RALEIGH, N.C., Jan. 26, 2022 (GLOBE NEWSWIRE) -- First Citizens BancShares, Inc. (“BancShares”) (Nasdaq: FCNCA) reported earnings for the fourth quarter and year ended December 31, 2021. Key results are presented below:
| FOURTH QUARTER RESULTS | |||||||||||||||
| Q4 2021 | Q4 2020 | Q4 2021 | Q4 2020 | Q4 2021 | Q4 2020 | Q4 2021 | Q4 2020 | Q4 2021 | Q4 2020 | ||||||
| Net income (in millions) | Net income per share | Net interest margin | Return on average assets | Return on average equity | |||||||||||
| $123.3 | $138.1 | $12.09 | $13.59 | 2.58% | 3.02% | 0.84% | 1.11% | 10.96% | 14.02% | ||||||
| YEAR-TO-DATE (“YTD”) RESULTS | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||
| Net income (in millions) | Net income per share | Net interest margin | Return on average assets | Return on average equity | |||||||||||
| $547.5 | $491.7 | $53.88 | $47.50 | 2.66% | 3.17% | 1.00% | 1.07% | 12.84% | 12.96% | ||||||
| FOURTH QUARTER HIGHLIGHTS | ||
| Net income | Net income was $123.3 million for the fourth quarter of 2021, a decrease of $14.8 million or 10.7%, compared to the same quarter in 2020. Net income per common share was $12.09 for the fourth quarter of 2021, compared to $13.59 per share for the same quarter in 2020. | |
| Return on average assets and equity | Return on average assets for the fourth quarter of 2021 was 0.84%, down from 1.11% for the comparable quarter in 2020. Return on average equity for the fourth quarter of 2021 was 10.96%, down from 14.02% for the comparable quarter in 2020. | |
| Net interest income and net interest margin | Net interest income was $357.4 million for the fourth quarter of 2021, a decrease of $1.3 million or 0.4%, compared to the same quarter in 2020 but was up $10.5 million or 3.0% compared to the third quarter of 2021. The taxable-equivalent net interest margin (“NIM”) was 2.58% for the fourth quarter of 2021, down 44 basis points from 3.02% for the comparable quarter in 2020 and down 3 basis points from 2.61% in the third quarter of 2021. | |
| Provision for credit losses | The provision for credit losses was a net benefit of $5.1 million during the fourth quarter of 2021, compared to a $5.4 million expense during the same quarter in 2020. The allowance for credit losses (“ACL”) was $178.5 million at December 31, 2021, compared to $224.3 million at December 31, 2020, representing 0.55% and 0.68% of loans, respectively. | |
| Operating performance | Noninterest income was $114.3 million for the fourth quarter of 2021, a decrease of $12.5 million or 9.9%, compared to the same quarter in 2020. Noninterest expense was $323.2 million for the fourth quarter of 2021, an increase of $17.8 million or 5.8%, compared to the same quarter in 2020. | |
| Loans and credit quality | Total loans were $32.4 billion, a decrease of $420.5 million or 1.3%, since December 31, 2020. Excluding loans originated under the Small Business Administration Paycheck Protection Program (“SBA-PPP”), total loans increased $1.5 billion, or by 4.9%, since December 31, 2020. Total loans decreased $144.7 million, or by 1.8% on an annualized basis, compared to September 30, 2021. Excluding SBA-PPP loans, total loans increased $448.4 million, or by 5.7% annualized in the fourth quarter of 2021. The net charge-off ratio was -0.01% for the fourth quarter of 2021 compared to 0.06% for the same quarter in 2020. | |
| Deposits | Total deposits grew to $51.4 billion, an increase of $8.0 billion or 18.4%, since December 31, 2020, driven by organic growth. Deposits increased $1.3 billion, or by 10.6% on an annualized basis, compared to September 30, 2021. | |
| Capital | BancShares remained well-capitalized with a total risk-based capital ratio of 14.35%, a Tier 1 risk-based capital ratio of 12.47%, a Common Equity Tier 1 ratio of 11.50% and a Tier 1 leverage ratio of 7.59%. | |
MERGER WITH CIT GROUP, INC.
