State Bank Corp. Third Quarter Earnings Increase 8% From the Second Quarter and 26% Year-Over-Year to $2.31 million, or $0.29 per Diluted Share, Highlighted by Strong Loan Growth


LAKE HAVASU CITY, Ariz., Oct. 26, 2018 (GLOBE NEWSWIRE) -- State Bank Corp. (OTCPINK: SBAZ) (“Company”), the holding company for State Bank of Arizona (“Bank”), today announced net income increased 8.2% to $2.31 million, or $0.29 per diluted share, for the third quarter ended September 30, 2018, compared to $2.13 million, or $0.26 per diluted share, in the second quarter of 2018, and increased 25.5% compared to $1.84 million, or $0.23 per diluted share, for the third quarter of 2017. 

For the first nine months of 2018, net income grew 32.5% to $6.30 million, or $0.78 per diluted share, compared to $4.75 million, or $0.59 per diluted share, for the same period of 2017. 

“Solid revenue growth combined with improving operating efficiencies contributed to the most profitable periods since the company was founded for both the third quarter and first nine months of 2018,” stated Brian M. Riley, President and Chief Executive Officer.  “We generated double digit loan growth year-over-year, in part to the success of our Phoenix loan production office, which opened in the Camelback/Biltmore area earlier this year.  We see significant opportunities for expansion in the greater Phoenix market and other markets throughout the state, as the banking landscape is changing, with fewer community banks and larger banks closing offices.  Strong economic conditions persist in the Arizona markets we serve, and we see ample opportunity for the continued profitable growth of our franchise.”

Third Quarter 2018 Financial Highlights:

  • Announced plans to rename the Bank “State Bank of Arizona” to further the strategic objective of expanding state wide.
  • Net income increased 8.2% to $2.31 million, or $0.29 per diluted share, compared to $2.13 million, or $0.26 per diluted share, in 2Q18.
  • Return on average assets improved to 1.44%.
  • Return on average equity improved to 15.19%.
  • Efficiency ratio was 59.31%.
  • Non-performing asset ratio decreased to 0.14% with the resolution of one large credit relationship.
  • Core deposits comprised 90.1% of total deposits.

Net interest margin improved to 4.12% in the third quarter 2018 compared to 3.93% in the preceding quarter and 3.99% in the third quarter a year ago.  The increased margin was the result of the recognition of interest income from the resolution of a large nonaccrual loan relationship.

The provision for loan losses was $160,000 during the third quarter of 2018, with net charge-offs of $71,000.  The allowance for loan losses totaled $3.7 million at September 30, 2018, or 0.97% of total loans.  Excluding acquired loans, the reserve ratio was 1.08%, which is in line with industry peers.  On the acquired portfolio, the credit component of the loan purchase discount remains greater than an imputed reserve.

Total assets were $643.0 million at September 30, 2018, an increase of $22.4 million, or 3.60%, from $620.6 million at December 31, 2017, and an increase of $10.9 million, or 1.72%, compared to $632.1 million a year ago.  Total loans held for investment were $384.2 million at September 30, 2018, an increase of $36.3 million, or 10.4%, from $347.9 million at December 31, 2017, and an increase of $39.0 million, or 11.3%, compared to $345.2 million a year ago.

Total deposits were $560.9 million, an increase of $11.5 million, or 2.09%, from $549.4 million at December 31, 2017, and a decrease of $0.1 million, or 0.02%, compared to $561.1 million a year ago.  Core deposits, defined as noninterest bearing demand, money market, NOW and savings accounts, increased 3.83% compared to nine months earlier and increased 1.79% compared to a year earlier to $505.4 million at September 30, 2018.  Core deposits now comprise 90.1% of total deposits. 

Nonperforming assets were $923,000 at September 30, 2018, an 86.6% decrease from $6.9 million at December 31, 2017.  Nonperforming assets represented 0.14% of total assets at September 30, 2018. 

Shareholder equity increased to $61.0 million at September 30, 2018, from $58.7 million at December 31, 2017, and compared to $58.2 million a year ago.  At September 30, 2018, tangible book value per share was $6.67 per share compared to $6.37 per share at December 31, 2017, and $6.31 per share at September 30, 2017.

