XpresSpa Group Reports Second Quarter 2018 Results


Continued Progress on Cost Reduction Initiatives in Transitional Quarter 
Products and Services Revenue Grew Slightly in Q2, Up 3.9% in First Half 
Net Loss and Adjusted EBITDA Loss Narrowed Quarter-over-Quarter and Year-over-Year
Gross Margins Improved from 18% to 21% in Second Quarter
Increased Retail as a Percentage of Sales

NEW YORK, Aug. 14, 2018 (GLOBE NEWSWIRE) -- XpresSpa Group, Inc. (Nasdaq: XSPA), a health and wellness holding company, today announced financial results for the second quarter ended June 30, 2018.

Ed Jankowski, XpresSpa Group CEO, stated, “Second quarter 2018 was a period of transition in which we took the next steps in our plan to reduce corporate overhead and store costs, refine our labor model and increase our process efficiencies to maximize both store-level and overall profitability. We generated general and administrative savings of $1.3 million on a sequential basis, excluding severance expense and other one-time costs totaling $0.6 million. Additionally, our cost reduction and operational improvement efforts at the store-level are producing immediate enhancements to store-level contribution margins, improving to 21% of sales in the second quarter, compared to 18% in the first quarter. Combined, these efforts have reduced our consolidated operating and adjusted EBITDA losses in the second quarter.”

“During the second quarter, we made refinements to our store remodel and new buildout process, and opened 2 spa locations, one in Houston’s George Bush Intercontinental Airport and one in New York’s LaGuardia Airport, while closing two underperforming locations. New store contributions supported modest overall growth in revenue despite challenges such as airline reassignments in three key XpresSpa airport terminals, two store closures for remodeling, and staffing turnovers in three other locations. Even so, our store-level gross margin improved through increased retail sales in our revenue mix and tremendous improvements in our staffing efficiencies. Our new point-of-sale system’s ability to provide real-time information is significantly enhancing our operational control, allowing us greater overall cost control of the variable components of our model. The actions we have taken to further improve our store model enhance XpresSpa’s ability to capitalize on our position as the leading on-the-go spa experience provider, creating shareholder value while satisfying airports’ need to offer travelers a compelling health and wellness solution and capture their discretionary dollars.”

Mr. Jankowski concluded, “Looking into the second half of the year, we will rigorously continue our cost reduction initiatives and further streamline our corporate processes and related costs. We continue to compete in RFPs, but have implemented a thoughtful and regimented capital allocation framework which is focused on high-priority new store openings to ensure we are maximizing return on investment. We have three new store openings planned for the second half of 2018 and are also making progress on the implementation of our franchising model and expect to finalize some of these plans later in the year. Additionally, due to the high store-level contribution margins achieved in our international locations, we are looking at opportunities to expand our international footprint including additional locations in Amsterdam and Dubai. Last, we continue to develop strategic partnerships with leading health and wellness brands to broaden and enhance the range of products and services offered by XpresSpa. XpresSpa remains in demand by airport and real estate partners because of our unique offering and value proposition. In the second quarter, we delivered on our objective to improve our profitability, and remain focused on driving incremental increases throughout the rest of 2018.”

Second Quarter 2018 Highlights

  • Total products and services revenue from continuing operations, increased 0.9% to $13.0 million in second quarter 2018 compared to $12.9 million in second quarter 2017 and increased 10.5% from $11.8 million in first quarter 2018.

- Same store sales decreased 3.5% as XpresSpa was impacted by changes in airline assignments within key LaGuardia, John F. Kennedy, and Los Angeles terminals, and to a lesser extent management changes in other locations. Same store sales in Pittsburgh and Charlotte were affected by new store openings, though overall revenue and profitability improved in those airports.

- Closed 2 locations in the second quarter: Philadelphia Terminal D and the original Raleigh-Durham location, which was replaced by a larger, better located spa that opened in the first quarter.

- Opened 2 locations in the second quarter, including a location in Houston’s George Bush Intercontinental Airport, and a smaller location in LaGuardia Airport.

- Revenue was also affected by temporary closures related to spa remodels at John F Kennedy Terminal 1, which was closed for 15 days, and Amsterdam Lounge 3, which was closed for 51 days.