On January 3, 2022, BancShares completed its previously announced merger with CIT Group, Inc. (“CIT”) creating a top 20 U.S. financial institution (based on assets) and the largest family-controlled bank in the nation.
“The close of the First Citizens and CIT merger marked a transformational milestone in our company’s history and the true start of our integration efforts,” said Frank B. Holding Jr., First Citizens chairman and chief executive officer. “We’re officially one stronger and better team, with complementary strengths positioned to give our customers greater access to a broader range of products and services. We’re creating a bank with more ways to fulfill our Forever First promise to customers and prospects — one that helps more people and supports our communities across the nation.”
CIT, CIT Bank and OneWest Bank are currently operating as divisions of First Citizens Bank, and these customers are able to continue to bank as they normally do. For now, these customers are being served through their current branches, websites, mobile apps, bankers and advisors. Over the coming months, a series of conversions to First Citizens’ systems and operations will take place.
The fourth quarter and full year results included in this earnings release do not include financial results of CIT. Limited financial information on CIT’s results for the quarter and year ended December 31, 2021 will be included in our fourth quarter 2021 earnings presentation.
NET INTEREST INCOME & NET INTEREST MARGIN
Net interest income was $357.4 million for the fourth quarter of 2021, a decrease of $1.3 million or 0.4% compared to the same quarter in 2020. This was primarily due to a decline in the yield on loans and a decrease in interest and fee income on SBA-PPP loans, largely offset by organic loan growth, higher investment and overnight balances and yields, as well as lower rates on interest-bearing deposits. SBA-PPP loans contributed $26.5 million in interest and fee income for the fourth quarter of 2021 compared to $42.2 million for the same quarter in 2020. Net interest income increased $10.5 million compared to the linked quarter due primarily to higher SBA-PPP interest and fee income and increased loan (excluding SBA-PPP loans) and investment balances. This increase was partially offset by declines in loan and investment yields. SBA-PPP loans contributed $20.0 million in interest and fee income during the third quarter of 2021.
The taxable-equivalent NIM was 2.58% during the fourth quarter of 2021, a decrease of 44 basis points from 3.02% for the comparable quarter in 2020. The margin decline was primarily due to changes in earning asset mix driven by excess liquidity and higher balances in overnight investments, a decline in the yield on loans and lower income on SBA-PPP loans. These declines were partially offset by lower rates paid on interest-bearing deposits and higher investment yields. The taxable-equivalent NIM declined 3 basis points from 2.61% for the linked quarter primarily due to changes in earning asset mix and lower investment yields, partially offset by an increase in SBA-PPP income.
Net interest income was $1.39 billion for the twelve months ended December 31, 2021, an increase of $2.2 million or 0.2% compared to the same period in 2020. While total net interest income in both periods was materially unchanged, there were components that varied period over period. The items positively impacting net interest income included increased loan, investment and overnight balances, as well as lower deposit rates and an increase in SBA-PPP income. These increases were largely offset by a decline in the yield on interest-earning assets. SBA-PPP loans contributed $104.6 million in interest and fee income for the twelve months ended December 31, 2021, compared to $90.1 million for the same period in 2020.
The taxable-equivalent NIM was 2.66% for the twelve months ended December 31, 2021, a decrease of 51 basis points from 3.17% for the comparable period in 2020. The margin decline was primarily due to changes in earning asset mix and a decline in the yield on interest-earning assets, partially offset by lower rates paid on interest-bearing deposits and increased income from SBA-PPP loans.
PROVISION FOR CREDIT LOSSES
Provision for credit losses was a net benefit of $5.1 million for the fourth quarter of 2021 compared to $5.4 million in expense for the same quarter in 2020. The fourth quarter of 2021 was favorably impacted by a $4.7 million reserve release driven primarily by continued strong credit performance, low net charge-offs and improvement in macroeconomic factors. Total net recoveries for the fourth quarter of 2021 were $0.4 million compared to net charge-offs of $5.0 million for the comparable quarter in 2020. The net charge-off ratio was (0.01%) for the fourth quarter of 2021 compared to 0.06% for the same quarter in 2020.
