CVR Energy Reports Second Quarter 2019 Results and Announces Cash Dividend of 75 Cents


SUGAR LAND, Texas, July 24, 2019 (GLOBE NEWSWIRE) -- CVR Energy, Inc. (NYSE: CVI) today announced net income of $116 million, or $1.16 per diluted share, on net sales of $1,687 million for the second quarter of 2019, compared to net income of $43 million, or 50 cents per diluted share, on net sales of $1,914 million for the second quarter of 2018. Second quarter 2019 EBITDA was $273 million, compared to second quarter 2018 EBITDA of $180 million.

“CVR Energy delivered strong results for the second quarter 2019, primarily attributable to safe and reliable operations, lower Renewable Identification Number prices, higher crack spreads and increased fertilizer sales volumes and pricing,” said Dave Lamp, CVR Energy’s Chief Executive Officer. “In addition, in May we announced that our subsidiary had successfully sold its 1.5 million barrel Cushing, Oklahoma, crude oil terminal and related assets, resulting in an asset sale gain.

“During the 2019 second quarter, CVR Partners continued to be impacted by wet weather across the Midwest. However, it experienced solid demand for nitrogen fertilizer during the quarter and was able to deliver significant volumes of products to customers at netback prices much higher than the same period last year,” Lamp said. “CVR Partners’ plants ran well during the quarter, with ammonia utilization rates of 97 percent at Coffeyville and 98 percent at East Dubuque. CVR Partners also created positive distributable cash and declared a second quarter distribution of 14 cents per unit.”

Petroleum

The petroleum segment reported second quarter 2019 operating income of $163 million on net sales of $1,552 million, compared to operating income of $113 million on net sales of $1,824 million in the second quarter of 2018.

Refining margin per total throughput barrel was $15.66 in the second quarter of 2019, compared to $14.13 during the same period in 2018. Crude oil pricing during the quarter led to an inventory valuation impact of less than $1 million, or 2 cents per total throughout barrel, compared to $22 million, or $1.10 per total throughput barrel, in the second quarter of 2018. The petroleum segment also recognized a second quarter 2019 derivative gain of $4 million, or 22 cents per total throughput barrel, compared to a gain of $10 million, or 51 cents per total throughput barrel, for the prior year period. Included in the total derivative gain for the second quarter of 2019 was an unrealized gain of $2 million, compared to an unrealized loss of $7 million a year earlier.

Second quarter 2019 combined total throughput was approximately 216,000 barrels per day (bpd), compared to approximately 218,000 bpd of combined total throughput for the second quarter of 2018.

Fertilizer

The nitrogen fertilizer segment reported operating income of $35 million on net sales of $138 million for the second quarter of 2019, compared to an operating loss of less than $1 million on net sales of $93 million for the second quarter of 2018.

For the second quarter of 2019, CVR Partners’ consolidated average realized gate prices for urea ammonia nitrate (UAN) improved significantly over the prior year, up 14 percent to $217 per ton, while ammonia was up 31 percent over the prior year to $456 per ton. Average realized gate prices for UAN and ammonia were $191 per ton and $348 per ton, respectively, for the second quarter of 2018.

CVR Partners’ fertilizer facilities produced a combined 211,000 tons of ammonia during the second quarter 2019, of which 71,000 net tons were available for sale while the rest was upgraded to other fertilizer products, including 316,000 tons of UAN. During the second quarter 2018, the fertilizer facilities produced 174,000 tons of ammonia, of which 65,000 net tons were available for sale while the remainder was upgraded to other fertilizer products, including 241,000 tons of UAN.

Cash, Debt and Dividend

Consolidated cash and cash equivalents was $540 million at June 30, 2019. Consolidated total debt and finance lease obligations was $1,195 million at June 30, 2019, with no debt other than the Company’s segments’ debt.

CVR Energy also announced a second quarter 2019 cash dividend of 75 cents per share. The dividend, as declared by CVR Energy’s Board of Directors, will be paid on Aug. 12, 2019, to stockholders of record as of the close of market on Aug. 5, 2019. The annualized dividend of $3 per share represents an industry leading dividend yield of 6 percent based on the July 23, 2019, closing stock price.