Capital Management

Community banking organizations, including State Bank Corp. and State Bank of Arizona, became subject to increased capital requirements on January 1, 2015, and certain provisions of the new rules will be phased in from 2015 through 2019. The Company’s consolidated capital ratios and the Bank’s capital ratios exceeded the regulatory guidelines for a well-capitalized financial institution under the Basel III and Dodd Frank Wall Street Reform requirements at September 30, 2018.  The Bank reported the following capital ratios at September 30, 2018:

Common Equity Tier 1 Capital Ratio13.49%                                                                        
Tier 1 Leverage Ratio10.23%                                                                        
Tier 1 Capital Ratio13.49%                                                                        
Total Capital Ratio14.26%                                                                        


About the Company

State Bank Corp., headquartered in Lake Havasu City, Arizona, is the parent company of State Bank of Arizona, the largest locally-owned bank in Arizona.  State Bank of Arizona is a full-service bank providing deposit and loan products, and convenient on-line banking to individuals, businesses and professionals. The Bank was established in October 1991, and the holding company was formed in 2004.  Specializing in providing exceptional customer service and investing in its local communities, State Bank of Arizona was named 2018 Bank of the Year by Western Independent Bankers.  The Bank has nine full-service branches: two in Lake Havasu City, two in Kingman, two in Prescott, one in Bullhead City, one in Prescott Valley, and one in Cottonwood, Arizona.  The Bank also operates loan production offices in Sedona and Phoenix, AZ.  The Company is traded over-the-counter as SBAZ. For further information, please visit the web site: www.statebankaz.com

Forward-looking Statements

This press release may include forward-looking statements about State Bank Corp. and State Bank of Arizona.  These statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such risks and uncertainties include, but are not limited to, the following factors: the expected cost savings, synergies and other financial benefits from the completed merger might not be realized within the expected time frames or at all. Annualized, pro forma, projected and estimated numbers in this press release are used for illustrative purposes only, are not forecasts and may not reflect actual results. All forward-looking statements included in this press release are based on information available at the time of the release, and State Bank Corp. and State Bank of Arizona assume no obligation to update any forward-looking statements.

UNAUDITED FINANCIAL STATEMENTS FOLLOW

       
State Bank Corp.      
Statement of Operations      
        
   For the Quarter Ended   Year to Date 
Dollars in thousands - Unaudited9/30/20186/30/20189/30/2017 9/30/20189/30/2017
Statements of Operations      
 Interest income      
 Loans, including fees$  5,548 $  5,249 $  5,033 $  15,639 $  14,614 
 Securities    904    897    753    2,697    1,988 
 Fed funds and other   156    99    124    346    283 
 Total interest income   6,608    6,245    5,910    18,682    16,885 
        
 Interest expense      
 Deposits   259    229    177    695    532 
 Borrowings   159    143    108    406    315 
 Total interest expense   418    372    285    1,101    847 
        
   Net interest income   6,190    5,873    5,625    17,581    16,038 
        
   Provision for loan losses   160    158    50    353    (390)
   Net interest income after loan loss provision   6,030    5,715    5,575    17,228    16,428 
        
 Noninterest income      
   Service charges on deposits   170    140    151    457    428 
   Mortgage loan fees   287    296    461    831    1,184 
   Gain on sale of loans   366    576    449    1,384    1,296 
 Other income   529    374    336    1,451    1,076 
   Total noninterest income   1,352    1,386    1,397    4,123    3,984 
        
 Noninterest expense      
 Salaries and employee benefits   2,644    2,677    2,593    8,015    7,691 
 Net occupancy expense   234    171    197    588    510 
 Equipment expense   82    83    101    257    294 
 Data processing   470    437    419    1,346    1,339 
 Director fees & expenses   64    77    77    222    198 
 Insurance   25    37    32    100    96 
 Marketing & promotion   234    124    147    488    414 
 Professional fees   177    239    110    599    332 
 Office expense   70    33    33    107    132 
 Regulatory assessments   54    57    56    175    182 
 OREO and repossessed assets   29    (29)   29    43    648 
 Other expenses   390    397    389    1,289    1,268 
     Total noninterest expense   4,473    4,303    4,183    13,229    13,104 
        
        
 Income (loss) before provision (benefit) for income taxes   2,909    2,798    2,789    8,122    7,308 
        
 Provision (benefit) for income taxes   597    661    947    1,824    2,554 
 Net Income (Loss)$  2,312 $  2,137 $  1,842 $  6,298 $  4,754 
        
