United Financial Bancorp, Inc. Announces Second Quarter Earnings and Quarterly Dividend


HARTFORD, Conn., July 17, 2018 (GLOBE NEWSWIRE) -- United Financial Bancorp, Inc. ("United Financial" or the "Company") (NASDAQ:UBNK), the holding company for United Bank (the "Bank"), announced results for the quarter ended June 30, 2018.

The Company reported net income of $15.6 million, or $0.31 per diluted share, for the quarter ended June 30, 2018, compared to net income for the linked quarter of $15.8 million, or $0.31 per diluted share. The Company reported net income of $16.2 million, or $0.32 per diluted share, for the quarter ended June 30, 2017.

"In the second quarter of 2018, United Financial Bancorp, Inc.'s earnings results reflected solid linked quarter net interest margin expansion and net interest income growth. Our Company continues to grow loans, deposits, particularly checking accounts, and tangible book value while maintaining strong asset quality, capital and liquidity," stated William H.W. Crawford, IV, Chief Executive Officer and President of the Company and the Bank. "I want to thank our United Bank employees for their steadfast support of our customers and communities."

Balance Sheet

Assets totaled $7.21 billion at June 30, 2018 and increased $139.9 million, or 2.0%, from $7.07 billion at March 31, 2018. At June 30, 2018, total loans were $5.48 billion, representing an increase of $93.2 million, or 1.7%, from the linked quarter. Changes to loan balances during the second quarter of 2018 were highlighted by an $85.1 million, or 4.6%, increase in investor non-owner occupied commercial real estate loans, a $22.0 million, or 7.1%, increase in other consumer loans, a $16.8 million, or 1.4%, increase in residential real estate loans and a $6.4 million, or 1.1%, increase in home equity loans. Loans held for sale increased $22.1 million, or 34.8%, from the linked quarter, as the Company observed an increase in saleable residential loan volumes during the second quarter of 2018. Total cash and cash equivalents increased $39.9 million, or 57.7%, from the linked quarter.

Deposits totaled $5.39 billion at June 30, 2018 and increased by $110.9 million, or 2.1%, from $5.28 billion at March 31, 2018. Increases in deposit balances during the second quarter of 2018 were highlighted by a $202.0 million, or 14.5%, increase in money market account balances, a $21.2 million, or 2.6%, increase in NOW checking account balances, and a $17.4 million, or 2.3%, increase in demand deposit account balances. Offsetting these increases were a $116.2 million, or 6.5%, decrease in certificate of deposit balances and a $13.5 million, or 2.6%, decrease in savings deposits.

Total Federal Home Loan Bank advances increased by $11.5 million, or 1.3%, over the linked quarter as the Company continued to utilize advances as an asset liability management tool through cash flow hedging strategies.

Net Interest Income

Net interest income increased by $1.6 million, or 3.5%, on a linked quarter basis, to $48.2 million, primarily attributable to an increase in loan interest income of $3.2 million, or 5.8%, to $58.0 million; the increase was offset by an increase in interest expense of $2.0 million, or 11.8%, to $18.9 million. Average interest-earning assets increased by $16.8 million, or 0.3%, primarily due to growth in average loan balances, which increased by $49.2 million, or 0.9%. Average loan balance growth was driven by a $25.0 million, or 1.1%, increase in average commercial real estate loans, a $23.8 million, or 1.8%, increase in average residential real estate loans, a $22.3 million, or 7.4%, increase in other consumer loans, and a $9.3 million, or 1.6%, increase in home equity loans. Average commercial business loan balances decreased by $26.7 million, or 3.2%, as the Company observed increased prepayment speeds in the shared national credit portfolio.

Interest expense increased by $2.0 million, or 11.8%, to $18.9 million during the second quarter of 2018, from $17.0 million in the linked quarter. Average interest-bearing deposit balances increased by $68.8 million, or 1.5%, primarily driven by a $109.4 million, or 5.1%, increase in average NOW and money market account balances, and a $7.0 million, or 1.4%, increase in average savings account balances. Average non-interest bearing demand deposits increased by $25.1 million, or 3.5%, as compared to the linked quarter.  Offsetting the aforementioned increases was a $47.6 million, or 2.6%, decrease in average certificate of deposit balances. The overall growth observed in average account balances is attributable to the continued success of the Company's municipal and retail acquisition strategies.

The tax equivalent net interest margin increased by seven basis points to 2.97% in the second quarter of 2018, from 2.90% in the linked period. The improvement in the net interest margin was driven by an 18 point increase in the yield on earning assets, which was partially offset by a 13 basis point increase in the cost of interest bearing liabilities. The interest-earning asset yield improvement was largely driven by a ten basis point increase in the yield on commercial real estate loans, a 45 basis point increase in the yield on commercial business loans, a 22 basis point increase in the investment portfolio yield, a nine basis point increase in the yield on residential real estate loans and a 24 basis point increase in the home equity loan yield. The total cost of funds increased by 13 basis points to 1.20% in the second quarter driven by a 14 basis point increase in the cost of interest-bearing deposits and an 18 basis point increase in the cost of Federal Home Loan Bank of Boston advances.