Today, CVR Partners announced that the Board of Directors of its general partner declared a second quarter 2019 cash distribution of 14 cents per common unit, which will be paid on Aug. 12, 2019, to common unitholders of record as of the close of market on Aug. 5, 2019.

Second Quarter 2019 Earnings Conference Call

CVR Energy previously announced that it will host its second quarter 2019 Earnings Conference Call on Thursday, July 25, at 1 p.m. Eastern. The Earnings Conference Call may also include discussion of Company developments, forward-looking information and other material information about business and financial matters.

The second quarter 2019 Earnings Conference Call will be webcast live and can be accessed on the Investor Relations section of CVR Energy’s website at www.CVREnergy.com. For investors or analysts who want to participate during the call, the dial-in number is (877) 407-8291. The webcast will be archived and available for 14 days at https://edge.media-server.com/mmc/p/u8jjdt8s. A repeat of the call also can be accessed for 14 days by dialing (877) 660-6853, conference ID 13692311.

Forward-Looking Statements
This news release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are “forward-looking statements,” as that term is defined under the federal securities laws. These forward-looking statements include, but are not limited to, statements regarding future: dividends and distributions including the amount and timing thereof; refinery throughput, direct operating expenses, capital spending, depreciation and amortization and turnaround expense; continued safe and reliable operations; and other matters. You can generally identify forward-looking statements by our use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “explore,” “evaluate,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “seek,” “should,” or “will,” or the negative thereof or other variations thereon or comparable terminology. These forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. Investors are cautioned that various factors may affect these forward-looking statements, including (among others) price volatility of crude oil, other feedstocks and refined products; the ability of CVR Refining and CVR Partners to make cash distributions; potential operating hazards; costs of compliance with existing, or compliance with new, laws and regulations and potential liabilities arising therefrom; impacts of planting season on CVR Partners; general economic and business conditions; and other risks. For additional discussion of risk factors which may affect our results, please see the risk factors and other disclosures included in our most recent Annual Report on Form 10-K, any subsequently filed Quarterly Reports on Form 10-Q and our other SEC filings. These and other risks may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this news release are made only as of the date hereof. CVR Energy disclaims any intention or obligation to update publicly or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent required by law.

About CVR Energy, Inc.
Headquartered in Sugar Land, Texas, CVR Energy is a diversified holding company primarily engaged in the petroleum refining and marketing business through its interest in CVR Refining and the nitrogen fertilizer manufacturing business through its interest in CVR Partners, LP. CVR Energy subsidiaries serve as the general partner and own 34 percent of the common units of CVR Partners.

For further information, please contact:

Investor Contact:
Richard Roberts
CVR Energy, Inc.
(281) 207-3205
InvestorRelations@CVREnergy.com
           
Media Relations:
Brandee Stephens
CVR Energy, Inc.
(281) 207-3516
MediaRelations@CVREnergy.com

Non-GAAP Measures

Our management uses certain non-GAAP performance measures to evaluate current and past performance and prospects for the future to supplement our GAAP financial information presented in accordance with U.S. GAAP. These non-GAAP financial measures are important factors in assessing our operating results and profitability and include the performance and liquidity measures defined below.

Effective January 1, 2019, the Company revised its accounting policy method for the costs of planned major maintenance activities (turnarounds) specific to the Petroleum Segment from being expensed as incurred (the direct expensing method) to the deferral method. See Note 3 (“Recent Accounting Pronouncements and Accounting Changes”) in the notes to our condensed consolidated quarterly financial statements for a further discussion of the impacts of this change in accounting policy. As a result of this change in accounting policy, the non-GAAP measures of Adjusted EBITDA, Petroleum Adjusted EBITDA, Nitrogen Fertilizer Adjusted EBITDA, Adjusted Net Income (Loss) and Direct Operating Expenses per Total Throughput Barrel net of Turnaround Expense are no longer being presented.

The following are non-GAAP measures that continue to be presented for the period ended June 30, 2019:

EBITDA - Consolidated net income (loss) before (i) interest expense, net, (ii) income tax expense (benefit) and (iii) depreciation and amortization expense.

Petroleum EBITDA and Nitrogen Fertilizer EBITDA - Segment net income (loss) before segment (i) interest expense, net, (ii) income tax expense (benefit), and (iii) depreciation and amortization.