- Retail sales comprised 17% of revenue in second quarter 2018, compared to 19% in second quarter 2017 and 14% in first quarter 2018.

  • Product and service gross profit of $2.7 million, or 20.5% margin, grew 12.5% from second quarter 2017 gross profit of $2.4 million, or 18.6% margin, and $2.1 million, or 17.7% margin, in first quarter 2018.

- Labor costs decreased through greater efficiency in staffing and scheduling.

- Product and operating costs decreased due to cost control and the complete transition of product sourcing to the Company’s strategic partner.

  • General and administrative expenses of $3.9 million were flat compared to $3.9 million in second quarter 2017 and decreased 15.2% from $4.6 million in first quarter 2018. Second quarter 2018 general and administrative included $0.4 million of severance expense associated with XpresSpa’s rightsizing of its corporate structure. Excluding severance, expenses decreased through the elimination of costs and overhead and the streamlining of processes, as well as lower stock compensation expense of $0.3 million in second quarter 2018 compared to $0.5 million in second quarter 2017.
  • Operating loss from continuing operations decreased to $2.8 million from $4.6 million in second quarter 2017.
  • Net loss of $3.5 million improved from a loss of $7.0 million in second quarter 2017. Net loss decreased through increasing revenue and improvements in gross margin and reductions in general and administrative costs excluding severance as well as lower depreciation compared to last year.
  • Adjusted EBITDA* loss of $0.4 million improved from $0.6 million in second quarter 2017 and $1.5 million in first quarter 2018 through improved gross margin and reduced general and administrative expenses.

*EBITDA and Adjusted EBITDA are non-GAAP financial measures; see "Use of Non-GAAP Financial Measures" below. See tables below for abbreviated financial results for the three and six months ended June 30, 2018 and 2017.

Balance Sheet & Cash Flows

As of June 30, 2018, the Company had:

  • Current assets of $6.2 million
  • Cash and cash equivalents of $4.5 million
  • Other assets of $3.7 million
  • Current liabilities of $8.1 million, excluding current portion of convertible notes
  • Convertible notes payable of $2.3 million ($4.4 million face value)
  • Long term debt of $6.5 million, to a related party

Included in total current liabilities is approximately $1,762 which relates to obligations that will not settle in cash, and an additional $465 of liabilities that are not expected to settle in the next 12 months.

XpresSpa believes its current cash balance, cash to be provided by future operating activities, and cash proceeds from the anticipated liquidation of certain investments, will be sufficient to fund its planned operations and pay its liabilities as they become due, including scheduled convertible note principal repayments, for at least the next twelve months. At the Company’s election, principal repayments of the convertible notes may be made in cash or, subject to certain conditions, in registered shares of the Company’s common stock. In addition, the Company has access to additional sources of financing and may attempt to renegotiate terms of various contracts.

About XpresSpa Group, Inc.

XpresSpa Group, Inc. (Nasdaq: XSPA) is a health and wellness holding company. XpresSpa Group’s core asset, XpresSpa, is the world’s largest airport spa company, with 57 locations in 23 airports globally (as of June 30, 2018), and one off-airport spa at Westfield World Trade Center in New York City. XpresSpa offers services that are tailored specifically to the busy customer. XpresSpa is committed to providing exceptional customer experiences with its innovative premium spa services, as well as exclusive luxury travel products and accessories. XpresSpa serves almost one million customers per year at its locations in the United States, Netherlands, and the United Arab Emirates. XpresSpa Group’s non-core assets include investments in InfoMedia and intellectual property assets. To learn more about XpresSpa Group, visit: www.XpresSpaGroup.com. To learn more about XpresSpa, visit www.XpresSpa.com.
    
Forward-Looking Statements

This press release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These include statements preceded by, followed by or that otherwise include the words "believes," "expects," "anticipates," "estimates," "projects," "intends," "should," "seeks," "future," "continue," or the negative of such terms, or other comparable terminology. Forward-looking statements relating to expectations about future results or events are based upon information available to XpresSpa Group as of today's date, and are not guarantees of the future performance of the company, and actual results may vary materially from the results and expectations discussed. Additional information concerning these and other risks is contained in XpresSpa Group’s most recently filed Annual Report on Form 10-K, Quarterly Report on Form 10-Q, recent Current Reports on Form 8-K and other SEC filings. All subsequent written and oral forward-looking statements concerning XpresSpa Group, or other matters and attributable to XpresSpa Group or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. XpresSpa Group does not undertake any obligation to publicly update any of these forward-looking statements to reflect events or circumstances that may arise after the date hereof.