Provision for Loan Losses

The provision for loan losses totaled $2.4 million for the quarter ended June 30, 2018 as compared to $1.9 million for the linked quarter. Net charge-offs totaled $1.1 million, or 0.08%, as a percentage of average loans outstanding for both quarters ended June 30, 2018 and March 31, 2018. Factors considered in the provision for loan losses include, but are not limited to, historical charge-offs, the composition of the portfolio, the current level of non-performing loans and charge-offs, local and national economic and credit conditions, the direction of real estate values and delinquency trends.

Non-Interest Income

Total non-interest income decreased by $929,000, or 10.0%, to $8.4 million for the quarter ended June 30, 2018 from $9.3 million in the linked quarter. The decrease in the second quarter's non-interest income was driven by decreases in income from mortgage banking activities, net gain on sales of securities and other income. Additionally, there were higher losses on limited partnership investments as compared to the linked quarter, which contributed to the overall decrease in non-interest income. These decreases were offset by increases in both service charges and fees and bank-owned life insurance income.

Non-Interest Expense

Non-interest expense for the quarter ended June 30, 2018 totaled $38.4 million and increased by $1.6 million, or 4.4%, from the linked quarter. The increase in non-interest expense during the quarter was due to increases in salaries and employee benefits, other non-interest expenses, and marketing and promotions. These increases were primarily offset by a decrease in occupancy and equipment as compared to the linked quarter.

Asset Quality

Asset quality remained strong and stable for the period, with non-performing assets decreasing by $2.4 million to $31.3 million at June 30, 2018 from $33.7 million at March 31, 2018. The ratio of non-performing assets to total assets for the quarter ended June 30, 2018 was 0.43%, as compared to 0.48% in the linked quarter.

Capital

The Company reported Tangible Common Equity ("TCE") of $582.7 million, or 8.2% of average assets, for the quarter ended June 30, 2018. Tangible book value per share increased to $11.40 at June 30, 2018 from $11.25 at March 31, 2018. The increase was primarily driven by the impact of the Company's net income of $15.6 million, partially offset by the cash dividend payment to shareholders of $0.12 per share, as well as increases in accumulated other comprehensive losses as a result of a decrease in the market value of the Company's investment portfolio, as compared to the previous quarter. Book value per share at June 30, 2018 was $13.73.

Dividend

The Board of Directors declared a cash dividend on the Company’s common stock of $0.12 per share to shareholders of record at the close of business on July 27, 2018 and payable on August 8, 2018. This dividend equates to a 2.80% annualized yield based on the $17.17 average closing price of the Company’s common stock in the second quarter of 2018. The Company has paid dividends for 49 consecutive quarters.

Investor Conference Call

United Financial Bancorp, Inc. will host a conference call on Wednesday, July 18, 2018 at 10:00 a.m. Eastern Time (ET) to discuss the Company’s second quarter results. Those wishing to participate in the call may dial toll-free 1-800-544-8281. A telephone replay of the call will be available through August 1, 2018 by calling 1-877-344-7529 and entering conference number 10121371. A podcast will be available on the Company’s website for an extended period of time, as well as on the Company’s investor relations app.

Investor Presentation

United Financial Bancorp, Inc. has prepared and furnished a visual slide presentation to accompany the earnings press release and investor conference call. The presentation has been furnished as an exhibit to the SEC Form 8-K, but is not included in this press release. Copies of the presentation may be accessed on the Company’s investor relations website (www.unitedfinancialinc.com) by selecting “News & Market Data,” then “Presentations;” or via the IRapp and selecting “Presentations;” or directly from SEC EDGAR.

About United Financial Bancorp, Inc.

United Financial Bancorp, Inc. is the holding company for United Bank, a full service financial services firm offering a complete line of commercial, business, and consumer banking products and services to customers throughout Connecticut and Massachusetts. United Bank is a financially strong, leading New England bank with more than 50 branches in two states and several commercial and residential loan production offices. United Financial Bancorp, Inc. trades on the NASDAQ Global Select Stock Exchange under the ticker symbol “UBNK.” At June 30, 2018, the Company had $7.21 billion in assets.

For more information about United Bank’s services and products call (866) 959-BANK or visit www.bankatunited.com. For more information about United Financial Bancorp, Inc., visit www.unitedfinancialinc.com or download the Company’s free Investor Relations app on your Apple or Android device. To download United Financial Bancorp, Inc.'s investor relations app on your iPhone or on your iPad, which offers access to SEC documents, press releases, videos, audiocasts and more, please visit: https://itunes.apple.com/WebObjects/MZStore.woa/wa/viewSoftware?id=725271098&mt=8 or https://play.google.com/store/apps/details?id=com.theirapp.ubnk for your Android mobile device.

Non-GAAP Financial Measures

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables below. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of our business activities, and to enhance comparability with peers across the financial services sector.