Refining Margin - The difference between our Petroleum Segment net sales and cost of materials and other.

Refining Margin adjusted for Inventory Valuation Impact - Refining Margin adjusted to exclude the impact of current period market price and volume fluctuations on crude oil and refined product inventories recognized in prior periods. We record our commodity inventories on the first-in-first-out basis. As a result, significant current period fluctuations in market prices and the volumes we hold in inventory can have favorable or unfavorable impacts on our refining margins as compared to similar metrics used by other publicly-traded companies in the refining industry. The inventory valuation impact is calculated based upon inventory values at the beginning of the accounting period and at the end of the accounting period.

Refining Margin and Refining Margin adjusted for Inventory Valuation Impact, per Throughput Barrel - Refining Margin adjusted to exclude the impact of current period market price and volume fluctuations on crude oil and refined product inventories recognized in prior periods, divided by the total throughput barrels during the period, which is calculated as total throughput barrels per day times the number of days in the period.

Direct Operating Expenses per Throughput Barrel - Direct operating expenses for our Petroleum Segment divided by total throughput barrels for the period, which is calculated as total throughput barrels per day times the number of days in the period.

We present these measures because we believe they may help investors, analysts, lenders and ratings agencies analyze our results of operations and liquidity in conjunction with our U.S. GAAP results, including but not limited to our operating performance as compared to other publicly-traded companies in the refining industry, without regard to historical cost basis or financing methods and our ability to incur and service debt and fund capital expenditures. Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures. See “Non-GAAP Reconciliations” section included herein for reconciliation of these amounts. Due to rounding, numbers presented within this section may not add or equal to numbers or totals presented elsewhere within this document.

CVR Energy, Inc.
(all information in this release is unaudited)

Financial and Operational Data

 Three Months Ended June 30, Six Months Ended June 30,
(in millions, except share data)2019 2018 2019 2018
Consolidated Statement of Operations Data       
Net sales$1,687  $1,914  $3,173  $3,451 
Operating costs and expenses:       
Cost of materials and other1,267  1,560  2,368  2,739 
Direct operating expenses (exclusive of depreciation and amortization as reflected below)132  140  258  271 
Depreciation and amortization76  68  141  131 
Cost of sales1,475  1,768  2,767  3,141 
Selling, general and administrative expenses (exclusive of depreciation and amortization as reflected below)27  31  57  55 
Depreciation and amortization2  3  4  6 
(Gain) loss on asset disposals(9) 5  (7) 5 
Operating income192  107  352  244 
Other (expense) income:       
Interest expense, net(26) (26) (52) (53)
Other income, net3  2  6  3 
Income before income tax expense169  83  306  194 
Income tax expense41  15  76  33 
Net income128  68  230  161 
Less: Net income attributable to noncontrolling interest12  25  13  58 
Net income attributable to CVR Energy stockholders$116  $43  $217  $103 
        
Basic and diluted earnings per share$1.16  $0.50  $2.16  $1.19 
Dividends declared per share$0.75  $0.75  $1.50  $1.25 
        
EBITDA*$273  $180  $503  $384 
        
Weighted-average common shares outstanding - basic and diluted100.5  86.8  100.5  86.8 

_____________________

* See “Non-GAAP Reconciliations” section below.

Selected Balance Sheet Data

(in millions)June 30, 2019 December 31, 2018
Cash and cash equivalents$540  $668 
Working capital675  797 
Total assets3,830  4,000 
Total debt and finance lease obligations1,195  1,170 
Total liabilities2,124  2,057 
Total CVR stockholders’ equity1,384  1,286 

Selected Cash Flow Data

 Three Months Ended June 30, Six Months Ended June 30,
(in millions)2019 2018 2019 2018
Net cash flow provided by (used in):       
Operating activities$156  $212  $384  $238 
Investing activities(1) (29) (43) (50)
Financing activities(82) (69) (469) (136)
Net increase (decrease) in cash and cash equivalents$73  $114  $(128) $52 

Selected Segment Data

(in millions)Petroleum Nitrogen
Fertilizer
 Consolidated
Three Months Ended June 30, 2019     
Net sales$1,552  $138  $1,687 
Operating income163  35  192 
Net income158  19  128 
EBITDA*216  60  273 
      
