89  29 
Acquisition-related expense (benefit), net(994) (544)
Income before special items (non-GAAP)$5,494  $3,935 
        

Mistras Group, Inc. and Subsidiaries
Unaudited Summary Cash Flow Information
(in thousands)

 Three months ended
 March 31, 2018 March 31, 2017
  
Net cash provided by (used in):   
Operating activities$5,818  $13,413 
Investing activities(4,772) (8,137)
Financing activities4,261  2,853 
Effect of exchange rate changes on cash284  309 
Net change in cash and cash equivalents$5,591  $8,438 
        

Mistras Group, Inc. and Subsidiaries
Reconciliation of Net Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
(in thousands)

 Three months ended
 March 31, 2018 March 31, 2017
GAAP:  Net cash provided by operating activities$5,818  $13,413 
Less:   
  Purchases of property, plant and equipment(5,182) (3,416)
  Purchases of intangible assets(165) (376)
non-GAAP:  Free cash flow$471  $9,621 
        

Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of
Net Income to Adjusted EBITDA
(in thousands)

 Three months ended
 March 31, 2018 March 31, 2017
  
Net income$2,919  $1,698 
Less: net income attributable to noncontrolling interests, net of taxes12  6 
Net income attributable to Mistras Group, Inc.$2,907  $1,692 
Interest expense1,792  1,018 
Provision for income taxes1,688  534 
Depreciation and amortization8,648  7,665 
Share-based compensation expense1,126  1,683 
Acquisition-related expense (benefit), net(994) (544)
Severance89  29 
Bad debt provision for customer bankruptcy  1,200 
Foreign exchange (gain) loss51  (23)
Adjusted EBITDA$15,307  $13,254