Forward Looking Statements

This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.


United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)
 
  For the Three Months Ended
June 30,
 For the Six Months Ended
June 30,
  2018 2017 2018 2017
                 
Interest and dividend income: (In thousands, except share data)
Loans $57,958  $49,674  $112,738  $96,167 
Securities-taxable interest 5,969  5,793  11,467  11,303 
Securities-non-taxable interest 2,354  2,355  4,783  4,609 
Securities-dividends 736  689  1,373  1,497 
Interest-bearing deposits 113  51  263  152 
Total interest and dividend income 67,130  58,562  130,624  113,728 
Interest expense:        
Deposits 12,864  7,603  23,891  14,422 
Borrowed funds 6,085  4,631  12,009  8,681 
Total interest expense 18,949  12,234  35,900  23,103 
Net interest income 48,181  46,328  94,724  90,625 
Provision for loan losses 2,350  2,292  4,289  4,580 
Net interest income after provision for loan losses 45,831  44,036  90,435  86,045 
Non-interest income:        
Service charges and fees 6,542  7,184  12,701  12,829 
Net gain from sales of securities 62  95  178  552 
Income from mortgage banking activities 846  1,830  2,575  3,151 
Bank-owned life insurance income 1,671  1,149  3,317  2,356 
Net loss on limited partnership investments (960) (638) (1,550) (718)
Other income 199  206  428  388 
Total non-interest income 8,360  9,826  17,649  18,558 
Non-interest expense:        
Salaries and employee benefits 22,113  19,574  43,311  39,304 
Service bureau fees 2,165  2,293  4,383  4,623 
Occupancy and equipment 4,668  3,657  9,617  8,126 
Professional fees 1,105  952  2,269  2,261 
Marketing and promotions 1,189  1,237  1,874  1,949 
FDIC insurance assessments 735  796  1,474  1,475 
Core deposit intangible amortization 305  353  642  738 
Other 6,090  6,467  11,536  11,775 
Total non-interest expense 38,370  35,329  75,106  70,251 
Income before income taxes 15,821  18,533  32,978  34,352 
Provision for income taxes 175  2,333  1,545  4,426 
Net income $15,646  $16,200  $31,433  $29,926 
         
Net income per share:        
Basic $0.31  $0.32  $0.62  $0.60 
Diluted $0.31  $0.32  $0.62  $0.59 
Weighted-average shares outstanding:        
Basic 50,504,273  50,217,212  50,489,689  50,237,406 
Diluted 50,974,283  50,839,091  50,985,520  50,887,124 


United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Net Income
(Unaudited)
 
  For the Three Months Ended
  June 30,
2018
 March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
                     
Interest and dividend income: (In thousands, except share data)
Loans $57,958  $54,780  $52,758  $51,809  $49,674 
Securities-taxable interest 5,969  5,498  5,643  5,604  5,793 
Securities-non-taxable interest 2,354  2,429  2,571  2,499  2,355 
Securities-dividends 736  637  669  736  689 
Interest-bearing deposits 113  150  86  151  51 
Total interest and dividend income 67,130  63,494  61,727  60,799  58,562 
Interest expense:          
Deposits 12,864  11,027  9,958  9,185  7,603 
Borrowed funds 6,085  5,924  4,920  4,846  4,631 
Total interest expense 18,949  16,951  14,878  14,031  12,234 
Net interest income 48,181  46,543  46,849  46,768  46,328 
Provision for loan losses 2,350  1,939  2,250  2,566  2,292 
Net interest income after provision for loan losses 45,831  44,604  44,599  44,202  44,036 
Non-interest income:          
Service charges and fees 6,542  6,159  6,031  6,514  7,184 
Net gain from sales of securities 62  116  72  158  95 
Income from mortgage banking activities 846  1,729  1,184  1,204  1,830 
Bank-owned life insurance income 1,671  1,646  1,939  1,167  1,149 
Net loss on limited partnership investments (960) (590) (1,441) (864) (638)
Other income (loss) 199  229  (204) 247  206 
Total non-interest income 8,360  9,289  7,581  8,426  9,826 
Non-interest expense:          
Salaries and employee benefits 22,113  21,198  20,752  20,005  19,574 
Service bureau fees 2,165  2,218  2,304  2,336  2,293 
Occupancy and equipment 4,668  4,949  5,036  3,740  3,657 
Professional fees 1,105  1,164  996  1,048  952 
Marketing and promotions 1,189  685  1,011  1,087  1,237 
FDIC insurance assessments 735  739  821  780  796 
Core deposit intangible amortization 305  337  336  337  353 
Other 6,090  5,446  5,981  5,929  6,467 
Total non-interest expense 38,370  36,736  37,237  35,262  35,329 
Income before income taxes 15,821  17,157  14,943  17,366  18,533 
Provision for income taxes 175  1,370  5,442  2,175  2,333 
Net income $15,646  $15,787  $9,501  $15,191  $16,200 
           