Capital expenditures (1)     
Maintenance capital expenditures$15  $2  $20 
Growth capital expenditures2    2 
Total capital expenditures$17  $2  $22 
      
Six Months Ended June 30, 2019     
Net sales$2,949  $230  $3,173 
Operating income319  44  352 
Net income307  13  230 
EBITDA*425  86  503 
      
Capital expenditures (1)     
Maintenance capital expenditures$34  $5  $42 
Growth capital expenditures4    4 
Total capital expenditures$38  $5  $46 
            


(in millions)Petroleum Nitrogen
Fertilizer
 Consolidated
Three Months Ended June 30, 2018     
Net sales$1,824  $93  $1,914 
Operating income113    107 
Net income (loss)104  (16) 68 
EBITDA*164  20  180 
      
Capital expenditures (1)     
Maintenance capital expenditures$11  $5  $17 
Growth capital expenditures4  2  6 
Total capital expenditures$15  $7  $23 
      
Six months ended June 30, 2018     
Net sales$3,282  $173  $3,451 
Operating income (loss)256  (4) 244 
Net income (loss)237  (36) 161 
EBITDA*356  33  384 
      
Capital expenditures (1)     
Maintenance capital expenditures$21  $9  $32 
Growth capital expenditures8  2  10 
Total capital expenditures$29  $11  $42 

_____________________

*      See “Non-GAAP Reconciliations” section below.

(1)   Capital expenditures are shown exclusive of turnaround costs.

Selected Balance Sheet Data

(in millions)Petroleum Nitrogen
Fertilizer
 Consolidated
June 30, 2019     
Cash and cash equivalents$419  $69  $540 
Total assets2,833  1,190  3,830 
Total debt and finance lease obligations564  631  1,195 
      
December 31, 2018     
Cash and cash equivalents$353  $62  $668 
Total assets2,453  1,254  4,000 
Total debt and finance lease obligations541  629  1,170 

Petroleum Segment

Key Operating Metrics per Total Throughput Barrel

 Three Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
Refining margin*$15.66  $14.13  $16.10  $15.72 
Refining margin adjusted for inventory valuation impact *15.68  13.03  15.28  14.58 
Direct operating expenses *4.40  4.68  4.57  5.00 

_____________________

* See “Non-GAAP Reconciliations” section below.

Throughput Data by Refinery

 Three Months Ended June 30, Six Months Ended June 30,
(in bpd)2019 2018 2019 2018
Coffeyville       
Regional crude49,979  28,538  45,808  29,116 
WTI75,090  75,595  71,075  63,280 
Midland WTI863  16,842  6,750  8,467 
Condensate3,125  1,547  4,203  9,586 
Heavy Canadian3,511  6,249  5,526  3,385 
Other feedstocks and blendstocks8,083  7,543  8,685  6,843 
Wynnewood       
Regional crude52,359  56,773  48,383  52,669 
WTI  2,108    4,514 
Midland WTI13,410  10,739  12,961  14,922 
Condensate7,038  7,580  7,394  5,974 
Other feedstocks and blendstocks2,825  4,591  3,770  5,174 
Total throughput216,283  218,105  214,555  203,930 

Production Data by Refinery

 Three Months Ended June 30, Six Months Ended June 30,
(in bpd)2019 2018 2019 2018
Coffeyville       
Gasoline70,506  67,390  72,170  58,357 
Distillate59,049  59,855  59,288  52,093 
Other liquid products6,786  5,231  6,631  6,900 
Solids5,113  5,267  5,042  4,758 
Wynnewood       
Gasoline39,153  39,853  36,746  41,714 
Distillate31,997  34,985  29,689  34,804 
Other liquid products1,360  5,060  3,728  4,787 
Solids33  49  31  51 
Total production213,997  217,690  213,325  203,464 
            