        
 Per Share Data       
  Basic EPS $  0.29 $  0.27 $  0.23 $  0.78 $  0.59 
  Diluted EPS $  0.29 $  0.26 $  0.23 $  0.78 $  0.59 
        
  Average shares outstanding       
    Basic    8,065,709    8,062,225    8,043,938    8,059,318    8,037,784 
    Effect of dilutive shares    27,274    30,799    27,253    31,879    15,773 
    Diluted    8,092,983    8,093,024    8,071,191    8,091,197    8,053,557 
        


State Bank Corp.    
Balance Sheets    
     
      
Dollars in thousands - Unaudited9/30/20186/30/201812/31/20179/30/2017
Consolidated Balance Sheets    
      
Assets    
 Cash and cash equivalents$  4,185 $  4,251 $  3,558 $  3,195 
 Interest bearing deposits   5,027    4,966    6,835    8,254 
 Overnight Funds   21,320    31,950    15,110    28,865 
 Held for maturity securities   1    1    1    1 
 Available for sale securities   186,291    194,787    206,137    204,396 
 Total cash and securities   216,824    235,955    231,641    244,711 
      
 Loans held for sale, before reserves   1,256    4,817    3,400    4,289 
 Gross loans held for investment   384,233    362,308    347,951    345,202 
 Loan loss reserve   (3,736)   (3,647)   (3,306)   (3,032)
 Total net loans   381,753    363,478    348,045    346,459 
      
 Premises and equipment, net   14,284    14,180    14,561    14,732 
 Other real estate owned   266    398    691    577 
 Federal Home Loan Bank and other stock   6,512    4,518    3,867    3,867 
 Company owned life insurance   11,737    11,672    11,543    11,477 
 Other assets   11,587    11,481    10,289    10,255 
      
 Total Assets$  642,963 $  641,682 $  620,637 $  632,078 
      
      
Liabilities    
 Non interest bearing demand$  130,901 $  125,877 $  128,870 $  138,629 
 Money market, NOW and savings   374,492    381,090    357,880    357,867 
 Time deposits <$250K   48,014    49,154    58,214    59,804 
 Time deposits >$250K   7,545    5,781    4,431    4,777 
 Total Deposits   560,952    561,902    549,395    561,077 
      
 Securities sold under repurchase agreements   4,404    4,064    3,616    2,932 
 Federal Home Loan Bank advances   6,000    6,000    -    - 
 Subordinated debt, net of debt issuance costs   7,151    7,257    7,361    7,354 
 Total Debt   17,555    17,321    10,977    10,286 
      
 Other Liabilities   3,481    2,795    1,608    2,480 
 Total Liabilities   581,988    582,018    561,980    573,843 
      
      
Shareholders' Equity    
   Common stock   39,556    39,513    39,333    39,260 
   Accumulated retained earnings   26,032    24,204    21,185    19,660 
   Accumulated other comprehensive income   (4,613)   (4,053)   (1,861)   (685)
 Total shareholders equity   60,975    59,664    58,657    58,235 
      
 Total liabilities and shareholders' equity$  642,963 $  641,682 $  620,637 $  632,078 
              


State Bank Corp.     
Five-Quarter Performance Summary     
      
   For the Quarter Ended 
Dollars in thousands - Unaudited9/30/20186/30/20183/31/201812/31/20179/30/2017
Performance Highlights     
       
Earnings:     
 Total revenue (Net int. income + nonint. income)$  7,542 $  7,259 $  6,903 $  6,799 $  7,307 
 Net interest income$  6,190 $  5,873 $  5,518 $  5,579 $  5,625 
 Provision for loan losses$  160 $  158 $  35 $  100 $  50 
 Noninterest income$  1,352 $  1,386 $  1,385 $  1,220 $  1,397 
 Noninterest expense$  4,473 $  4,303 $  4,453 $  4,102 $  4,183 
 Net income (loss)$  2,312 $  2,137 $  1,849 $  1,541 $  1,842 
       
Per Share Data:     
 Net income (loss), basic $  0.29 $  0.27 $  0.23 $  0.19 $  0.23 
 Net income (loss), diluted $  0.29 $  0.26 $  0.23 $  0.19 $  0.23 
 Cash dividends declared$  0.06 $  0.06 $  0.06 $  0.04 $  0.04 
 Book value$  7.56 $  7.40 $  7.25 $  7.29 $  7.24 
 Tangible book value$  6.67 $  6.50 $  6.34 $  6.37 $  6.31 
       