Net income per share:          
Basic $0.31  $0.31  $0.19  $0.30  $0.32 
Diluted $0.31  $0.31  $0.19  $0.30  $0.32 
Weighted-average shares outstanding:          
Basic 50,504,273  50,474,942  50,392,382  50,263,602  50,217,212 
Diluted 50,974,283  50,996,596  51,024,881  50,889,987  50,839,091 


United Financial Bancorp, Inc. and Subsidiaries
Consolidated Statements of Condition
(Unaudited)
 
  June 30,
2018
 March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
                     
ASSETS (In thousands)
Cash and cash equivalents:          
Cash and due from banks $62,188  $45,332  $56,661  $59,456  $57,137 
Short-term investments 46,987  23,910  32,007  39,061  17,714 
Total cash and cash equivalents 109,175  69,242  88,668  98,517  74,851 
Available for sale securities – At fair value 1,006,135  1,031,277  1,050,787  1,068,055  1,073,384 
Held to maturity securities – At amortized cost     13,598  13,693  13,792 
Loans held for sale 85,458  63,394  114,073  89,419  157,487 
Loans:          
Commercial real estate loans:          
Owner-occupied 418,338  442,938  445,820  442,989  429,848 
Investor non-owner occupied 1,927,960  1,842,898  1,854,459  1,777,716  1,761,940 
Construction 82,883  84,717  78,083  82,688  74,980 
Total commercial real estate loans 2,429,181  2,370,553  2,378,362  2,303,393  2,266,768 
Commercial business loans 841,142  846,182  840,312  821,372  792,918 
Consumer loans:          
Residential real estate 1,252,001  1,235,197  1,204,401  1,211,783  1,172,540 
Home equity 588,638  582,285  583,180  561,814  538,130 
Residential construction 32,063  37,579  40,947  39,460  46,117 
Other consumer 332,402  310,439  292,781  267,921  237,708 
Total consumer loans 2,205,104  2,165,500  2,121,309  2,080,978  1,994,495 
Total loans 5,475,427  5,382,235  5,339,983  5,205,743  5,054,181 
Net deferred loan costs and premiums 15,502  14,724  14,794  15,297  15,413 
Allowance for loan losses (49,163) (47,915) (47,099) (46,368) (45,062)
Loans receivable - net 5,441,766  5,349,044  5,307,678  5,174,672  5,024,532 
Federal Home Loan Bank of Boston stock, at cost 46,734  49,895  50,194  46,758  54,760 
Accrued interest receivable 23,209  22,333  22,332  20,893  19,751 
Deferred tax asset, net 30,190  28,710  25,656  30,999  27,034 
Premises and equipment, net 67,614  67,619  67,508  61,063  54,480 
Goodwill 115,281  115,281  115,281  115,281  115,281 
Core deposit intangible asset 3,849  4,154  4,491  4,827  5,164 
Cash surrender value of bank-owned life insurance 180,490  179,556  148,300  171,300  170,144 
Other assets 98,695  88,169  105,593  81,019  85,503 
Total assets $7,208,596  $7,068,674  $7,114,159  $6,976,496  $6,876,163 
           
           
  June 30,
2018
 March 31,
2018
 December 31,
2017
 September 30,
2017
 June 30,
2017
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Liabilities:          
Deposits:          
Non-interest-bearing $770,982  $753,575  $778,576  $725,130  $721,917 
Interest-bearing 4,622,394  4,528,935  4,419,645  4,427,892  4,271,562 
Total deposits 5,393,376  5,282,510  5,198,221  5,153,022  4,993,479 
Mortgagors’ and investor escrow accounts 14,526  11,096  7,545  9,641  15,045 
Federal Home Loan Bank advances and other borrowings 1,041,896  1,030,735  1,165,054  1,068,814  1,138,817 
Accrued expenses and other liabilities 56,921  51,333  50,011  54,366  49,358 
Total liabilities 6,506,719  6,375,674  6,420,831  6,285,843  6,196,699 
Total stockholders’ equity 701,877  693,000  693,328  690,653  679,464 
Total liabilities and stockholders’ equity $7,208,596  $7,068,674  $7,114,159  $6,976,496  $6,876,163 
                     


United Financial Bancorp, Inc. and Subsidiaries
Selected Financial Highlights
(Dollars In Thousands, Except Share Data)
(Unaudited)
 