Liquid volume yield (as % of total throughput)96.6% 97.4% 97.1% 97.4%
            


 Three Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
Market Indicators (dollars per barrel)       
West Texas Intermediate (WTI) NYMEX$59.91  $67.91  $57.44  $65.46 
Crude Oil Differentials:       
WTI less WTS (light/medium sour)  8.50    5.05 
WTI less WCS (heavy sour)12.63  18.02  11.59  21.81 
WTI less condensate  0.46    0.42 
Midland Cushing Differential2.27  8.12  1.74  4.34 
NYMEX Crack Spreads:       
Gasoline21.37  20.63  16.64  18.06 
Heating Oil23.46  22.22  24.90  21.36 
NYMEX 2-1-1 Crack Spread22.41  21.43  20.77  19.71 
PADD II Group 3 Basis:       
Gasoline(2.56) (4.44) (2.31) (3.19)
Ultra Low Sulfur Diesel(0.93) (0.05) (1.24) (0.33)
PADD II Group 3 Product Crack Spread:       
Gasoline18.81  16.19  14.33  14.87 
Ultra Low Sulfur Diesel22.52  22.17  23.65  21.03 
PADD II Group 3 2-1-120.67  19.18  18.99  17.95 

Q3 2019 Petroleum Segment Outlook

The table below summarizes our outlook for certain refining statistics and financial information for the third quarter of 2019. See “forward looking statements.”

 Q3 2019
 Low High
Refinery Statistics:   
Total throughput (bpd)215,000  225,000 
    
Direct operating expenses (1) (in millions)$90  $100 
    
Total capital spending (in millions)$40  $60 

_____________________

(1) Direct operating expenses are shown exclusive of depreciation and amortization and turnaround expenses.

Nitrogen Fertilizer Segment:

Key Operating Data:

Ammonia Utilization Rates (1)

 Two Years Ended June 30,
(percent of capacity utilization)2019 2018
Consolidated92% 94%
Coffeyville94% 93%
East Dubuque90% 95%

_____________________

(1) Reflects ammonia utilization rates on a consolidated basis and at each of the Nitrogen Fertilizer facilities. Utilization is an important measure used by management to assess operational output at each of the facilities. Utilization is calculated as actual tons produced divided by capacity. The Nitrogen Fertilizer Segment presents utilization on a two-year rolling average to take into account the impact of current turnaround cycles on any specific period. The two-year rolling average is a more useful presentation of the long-term utilization performance of our plants. Additionally, we present utilization solely on ammonia production rather than each nitrogen product as it provides a comparative baseline against industry peers and eliminates the disparity of plant configurations for upgrade of ammonia into other nitrogen products. With the Nitrogen Fertilizer Segments’ efforts being primarily focused on ammonia upgrade capabilities, this measure provides a meaningful view of how well the facilities operate.

Sales and Production Data

 Three Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
Consolidated sales (thousand tons):       
Ammonia110  82  146  118 
UAN340  270  628  615 
        
Consolidated product pricing at gate (dollars per ton):       
Ammonia$456  $348  $434  $340 
UAN$217  $191  $219  $169 
        
Consolidated production volume (thousand tons):       
Ammonia (gross produced)211  174  390  373 
Ammonia (net available for sale)71  65  112  124 
UAN316  241  651  580 
        
Feedstock:       
Petroleum coke used in production (thousand tons)134  90  266  208 
Petroleum coke (dollars per ton)$34.60  $25.33  $36.14  $21.34 
Natural gas used in production (thousands of MMBtu) (2)2,070  1,964  3,510  3,814 
Natural gas used in production (dollars per MMBtu) (2)$2.61  $2.78  $3.11  $3.00 
Natural gas in cost of materials and other (thousands of MMBtus) (2)3,185  2,571  4,193  3,829 
Natural gas in cost of materials and other (dollars per MMBtu) (2)$3.32  $2.84  $3.45  $3.05 

_____________________

(2) The feedstock natural gas shown above does not include natural gas used for fuel. The cost of fuel natural gas is included in direct operating expense (exclusive of depreciation and amortization).

Key Market Indicators

 Three Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
Ammonia — Southern Plains (dollars per ton)$382  $343  $404  $362 
Ammonia — Corn belt (dollars per ton)495  396  496  412 
UAN — Corn belt (dollars per ton)226  211  228  211 
        
Natural gas NYMEX (dollars per MMBtu)$2.51  $2.83  $2.69  $2.84 

Non-GAAP Reconciliations:

Reconciliation of Net Income to EBITDA

 Three Months Ended June 30, Six Months Ended June 30,
(in millions)2019 2018 2019 2018
Net income$128  $68  $230  $161 
Add:       
Interest expense, net26  26  52  53 
Income tax expense41  15  76  33 
Depreciation and amortization78  71  145  137 
EBITDA$273  $180  $503  $384 