Provision for credit losses was a benefit of $36.8 million for the twelve months ended December 31, 2021, compared to $58.4 million in expense for the same period in 2020. Provision for credit losses for the twelve months ended December 31, 2021, was favorably impacted by a $45.8 million reserve release driven primarily by improvement in macroeconomic factors, continued strong credit performance and low net charge-offs. The comparable period in 2020 included a $35.9 million reserve build related to uncertainties surrounding COVID-19. Net charge-offs for the twelve months ended December 31, 2021, were $9.0 million, a decrease from $22.4 million for the comparable period in 2020 due to a lower volume of charge-offs and higher recoveries. The net charge-off ratio was 0.03% for the twelve months ended December 31, 2021, compared to 0.07% for the same period in 2020.
NONINTEREST INCOME
Noninterest income was $114.3 million for the fourth quarter of 2021, a decrease of $12.5 million or 9.9%, compared to $126.8 million for the same quarter in 2020. Contributing to the decline was a $15.9 million reduction in fair market value adjustments on marketable equity securities, a $6.0 million decrease in mortgage income due to reductions in gain on sale and production volume driven by higher mortgage rates and increased competition and a $5.3 million decline in realized gains on available for sale securities. These declines were partially offset by a $5.3 million increase in wealth management services due to growth in assets under management resulting in higher advisory and transaction fees, a $3.6 million increase in service charges on deposit accounts, a $2.6 million increase in cardholder services, net, and a $1.2 million increase in both merchant services, net and other service charges and fees. Excluding fair market value adjustments on marketable equity securities and realized gains on available for sale securities, noninterest income was $111.2 million for the fourth quarter of 2021, an increase of $8.6 million or 8.4% compared to $102.6 million for the same quarter in 2020.
Noninterest income was $508.0 million for the twelve months ended December 31, 2021, an increase of $31.3 million or 6.6% compared to $476.8 million for the same period in 2020. The primary drivers of the increase were a $26.0 million increase in wealth management services due to growth in assets under management resulting in higher advisory and transaction fees, a $12.4 million increase in cardholder services, net, a $9.0 million increase in merchant services, net, a $7.1 million increase in service charges on deposit accounts, a $5.0 million increase in other service charges and fees and a $4.7 million favorable change in fair market value adjustments on marketable equity securities. These increases were partially offset by a $27.1 million decrease in realized gains on available for sale securities due to lower sales volume and a $9.1 million decline in mortgage income due to reductions in gain on sale and production volume driven by higher mortgage rates and increased competition. Excluding fair market value adjustments on marketable equity securities and realized gains on available for sale securities, noninterest income was $440.8 million for the twelve months ended December 31, 2021, an increase of $53.7 million or 13.9%, compared to $387.1 million for the same period in 2020.
NONINTEREST EXPENSE
Noninterest expense was $323.2 million for the fourth quarter of 2021, an increase of $17.8 million or 5.8%, compared to the same quarter in 2020. The primary driver of the increase was a $9.9 million increase in salaries and wages driven by annual merit increases, increases in revenue-driven incentives, and an increase in temporary personnel cost. Additionally contributing to the increase was a $4.5 million increase in merger-related expenses related to the merger with CIT and a $3.7 million increase in processing fees paid to third parties driven by our continued investments in digital and technology to support revenue-generating businesses and improve internal processes.
Noninterest expense was $1.2 billion for the twelve months ended December 31, 2021, an increase of $44.8 million or 3.8% compared to the same period in 2020. The most significant driver of the increase was a $33.2 million increase in salaries and wages due primarily to annual merit increases, increases in revenue-driven incentives, and an increase in temporary personnel costs. Also contributing to the higher expense was an $15.0 million increase in processing fees paid to third parties driven by our continued investments in digital and technology to support revenue-generating businesses and improve internal processes, and a $12.0 million increase in merger-related expense associated with the CIT merger. These increases were partially offset by a $15.6 million decrease in other expense due largely attributable to a decline in pension expense and amortization of core deposit intangibles, as well as an $8.2 million decrease in collection and foreclosure-related expenses.