 At or For the Three Months Ended
 June 30,
 2018
 March 31,
 2018
 December 31,
 2017
 September 30,
 2017
 June 30,
 2017
Share Data:         
Basic net income per share$0.31  $0.31  $0.19  $0.30  $0.32 
Diluted net income per share0.31  0.31  0.19  0.30  0.32 
Dividends declared per share0.12  0.12  0.12  0.12  0.12 
Tangible book value per share$11.40  $11.25  $11.24  $11.23  $11.01 
Key Statistics:         
Total revenue$56,541  $55,832  $54,430  $55,194  $56,154 
Total non-interest expense38,370  36,736  37,327  35,262  35,329 
Average earning assets6,584,938  6,568,168  6,480,966  6,423,741  6,304,849 
Key Ratios:         
Return on average assets (annualized)0.88% 0.89% 0.54% 0.88% 0.96%
Return on average equity (annualized)9.00% 9.15% 5.50% 8.92% 9.66%
Tax-equivalent net interest margin (annualized)2.97% 2.90% 2.98% 3.00% 3.04%
Residential Mortgage Production:         
Dollar volume (total)$140,409  $94,433  $135,522  $133,462  $186,220 
Mortgages originated for purchases110,351  63,193  83,181  97,132  129,165 
Loans sold99,637  99,899  94,738  152,551  61,363 
Income from mortgage banking activities846  1,729  1,184  1,204  1,830 
Non-performing Assets:         
Residential real estate$11,221  $11,663  $11,824  $11,330  $11,190 
Home equity4,607  4,698  4,968  4,206  5,211 
Investor-owned commercial real estate2,400  2,863  1,821  2,957  3,512 
Owner-occupied commercial real estate2,176  2,326  1,664  2,084  2,184 
Construction250  273  1,398  1,748  287 
Commercial business1,196  1,579  1,477  2,427  2,624 
Other consumer237  34  35  37  40 
Non-accrual loans22,087  23,436  23,187  24,789  25,048 
Troubled debt restructured – non-accruing7,330  8,308  8,475  6,628  7,475 
Total non-performing loans29,417  31,744  31,662  31,417  32,523 
Other real estate owned1,855  1,935  2,154  2,444  1,770 
Total non-performing assets$31,272  $33,679  $33,816  $33,861  $34,293 
Non-performing loans to total loans0.54% 0.59% 0.59% 0.60% 0.64%
Non-performing assets to total assets0.43% 0.48% 0.48% 0.49% 0.50%
Allowance for loan losses to non-performing loans167.12% 150.94% 148.76% 147.59% 138.55%
Allowance for loan losses to total loans0.90% 0.89% 0.88% 0.89% 0.89%
Non-GAAP Ratios: (1)         
Non-interest expense to average assets (annualized)2.16% 2.08% 2.13% 2.04% 2.08%
Efficiency ratio (2)65.18% 63.97% 63.53% 60.47% 59.75%
Cost of funds (annualized) (3)1.20% 1.07% 0.96% 0.91% 0.81%
Total revenue growth rate1.27% 2.58% (1.38)% (1.71)% 5.89%
Total revenue growth rate (annualized)5.08% 10.30% (5.54)% (6.84)% 23.57%
Average earning asset growth rate0.26% 1.35% 0.89% 1.89% 3.13%
Average earning asset growth rate (annualized)1.02% 5.38% 3.56% 7.54% 12.53%
Return on average tangible common equity (annualized) (2)11.03% 11.25% 6.81% 10.99% 11.95%
Pre-provision net revenue to average assets (2)1.14% 1.15% 1.19% 1.31% 1.38%

(1) Non-GAAP ratios are not financial measurements required by generally accepted accounting principles; however, management believes such information is useful to investors in evaluating Company performance.
(2) Calculations of these non-GAAP metrics are provided after the reconciliations of non-GAAP financial measures and appear on page F-10 through page F-12.
(3) The cost of funds ratio represents interest incurred on liabilities as a percentage of average non-interest bearing deposits and interest-bearing liabilities.

 
United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)
 
 For the Three Months Ended
 June 30, 2018 June 30, 2017
 Average
Balance
 Interest
and
Dividends
 Yield/Cost Average
Balance
 Interest
and
Dividends
 Yield/Cost
Interest-earning assets:           
Residential real estate$1,338,021  $12,020  3.60% $1,297,558  $10,839  3.34%
Commercial real estate2,306,896  24,762  4.25  2,153,938  21,837  4.01 
Construction114,987  1,331  4.58  128,730  1,396  4.29 
Commercial business816,102  9,139  4.43  780,553  7,628  3.87 
Home equity588,080  7,058  4.81  541,017  5,737  4.25 
Other consumer322,103  4,062  5.06  230,419  2,907  5.06 
Investment securities1,019,491  8,998  3.53  1,099,011  9,577  3.48 
Federal Home Loan Bank stock49,136  703  5.72  54,151  534  3.95 
Other earning assets30,122  116  1.55  19,472  50  1.03 
Total interest-earning assets6,584,938  68,189  4.12  6,304,849  60,505  3.82 
Allowance for loan losses(48,624)      (44,888)     
Non-interest-earning assets555,407       520,375      
Total assets$7,091,721       $6,780,336      
Interest-bearing liabilities:             
NOW and money market$2,256,323  $6,163  1.10% $1,929,917  $2,808  0.58%
Savings517,910  77  0.06  541,867  80  0.06 
Certificates of deposit1,749,097  6,624  1.52  1,715,436  4,715  1.10 
Total interest-bearing deposits4,523,330  12,864  1.14  4,187,220  7,603  0.73 
Federal Home Loan Bank advances959,248  4,692  1.94  1,028,835  3,152  1.21 
Other borrowings112,112  1,393  4.91  154,780  1,479  3.78 
Total interest-bearing liabilities5,594,690  18,949  1.35  5,370,835  12,234  0.91 
Non-interest-bearing deposits738,484       670,244      
Other liabilities63,246       68,731      
Total liabilities6,396,420       6,109,810      
Stockholders’ equity695,301       670,526      
Total liabilities and stockholders’ equity$7,091,721       $6,780,336      
Net interest-earning assets$990,248       $934,014      
Tax-equivalent net interest income  49,240       48,271    
Tax-equivalent net interest rate spread (1)    2.77%     2.91%
Tax-equivalent net interest margin (2)    2.97%     3.04%
Average interest-earning assets to average interest-bearing liabilities    117.70%     117.39%
Less tax-equivalent adjustment  1,059      1,943   
Net interest income  $48,181      $46,328   
                