Performance Ratios:     
 Return on average assets  1.44% 1.33% 1.18% 0.98% 1.20%
 Return on average equity  15.19% 14.48% 12.64% 10.52% 12.71%
 Net interest margin, taxable equivalent 4.12% 3.93% 3.78% 3.86% 3.99%
 Average cost of funds 0.29% 0.29% 0.22% 0.20% 0.20%
 Average yield on loans 5.87% 5.68% 5.44% 5.63% 5.83%
 Efficiency ratio 59.31% 59.28% 64.51% 60.33% 59.57%
 Non-interest income to total revenue 17.93% 19.09% 20.06% 17.94% 19.89%
       
Capital & Liquidity:     
 Total equity to total assets (EOP) 9.48% 9.30% 9.26% 9.45% 9.21%
 Tangible equity to tangible assets 8.47% 8.26% 8.20% 8.36% 8.12%
 Total loans to total deposits 68.72% 65.34% 64.73% 63.95% 62.29%
 State Bank of Arizona     
 Common equity tier 1 ratio 13.49% 13.83% 13.98% 14.03% 13.91%
 Tier 1 leverage ratio 10.23% 9.99% 9.91% 9.73% 9.64%
 Tier 1 risk based capital 13.49% 13.83% 13.98% 14.03% 13.91%
 Total risk based capital  14.26% 14.63% 14.75% 14.80% 14.63%
       
Asset Quality:     
 Gross charge-offs$  77 $  - $  - $  26 $  27 
 Net charge-offs (NCOs)$  71 $  (133)$  (15)$  (173)$  19 
 NCO to average loans, annualized 0.08% -0.14% -0.02% -0.20% 0.02%
 Non-accrual loans/securities$  657 $  2,389 $  5,899 $  6,219 $  2,467 
 Other real estate owned$  266 $  399 $  529 $  691 $  577 
 Repossessed assets $  - $  - $  - $  - $  - 
 Non-performing assets (NPAs)$  923 $  2,788 $  6,428 $  6,910 $  3,044 
 NPAs to total assets 0.14% 0.43% 1.02% 1.11% 0.48%
 Loans >90 days past due$  - $  - $  - $  - $  3 
 NPAs + 90 days past due$  923 $  2,788 $  6,428 $  6,910 $  3,047 
 NPAs + loans 90 days past due to total assets 0.14% 0.43% 1.02% 1.11% 0.48%
 Allowance for loan losses to total loans 0.97% 0.99% 0.93% 0.94% 0.87%
 Allowance for loan losses to NPAs 404.77% 134.00% 52.21% 47.84% 99.61%
       
Period End Balances:     
 Assets$  642,963 $  641,682 $  630,360 $  620,637 $  632,078 
 Total Loans (before reserves)$  385,489 $  367,125 $  361,435 $  351,351 $  349,491 
 Deposits$  560,952 $  561,902 $  558,414 $  549,395 $  561,077 
 Stockholders' equity$  60,975 $  59,664 $  58,381 $  58,657 $  58,235 
 Common stock market capitalization$  117,759 $  126,632 $  97,023 $  88,084 $  66,284 
 Full-time equivalent employees   121    122    117    114    117 
 Shares outstanding   8,065,709    8,065,709    8,051,677    8,044,184    8,044,184 
       
Average Balances:     
 Assets$  644,250 $  640,327 $  627,504 $  626,759 $  616,175 
 Earning assets$  603,271 $  599,968 $  585,574 $  582,297 $  567,105 
 Total Loans (before reserves)$  377,752 $  369,705 $  355,848 $  349,866 $  345,042 
 Deposits$  562,683 $  562,942 $  556,608 $  556,169 $  545,944 
 Other borrowings$  17,596 $  16,622 $  11,028 $  10,226 $  10,622 
 Stockholders' equity$  60,901 $  59,034 $  58,519 $  58,609 $  57,968 
 Shares outstanding, basic - wtd   8,065,709    8,062,225    8,049,845    8,044,184    8,043,938 
 Shares outstanding, diluted - wtd   8,092,983    8,093,024    8,087,524    8,070,524    8,071,191 


Contact:
Brian M. Riley, President & CEO
Craig Wenner, EVP & CFO
928 855 0000
www.mohavestbank.com