INCOME TAXES
Income tax expense totaled $30.3 million and $36.6 million for the fourth quarter of 2021 and 2020, respectively, representing effective tax rates of 19.7% and 21.0% for the respective periods. Income tax expense totaled $154.2 million and $126.2 million for the year ended 2021 and 2020, respectively, representing effective tax rates of 22.0% and 20.4% for the respective periods.
In 2021 and 2020 BancShares’ utilized an allowable alternative for computing its federal income tax liability. The allowable alternative provides BancShares the ability to use the federal income tax rate for certain current year deductible amounts related to prior year FDIC-assisted acquisitions that was applicable when these amounts were originally subjected to tax. Without this alternative, the effective tax rates for 2021 would be materially unchanged and the annual effective tax rate for the fourth quarter and year ended 2020 would have been approximately 23.0% and 22.7% respectively.
LOANS AND DEPOSITS
At December 31, 2021, loans totaled $32.4 billion, a decrease of $420.5 million or 1.3% since December 31, 2020. SBA-PPP loans totaled $493.8 million as of December 31, 2021, compared to $2.4 billion as of December 31, 2020. Excluding SBA-PPP loans, total loans increased $1.5 billion, or by 4.9% since December 31, 2020. Total loans decreased $144.7 million, or by 1.8% on an annualized basis compared to September 30, 2021. Excluding SBA-PPP loans, total loans increased $448.4 million, or by 5.7% on an annualized basis during the fourth quarter of 2021.
At December 31, 2021, deposits totaled $51.4 billion, an increase of $8.0 billion or 18.4%, since December 31, 2020, driven by organic growth. Deposits increased $1.3 billion, or by 10.6% on an annualized basis since September 30, 2021.
ALLOWANCE FOR CREDIT LOSSES (ACL)
The ACL was $178.5 million at December 31, 2021, compared to $224.3 million at December 31, 2020, a decrease of $45.8 million. The ACL as a percentage of total loans and leases was 0.55% at December 31, 2021, compared to 0.68% at December 31, 2020. The reduction was primarily due to a $45.8 million reserve release for the twelve months ended December 31, 2021, driven primarily by continued strong credit performance, low net charge-offs and improvement in macroeconomic factors.
NONPERFORMING ASSETS
Nonperforming assets, including nonaccrual loans and other real estate owned, were $159.6 million or 0.49% of total loans and other real estate owned at December 31, 2021, compared to $242.4 million or 0.74% at December 31, 2020.
CAPITAL TRANSACTIONS
During the fourth quarter of 2021 and in the fourth quarter of 2020, BancShares did not repurchase any shares of Class A common stock. For the twelve months ended December 31, 2021, BancShares did not repurchase any shares of Class A common stock compared to repurchases of 813,090 shares of Class A common stock for $333.8 million at an average cost per share of $410.48 for the comparable period in 2020. All Class A common stock repurchases completed in 2020 were consummated under previously approved authorizations. Following the expiration of our latest share repurchase authorization on July 31, 2020, share repurchase activity was suspended.
EARNINGS CALL DETAILS
BancShares will host a conference call to discuss the company's financial results on Wednesday. January 26, 2022, at 9 a.m. Eastern time.
To access this call, dial:
Domestic: 833-654-8257
International: 602-585-9869
Conference ID: 1049136
The fourth quarter 2021 earnings presentation and this news release are available on the company’s website at www.firstcitizens.com/investor-relations.
After the conference call, you may access a replay of the call through February 10, 2022, by dialing 855-859-2056 (domestic) or 404-537-3406 (international) with conference ID 1049136.