(1)  Tax-equivalent net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)  Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.

 
 
United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)
 
 For the Three Months Ended
 June 30, 2018 March 31, 2018
 Average
Balance
 Interest
and
Dividends
 Yield/Cost Average
Balance
 Interest
and
Dividends
 Yield/Cost
Interest-earning assets:           
Residential real estate$1,338,021  $12,020  3.60% $1,314,219  $11,506  3.51%
Commercial real estate2,306,896  24,762  4.25  2,281,868  23,656  4.15 
Construction114,987  1,331  4.58  119,435  1,325  4.44 
Commercial business816,102  9,139  4.43  842,809  8,382  3.98 
Home equity588,080  7,058  4.81  578,776  6,528  4.57 
Other consumer322,103  4,062  5.06  299,839  3,800  5.14 
Investment securities1,019,491  8,998  3.53  1,041,849  8,624  3.31 
Federal Home Loan Bank stock49,136  703  5.72  51,458  606  4.71 
Other earning assets30,122  116  1.55  37,915  150  1.61 
Total interest-earning assets6,584,938  68,189  4.12  6,568,168  64,577  3.94 
Allowance for loan losses(48,624)     (47,780)    
Non-interest-earning assets555,407      554,333     
Total assets$7,091,721      $7,074,721     
Interest-bearing liabilities:           
NOW and money market$2,256,323  $6,163  1.10% $2,146,945  $4,892  0.92%
Savings517,910  77  0.06  510,904  73  0.06 
Certificates of deposit1,749,097  6,624  1.52  1,796,675  6,062  1.37 
Total interest-bearing deposits4,523,330  12,864  1.14  4,454,524  11,027  1.00 
Federal Home Loan Bank advances959,248  4,692  1.94  1,033,884  4,545  1.76 
Other borrowings112,112  1,393  4.91  118,008  1,379  4.67 
Total interest-bearing liabilities5,594,690  18,949  1.35  5,606,416  16,951  1.22 
Non-interest-bearing deposits738,484      713,364     
Other liabilities63,246      64,596     
Total liabilities6,396,420      6,384,376     
Stockholders’ equity695,301      690,345     
Total liabilities and stockholders’ equity$7,091,721      $7,074,721     
Net interest-earning assets$990,248      $961,752     
Tax-equivalent net interest income  49,240      47,626   
Tax-equivalent net interest rate spread (1)    2.77%     2.72%
Tax-equivalent net interest margin (2)    2.97%     2.90%
Average interest-earning assets to average interest-bearing liabilities    117.70%     117.15%
Less tax-equivalent adjustment  1,059      1,083   
Net interest income  $48,181      $46,543   
                

(1)  Tax-equivalent net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)  Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.

 
 