Investor Contacts

LHA
Jody Burfening/Carolyn Capaccio
212.838.3777 
xspa@lhai.com

XpresSpa Group, Inc.
Condensed Consolidated Balance Sheets
($ in thousands)

       
  June 30,
2018
(Unaudited)
  December 31, 2017 
Current assets        
Cash and cash equivalents $4,458  $6,368 
Inventory  1,087   1,159 
Other current assets  581   2,120 
Assets held for disposal  109   6,446 
Total current assets  6,235   16,093 
         
Restricted cash  487   487 
Property and equipment, net  15,576   15,797 
Intangible assets, net  10,407   11,547 
Goodwill     19,630 
Other assets  3,658   1,686 
Total assets $36,363  $65,240 
         
Current liabilities        
Accounts payable, accrued expenses and other current liabilities $8,079  $8,736 
Convertible notes, net  1,754    
Liabilities held for disposal  40   3,761 
Total current liabilities  9,873   12,497 
         
Debt  6,500   6,500 
Convertible notes, net  520    
Derivative warrant liabilities  1,098   34 
Other liabilities  360   370 
Total liabilities  18,351   19,401 
Commitments and contingencies (see Note 13)        
         
Stockholders’ equity        
Series A Convertible Preferred stock, $0.01 par value per share; 500,000 shares authorized; 6,968 issued and none outstanding      
Series B Convertible Preferred stock, $0.01 par value per share; 5,000,000 shares authorized; 1,666,667 issued and none outstanding      
Series C Junior Preferred stock, $0.01 par value per share; 300,000 shares authorized; none issued and outstanding      
Series D Convertible Preferred Stock, $0.01 par value per share; 500,000 shares authorized; 475,208 shares issued and 420,541 shares outstanding with a liquidation value of $20,186  4   4 
Common stock, $0.01 par value per share; 150,000,000 shares authorized; 27,114,662 and 26,545,690 issued and outstanding as of June 30, 2018 and December 31, 2017, respectively  271   265 
Additional paid-in capital  291,025   290,396 
Accumulated deficit  (277,164)  (249,708)
Accumulated other comprehensive loss  (276)  (74)
Total stockholders’ equity attributable to the Company  13,860   40,883 
Noncontrolling interests  4,152   4,956 
Total stockholders’ equity  18,012   45,839 
Total liabilities and stockholders’ equity $36,363  $65,240 
         

XpresSpa Group, Inc. 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS 
(Unaudited) 
(In thousands, except share and per share data)

       
  Three months ended June 30,  Six months ended June 30, 
  2018  2017  2018  2017 
Revenue            
Products and services $13,038  $12,927  $24,838  $23,911 
Other        800   100 
Total revenue  13,038   12,927   25,638   24,011 
                 
Cost of sales                
Labor  6,490   5,783   12,700   11,092 
Occupancy  2,160   1,983   4,220   3,754 
Products and other operating costs  1,709   2,753   3,216   4,607 
Total cost of sales  10,359   10,519   20,136   19,453 
Depreciation and amortization  1,843   2,931   3,496   4,657 
Goodwill impairment        19,630    
General and administrative*  3,904   3,864   8,500   8,857 
Total operating expenses  16,106   17,314   51,762   32,967 
Operating loss from continuing operations  (3,068)  (4,387)  (26,124)  (8,956)
Interest expense  (405)  (177)  (588)  (366)
Other non-operating income (expense), net  589   (49)  499   65 
Loss from continuing operations before income taxes  (2,884)  (4,613)  (26,213)  (9,257)
Income tax benefit (expense)  48      132   (227)
Consolidated net loss from continuing operations  (2,836)  (4,613)  (26,081)  (9,484)
Loss from discontinued operations before income taxes*  (510)  (2,297)  (1,115)  (3,775)
Income tax benefit (expense)            
Consolidated net loss from discontinued operations  (510)  (2,297)  (1,115)  (3,775)
Consolidated net loss  (3,346)  (6,910)  (27,196)  (13,259)
Net income attributable to noncontrolling interests  (177)  (100)  (260)  (176)
Net loss attributable to the Company $(3,523) $(7,010) $(27,456) $(13,435)
                 