ABOUT FIRST CITIZENS BANCSHARES
BancShares is the financial holding company for First-Citizens Bank & Trust Company (“First Citizens Bank”) which helps personal, business, commercial and wealth clients build financial strength that lasts. As the largest family-controlled bank in the United States, First Citizens is continuing a unique legacy of strength, stability and long-term thinking that has spanned generations. Founded in 1898 and headquartered in Raleigh, N.C., First Citizens also operates a nationwide direct bank and a network of more than 600 branches in 22 states. Industry specialists bring a depth of expertise that helps businesses and individuals meet their specific goals at every stage of their financial journey. First Citizens Bank brings together personal service and powerful tools to help customers do more with their money – and make more of their future. Visit First Citizens’ website at firstcitizens.com. First Citizens Bank. Forever First®
FORWARD-LOOKING STATEMENTS
This communication contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 regarding the financial condition, results of operations, business plans and future performance of BancShares. Words such as “anticipates,” “believes,” “estimates,” “expects,” “predicts,” “forecasts,” “intends,” “plans,” “projects,” “targets,” “designed,” “could,” “may,” “should,” “will,” “potential,” “continue” or other similar words and expressions are intended to identify these forward-looking statements. These forward-looking statements are based on BancShares’ current expectations and assumptions regarding BancShares’ business, the economy, and other future conditions.
Because forward-looking statements relate to future results and occurrences, they are subject to inherent risks, uncertainties, changes in circumstances and other risk factors that are difficult to predict. Many possible events or factors could affect BancShares’ future financial results and performance and could cause the actual results, performance or achievements of BancShares to differ materially from any anticipated results expressed or implied by such forward-looking statements. Such risks and uncertainties include, among others, general competitive, economic, political, and market conditions, the impacts of the global COVID-19 pandemic on BancShares’ business and customers, the financial success or changing conditions or strategies of BancShares’ customers or vendors, fluctuations in interest rates, actions of government regulators, the availability of capital and personnel, and the failure to realize the anticipated benefits of BancShares’ previous acquisition transaction(s), including the recently completed transaction with CIT, which acquisition risks include (1) disruption from the transaction, or recently completed mergers, with customer, supplier or employee relationships, (2) the possibility that the amount of the costs, fees, expenses and charges related to the transaction may be greater than anticipated, including as a result of unexpected or unknown factors, events or liabilities, (3) reputational risk and the reaction of the parties’ customers to the transaction, (4) the risk that the cost savings and any revenue synergies from the transaction may not be realized or take longer than anticipated to be realized, and (5) difficulties experienced in the integration of the businesses.