Reconciliation of Petroleum Segment Net Income to EBITDA

 Three Months Ended June 30, Six Months Ended June 30,
(in millions)2019 2018 2019 2018
Petroleum net income$158  $104  $307  $237 
Add:       
Interest expense, net6  11  17  22 
Depreciation and amortization52  49  101  97 
Petroleum EBITDA$216  $164  $425  $356 

Reconciliation of Petroleum Segment gross profit to Refining Margin and Refining Margin adjusted for inventory valuation impact (in millions and on per total throughput barrel basis) and Direct operating expenses per total throughput barrel

 Three Months Ended June 30, Six Months Ended June 30,
(in millions)2019 2018 2019 2018
Net sales$1,552  $1,824  $2,949  $3,282 
Cost of materials and other1,244  1,543  2,324  2,701 
Direct operating expenses (exclusive of depreciation and amortization as reflected below)86  93  177  185 
Depreciation and amortization52  49  101  97 
Gross profit170  139  347  299 
Add:       
Direct operating expenses (exclusive of depreciation and amortization as reflected below)86  93  177  185 
Depreciation and amortization52  49  101  97 
Refining margin308  281  625  581 
Inventory valuation impact, (favorable) unfavorable (1)  (22) (32) (42)
Refining margin adjusted for inventory valuation impact$308  $259  $593  $539 

_____________________

(1) FIFO is the petroleum business’ basis for determining inventory value under GAAP. Changes in crude oil prices can cause fluctuations in the inventory valuation of crude oil, work in process and finished goods, thereby resulting in a favorable inventory valuation impact when crude oil prices increase and an unfavorable inventory valuation impact when crude oil prices decrease. The inventory valuation impact is calculated based upon inventory values at the beginning of the accounting period and at the end of the accounting period. In order to derive the inventory valuation impact per total throughput barrel, we utilize the total dollar figures for the inventory valuation impact and divide by the number of total throughput barrels for the period.

Reconciliation of Petroleum Segment total throughput barrels

 Three Months Ended June 30, Six Months Ended June 30,
 2019 2018 2019 2018
Total throughput barrels per day216,283  218,105  214,555  203,930 
Days in the period91  91  181  181 
Total throughput barrels19,681,753  19,847,555  38,834,455  36,911,330 

Reconciliation of Petroleum Segment Refining Margin (in millions and on per total throughput barrel basis)

 Three Months Ended June 30, Six Months Ended June 30,
(in millions, except for per throughput barrel data)2019 2018 2019 2018
Refining margin$308  $281  $625  $581 
Divided by: total throughput barrels20  20  39  37 
Refining margin per total throughput barrel$15.66  $14.13  $16.10  $15.72 

Reconciliation of Petroleum Segment Refining Margin adjusted for inventory valuation impact (in millions and on per total throughput barrel basis)

 Three Months Ended June 30, Six Months Ended June 30,
(in millions, except for throughput barrel data)2019 2018 2019 2018
Refining margin adjusted for inventory valuation impact$308  $259  $593  $539 
Divided by: total throughput barrels20  20  39  37 
Refining margin adjusted for inventory valuation impact per total throughput barrel$15.68  $13.03  $15.28  $14.58 

Reconciliation of Petroleum Segment Direct operating expenses (in millions and on per total throughput barrel basis)

 Three Months Ended June 30, Six Months Ended June 30,
(in millions, except for throughput barrel data)2019 2018 2019 2018
Direct operating expenses (exclusive of depreciation and amortization)$86  $93  $177  $185 
Divided by: total throughput barrels20  20  39  37 
Direct operating expenses per total throughput barrel$4.40  $4.68  $4.57  $5.00 

Reconciliation of Nitrogen Fertilizer Segment Net Income (Loss) to EBITDA

 Three Months Ended June 30, Six Months Ended June 30,
(in millions)2019 2018 2019 2018
Nitrogen fertilizer net income (loss)$19  $(16) $13  $(36)
Add:       
Interest expense, net16  16  31  32 
Depreciation and amortization25  20  42  37 
Nitrogen Fertilizer EBITDA$60  $20  $86  $33