Consolidated net loss from continuing operations $(2,836) $(4,613) $(26,081) $(9,484)
Other comprehensive loss from continuing operations  (136)  (107)  (202)  (151)
Comprehensive loss from continuing operations  (2,972)  (4,720)  (26,283)  (9,635)
Consolidated net loss from discontinued operations  (510)  (2,297)  (1,115)  (3,775)
Other comprehensive loss from discontinued operations            
Comprehensive loss from discontinued operations  (510)  (2,297)  (1,115)  (3,775)
Comprehensive loss $(3,482) $(7,017) $(27,398) $(13,410)
                 
Loss per share                
Loss per share from continuing operations $(0.11) $(0.24) $(0.99) $(0.50)
Loss per share from discontinued operations  (0.02)  (0.12)  (0.04)  (0.20)
Total basic and diluted net loss per share $(0.13) $(0.36) $(1.03) $(0.70)
Weighted-average number of shares outstanding during the period:                
Basic  26,841,975   19,310,994   26,718,066   19,178,769 
Diluted  26,841,975   19,310,994   26,718,066   19,178,769 
                 
*Includes stock-based compensation expense, as follows:                
General and administrative $259  $543  $571  $1,090 
Discontinued operations     189      383 
Total stock-based compensation expense $259  $732  $571  $1,473 
                 

  XpresSpa Group, Inc.
Use of Non-GAAP Financial Measures
(In thousands)

       
  Three months ended June 30,  Six months ended June 30, 
  2018  2017  2018  2017 
Products and services revenue $13,038,000  $12,927,000  $24,838,000  $23,911,000 
                 
Cost of sales                
Labor  (6,490,000)  (5,783,000)  (12,700,000)  (11,092,000)
Occupancy  (2,160,000)  (1,983,000)  (4,220,000)  (3,754,000)
Products and other operating costs  (1,709,000)  (2,635,000)  (3,216,000)  (4,390,000)
Total cost of sales  (10,359,000)  (10,401,000)  (20,136,000)  (19,236,000)
                 
Gross profit  2,679,000   2,526,000   4,702,000   4,675,000 
Gross profit as a % of total revenue  20.5%  19.5%  18.9%  19.6%
                 
Depreciation, amortization and impairment                
Depreciation  (1,232,000)  (2,334,000)  (2,279,000)  (3,468,000)
Amortization  (611,000)  (597,000)  (1,217,000)  (1,189,000)
Goodwill impairment        (19,630,000)   
Total depreciation, amortization and impairment  (1,843,000)  (2,931,000)  (23,126,000)  (4,657,000)
                 
Total general and administrative expense  (3,904,000)  (3,864,000)  (8,500,000)  (8,857,000)
                 
Other operating revenue and expense                
Other operating revenue        800,000   100,000 
Other operating expense     (118,000)  (64,000)  (217,000)
Total other operating revenue, net     (118,000)  736,000   (117,000)
                 
Operating loss from continuing operations  (3,068,000)  (4,387,000)  (26,188,000)  (8,956,000)
                 
Add:                
Depreciation and amortization  1,843,000   2,931,000   3,496,000   4,657,000 
Goodwill impairment        19,630,000    
Merger and acquisition, integration, and one-time costs  605,000   310,000   605,000   836,000 
Stock-based compensation expense  259,000   543,000   571,000   1,090,000 
                 
Adjusted EBITDA loss $(361,000) $(603,000) $(1,886,000) $(2,373,000)
                 

 XpresSpa Group Inc. 
Wellness Segment Same Store Sales Growth for Second Quarter 2018 
($ in thousands)

Quarter Ended

         
  June 30, 2018  June 30, 2017  %
  Comp Store  Non-Comp 
Store
  Total  Comp Store  Non-Comp 
Store
  Total   
Revenue $10,933  $2,105  $13,038  $11,332  $1,595  $12,927   (3.5%)