Except to the extent required by applicable laws or regulations, BancShares disclaims any obligation to update forward-looking statements or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments. Additional factors which could affect the forward-looking statements can be found in BancShares’ Annual Report on Form 10-K for the fiscal year ended December 31, 2020, its Quarterly Reports on Form 10-Q for the periods ended March 31, 2021, June 30, 2021 and September 30, 2021, and its other filings with the Securities and Exchange Commission (the “SEC”), and in CIT’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as amended on Form 10-K/A, its Quarterly Reports on Form 10-Q for the periods ended March 31, 2021, June 30, 2021 and September 30, 2021, and its other filings with the SEC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| (Dollars in thousands, unaudited) | December 31, 2021 | December 31, 2020 | |||||
| Assets | |||||||
| Cash and due from banks | $ | 337,814 | $ | 362,048 | |||
| Overnight investments | 9,114,660 | 4,347,336 | |||||
| Investment in marketable equity securities (cost of $72,894 at December 31, 2021 and $84,837 at December 31, 2020) | 97,528 | 91,680 | |||||
| Investment securities available for sale (cost of $9,215,219 at December 31, 2021 and $6,911,965 at December 31, 2020) | 9,203,427 | 7,014,243 | |||||
| Investment securities held to maturity (fair value of $3,759,650 at December 31, 2021 and $2,838,499 at December 31, 2020) | 3,809,453 | 2,816,982 | |||||
| Loans held for sale | 98,741 | 124,837 | |||||
| Loans and leases | 32,371,522 | 32,791,975 | |||||
| Allowance for credit losses | (178,493 | ) | (224,314 | ) | |||
| Net loans and leases | 32,193,029 | 32,567,661 | |||||
| Premises and equipment | 1,233,418 | 1,251,283 | |||||
| Other real estate owned | 39,328 | 50,890 | |||||
| Income earned not collected | 134,237 | 145,694 | |||||
| Goodwill | 346,064 | 350,298 | |||||
| Other intangible assets | 43,085 | 50,775 | |||||
| Other assets | 1,657,356 | 783,953 | |||||
| Total assets | $ | 58,308,140 | $ | 49,957,680 | |||
| Liabilities | |||||||
| Deposits: | |||||||
| Noninterest-bearing | $ | 21,404,808 | $ | 18,014,029 | |||
| Interest-bearing | 30,001,286 | 25,417,580 | |||||
| Total deposits | 51,406,094 | 43,431,609 | |||||
| Securities sold under customer repurchase agreements | 589,101 | 641,487 | |||||
| Federal Home Loan Bank borrowings | 644,659 | 655,175 | |||||
| Subordinated debt | 477,564 | 504,518 | |||||
| Other borrowings | 72,155 | 88,470 | |||||
| FDIC shared-loss payable | — | 15,601 | |||||
| Other liabilities | 381,326 | 391,552 | |||||
| Total liabilities | 53,570,899 | 45,728,412 | |||||
| Shareholders’ equity | |||||||
| Common stock: | |||||||
| Class A - $1 par value (16,000,000 shares authorized; 8,811,220 shares issued and outstanding at December 31, 2021 and December 31, 2020) | 8,811 | 8,811 | |||||
| Class B - $1 par value (2,000,000 shares authorized; 1,005,185 shares issued and outstanding at December 31, 2021 and December 31, 2020) | 1,005 | 1,005 | |||||
| Preferred stock - $0.01 par value (10,000,000 shares authorized; 345,000 shares issued and outstanding at December 31, 2021 and December 31, 2020; $1,000 per share liquidity preference) | 339,937 | 339,937 | |||||
| Retained earnings | 4,377,712 | 3,867,252 | |||||
| Accumulated other comprehensive income | 9,776 | 12,263 | |||||
| Total shareholders’ equity | 4,737,241 | 4,229,268 | |||||
| Total liabilities and shareholders’ equity | $ | 58,308,140 | $ | 49,957,680 | |||
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| Three months ended | Twelve months ended | ||||||||||||||||
| (Dollars in thousands, except per share data, unaudited) | December 31, 2021 | September 30, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | ||||||||||||
| Interest income | |||||||||||||||||
| Loans and leases | $ | 328,288 | $ | 319,214 | $ | 344,691 | $ | 1,294,813 | $ | 1,332,720 | |||||||
| Investment securities interest and dividend income | 39,670 | 39,246 | 31,166 | 145,200 | 144,459 | ||||||||||||
| Overnight investments | 4,049 | 3,395 | 1,019 | 10,997 | 6,847 | ||||||||||||