United Financial Bancorp, Inc. and Subsidiaries
Average Balance Sheets, Interest and Yields/Costs
(Dollars In Thousands)
(Unaudited)
 For the Six Months Ended
 June 30, 2018 June 30, 2017
 Average
Balance
 Interest
and
Dividends
 Yield/Cost Average
Balance
 Interest
and
Dividends
 Yield/Cost
Interest-earning assets:           
Residential real estate$1,326,185  $23,526  3.56% $1,266,484  $21,062  3.33%
Commercial real estate2,294,451  48,419  4.20  2,126,358  42,563  3.98 
Construction117,199  2,656  4.51  137,062  2,960  4.29 
Commercial business829,382  17,521  4.20  755,637  14,347  3.78 
Home equity583,454  13,585  4.69  532,225  10,959  4.15 
Other consumer311,032  7,862  5.10  221,401  5,518  5.03 
Investment securities1,030,404  17,618  3.42  1,084,548  18,745  3.45 
Federal Home Loan Bank stock50,291  1,309  5.21  53,658  1,058  3.94 
Other earning assets34,202  270  1.59  32,263  152  0.95 
Total interest-earning assets6,576,600  132,766  4.03  6,209,636  117,364  3.77 
Allowance for loan losses(48,205)      (44,260)     
Non-interest-earning assets554,873       517,403      
Total assets$7,083,268       $6,682,779      
Interest-bearing liabilities:             
NOW and money market$2,201,937  $11,055  1.01% $1,886,926  $5,004  0.53%
Savings514,426  150  0.06  535,299  158  0.06 
Certificates of deposit1,772,754  12,686  1.44  1,714,256  9,260  1.09 
Total interest-bearing deposits4,489,117  23,891  1.07  4,136,481  14,422  0.70 
Federal Home Loan Bank advances996,360  9,238  1.84  1,004,813  5,822  1.15 
Other borrowings115,043  2,771  4.79  140,470  2,859  4.05 
Total interest-bearing liabilities5,600,520  35,900  1.29  5,281,764  23,103  0.88 
Non-interest-bearing deposits725,993       669,537      
Other liabilities63,919       67,302      
Total liabilities6,390,432       6,018,603      
Stockholders’ equity692,836       664,176      
Total liabilities and stockholders’ equity$7,083,268       $6,682,779      
Net interest-earning assets$976,080       $927,872      
Tax-equivalent net interest income  96,866       94,261    
Tax-equivalent net interest rate spread (1)    2.74%     2.89%
Tax-equivalent net interest margin (2)    2.94%     3.03%
Average interest-earning assets to average interest-bearing liabilities    117.43%     117.57%
Less tax-equivalent adjustment  2,142      3,636   
Net interest income  $94,724      $90,625   
                

(1)  Tax-equivalent net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)  Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.


United Financial Bancorp, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars In Thousands)
(Unaudited)

In addition to evaluating the Company’s results of operations in accordance with GAAP, management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures. These non-GAAP measures are intended to provide the reader with additional perspectives on operating results, financial condition, and performance trends, while facilitating comparisons with the performance of other financial institutions. Non-GAAP financial measures are not a substitute for GAAP measures, rather, they should be read and used in conjunction with the Company’s GAAP financial information.

The efficiency ratio is used as a common measure by banks as a comparable metric to understand the Company’s expense structure relative to its total revenue; in other words, for every dollar of total revenue we recognize, how much of that dollar is expended. In order to improve the comparability of the ratio to our peers, we remove non-core items. To improve transparency, and acknowledging that banks are not consistent in their definition of the efficiency ratio, we include our calculation of this non-GAAP measure.

Pre-provision net revenue is a measure that the Company uses to understand fundamental operating performance before credit related expenses and tax expense. It is often expressed as a ratio relative to average assets which demonstrates the “core” performance and can be viewed as an alternative measure of how efficiently the Company services its asset base.

Return on average tangible common equity is used by management and readers of our financial statements to understand how efficiently the Company is deploying its common equity. Companies that are able to demonstrate more efficient use of common equity are more likely to be viewed favorably by current and prospective investors.

The Company believes that disclosing these non-GAAP metrics is both useful internally and is expected by our investors and analysts in order to understand the overall performance of the Company. Other companies may calculate and define their supplemental data differently. A reconciliation of GAAP financial measures to non-GAAP measures and other performance ratios, as adjusted, are included on pages F-10 through F-12 in the following press release tables:

 Three Months Ended
 June 30,
 2018
 March 31,
 2018
 December 31,
2017
 September 30,
 2017
 June 30,
 2017
                    
 (Dollars in thousands)
Net Income (GAAP)$15,646  $15,787  $9,501  $15,191  $16,200 
Non-GAAP adjustments:         
Non-interest income(271) (342) 745  (158) (95)
Non-interest expense215    536     
Income tax expense related to tax reform    1,609     
Related income tax (benefit) expense(93) 72  2,074  55  33 
Net adjustment(149) (270) 4,964  (103) (62)
Total net income (non-GAAP)$15,497  $15,517  $14,465  $15,088  $16,138 
          
Non-interest income (GAAP)$8,360  $9,289  $7,581  $8,426  $9,826 
Non-GAAP adjustments:         
Net gain on sales of securities(62) (116) (72) (158) (95)
Limited partnership writedown (1)    1,214     
Loss on sale of premises and equipment    401     
BOLI claim benefit(209) (226) (798)    
Net adjustment(271) (342) 745  (158) (95)
Total non-interest income (non-GAAP)8,089  8,947  8,326  8,268  9,731 
Total net interest income48,181  46,543  46,849  46,768  46,328 
Total revenue (non-GAAP)$56,270  $55,490  $55,175  $55,036  $56,059 
          
Non-interest expense (GAAP)$38,370  $36,736  $37,237  $35,262  $35,329 
Non-GAAP adjustments:         
Lease exit/disposal cost obligation(215)   (536)    
Net adjustment(215)   (536)    
Total non-interest expense (non-GAAP)$38,155  $36,736  $36,701  $35,262  $35,329 
          
Total loans$5,475,427  $5,382,235  $5,339,983  $5,205,743  $5,054,181 
Non-covered loans (2)(729,947) (771,802) (780,776) (739,376) (699,938)
Total covered loans$4,745,480  $4,610,433  $4,559,207  $4,466,367  $4,354,243 
Allowance for loan losses$49,163  $47,915  $47,099  $46,368  $45,062 
Allowance for loan losses to total loans0.90% 0.89% 0.88% 0.89% 0.89%
Allowance for loan losses to total covered loans1.04% 1.04% 1.03% 1.04% 1.03%

(1) Represents limited partnership writedowns related to the reduction of the Company's tax rate in December 2017.
(2) Represents acquired loans that were recorded at fair value. These loans carry no allowance for loan losses for the periods reflected above.

           
  Three Months Ended
  June 30,
 2018
 March 31,
 2018
 December 31,
2017
 September 30,
 2017
 June 30,
 2017
                     
Efficiency Ratio:          
Non-Interest Expense (GAAP) $38,370  $36,736  $37,237  $35,262  $35,329 
Non-GAAP adjustments:          
Other real estate owned expense (163) (167) (157) (211) (293)
Lease exit/disposal cost obligation (215)   (536)    
Non-Interest Expense for Efficiency Ratio (non-GAAP) $37,992  $36,569  $36,544  $35,051  $35,036 
           
Net Interest Income (GAAP) $48,181  $46,543  $46,849  $46,768  $46,328 
Non-GAAP adjustments:          
Tax equivalent adjustment for tax-exempt loans and investment securities 1,059  1,083  2,117  2,069  1,943 
           
Non-Interest Income (GAAP) 8,360  9,289  7,581  8,426  9,826 
Non-GAAP adjustments:          
Net gain on sales of securities (62) (116) (72) (158) (95)
Net loss on limited partnership investments 960  590  1,441  864  638 
Loss on sale of premises and equipment     401     
BOLI claim benefit (209) (226) (798)    
Total Revenue for Efficiency Ratio (non-GAAP) $58,289  $57,163  $57,519  $57,969  $58,640 
           
Efficiency Ratio (Non-Interest Expense for Efficiency Ratio (non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP)) 65.18% 63.97% 63.53% 60.47% 59.75%
           
           
  Three Months Ended
  June 30,
 2018
 March 31,
 2018
 December 31,
2017
 September 30,
 2017
 June 30,
 2017
                     
Pre-Provision Net Revenue ("PPNR") to Average Assets (Annualized):        
Net Interest income (GAAP) $48,181  $46,543  $46,849  $46,768  $46,328 
Non-GAAP adjustments:          
Tax equivalent adjustment for tax-exempt loans and investment securities 1,059  1,083  2,117  2,069  1,943 
Total tax equivalent net interest income (A) $49,240  $47,626  $48,966  $48,837  $48,271 
           
Non Interest Income (GAAP) 8,360  9,289  7,581  8,426  9,826 
Non-GAAP adjustments:          
Net gain on sales of securities (62) (116) (72) (158) (95)
Net loss on limited partnership investments 960  590  1,441  864  638 
Loss on sale of premises and equipment     401     
BOLI claim benefit (209) (226) (798)    
Non-Interest Income for PPNR (non-GAAP) (B) $9,049  $9,537  $8,553  $9,132  $10,369 
           
Non-Interest Expense (GAAP) $38,370  $36,736  $37,237  $35,262  $35,329 
Non-GAAP adjustments:          
Lease exit/disposal cost obligation (215)   (536)    
Non-Interest Expense for PPNR (non-GAAP) (C) $38,155  $36,736  $36,701  $35,262  $35,329 
           
Total PPNR (non-GAAP)  (A + B - C) : $20,134  $20,427  $20,818  $22,707  $23,311 
Average Assets 7,091,721  7,074,721  6,976,682  6,907,199  6,780,336 
PPNR to Average Assets (Annualized) 1.14% 1.15% 1.19% 1.31% 1.38%
           
Return on Average Tangible Common Equity (Annualized):       
Net Income (GAAP) $15,646  $15,787  $9,501  $15,191  $16,200 
Non-GAAP adjustments:          
Intangible Assets amortization, tax effected (1) 241  266  219  219  229 
Net Income excluding intangible assets amortization, tax effected at  (1) $15,887  $16,053  $9,720  $15,410  $16,429 
Average stockholders' equity (non-GAAP) $695,301  $690,345  $691,004  $681,402  $670,526 
Average goodwill & other intangible assets (non-GAAP) 119,288  119,611  119,962  120,275  120,631 
Average tangible common stockholders' equity (non-GAAP) $576,013  $570,734  $571,042  $561,127  $549,895 
Return on Average Tangible Common Equity (non-GAAP) 11.03% 11.25% 6.81% 10.99% 11.95%

(1) Intangible assets amortization is tax effected at 21% for the three months ended June 30, 2018 and March 31, 2018, and at 35% for all prior periods due to the Tax Cuts and Jobs Act of 2017 that was signed into law in December 2017, lowering the corporate federal tax rate from 35% to 21%.


            

Tags


Contact Data