| Total interest income | 372,007 | 361,855 | 376,876 | 1,451,010 | 1,484,026 | ||||||||||||
| Interest expense | |||||||||||||||||
| Deposits | 7,832 | 8,073 | 11,057 | 33,240 | 66,635 | ||||||||||||
| Securities sold under customer repurchase agreements | 260 | 358 | 374 | 1,312 | 1,610 | ||||||||||||
| Federal Home Loan Bank borrowings | 2,110 | 2,114 | 2,151 | 8,410 | 9,763 | ||||||||||||
| Subordinated debt | 4,166 | 4,174 | 4,291 | 16,709 | 16,074 | ||||||||||||
| Other borrowings | 237 | 249 | 287 | 1,005 | 1,775 | ||||||||||||
| Total interest expense | 14,605 | 14,968 | 18,160 | 60,676 | 95,857 | ||||||||||||
| Net interest income | 357,402 | 346,887 | 358,716 | 1,390,334 | 1,388,169 | ||||||||||||
| Provision (credit) for credit losses | (5,138 | ) | (1,120 | ) | 5,403 | (36,835 | ) | 58,352 | |||||||||
| Net interest income after provision for credit losses | 362,540 | 348,007 | 353,313 | 1,427,169 | 1,329,817 | ||||||||||||
| Noninterest income | |||||||||||||||||
| Wealth management services | 32,902 | 31,935 | 27,624 | 128,788 | 102,776 | ||||||||||||
| Service charges on deposit accounts | 26,479 | 24,858 | 22,886 | 94,756 | 87,662 | ||||||||||||
| Cardholder services, net | 21,374 | 22,879 | 18,788 | 86,684 | 74,291 | ||||||||||||
| Other service charges and fees | 9,270 | 9,205 | 8,082 | 35,923 | 30,911 | ||||||||||||
| Merchant services, net | 7,282 | 8,409 | 6,108 | 33,140 | 24,122 | ||||||||||||
| Mortgage income | 5,482 | 6,106 | 11,451 | 30,508 | 39,592 | ||||||||||||
| Insurance commissions | 3,854 | 4,000 | 4,091 | 15,556 | 14,544 | ||||||||||||
| ATM income | 1,468 | 1,481 | 1,404 | 6,002 | 5,758 | ||||||||||||
| Marketable equity securities gains, net | 3,066 | 8,082 | 18,934 | 34,081 | 29,395 | ||||||||||||
| Realized gains on investment securities available for sale, net | — | 3,350 | 5,281 | 33,119 | 60,253 | ||||||||||||
| Other | 3,082 | 2,639 | 2,116 | 9,445 | 7,446 | ||||||||||||
| Total noninterest income | 114,259 | 122,944 | 126,765 | 508,002 | 476,750 | ||||||||||||
| Noninterest expense | |||||||||||||||||
| Salaries and wages | 160,774 | 160,947 | 150,835 | 623,194 | 590,020 | ||||||||||||
| Employee benefits | 32,490 | 32,146 | 31,581 | 135,659 | 132,244 | ||||||||||||
| Occupancy expense | 29,897 | 29,101 | 32,143 | 117,180 | 117,169 | ||||||||||||
| Equipment expense | 30,237 | 30,229 | 29,481 | 119,171 | 115,535 | ||||||||||||
| Processing fees paid to third parties | 16,041 | 15,602 | 12,306 | 59,743 | 44,791 | ||||||||||||
| FDIC insurance expense | 3,871 | 3,661 | 3,337 | 14,132 | 12,701 | ||||||||||||
| Collection and foreclosure-related expenses | 2,235 | 836 | 3,487 | 5,442 | 13,658 | ||||||||||||
| Merger-related expenses | 9,862 | 7,013 | 5,342 | 29,463 | 17,450 | ||||||||||||
| Other | 37,781 | 33,283 | 36,861 | 129,526 | 145,117 | ||||||||||||
| Total noninterest expense | 323,188 | 312,818 | 305,373 | 1,233,510 | 1,188,685 | ||||||||||||
| Income before income taxes | 153,611 | 158,133 | 174,705 | 701,661 | 617,882 | ||||||||||||
| Income taxes | 30,329 | 34,060 | 36,621 | 154,202 | 126,159 | ||||||||||||
| Net income | $ | 123,282 | $ | 124,073 | $ | 138,084 | $ | 547,459 | $ | 491,723 | |||||||
| Preferred stock dividends | 4,636 | 4,636 | 4,636 | 18,544 | 14,062 | ||||||||||||
| Net income available to common shareholders | $ | 118,646 | $ | 119,437 | $ | 133,448 | $ | 528,915 | $ | 477,661 | |||||||
| Weighted average common shares outstanding | 9,816,405 | 9,816,405 | 9,816,405 | 9,816,405 | 10,056,654 | ||||||||||||
| Earnings per common share | $ | 12.09 | $ | 12.17 | $ | 13.59 | $ | 53.88 | $ | 47.50 | |||||||
| Dividends declared per common share | 0.47 | 0.47 | 0.47 | 1.88 | 1.67 | ||||||||||||
SELECTED QUARTERLY RATIOS
| Three months ended | |||||||||||
| December 31, 2021 | September 30, 2021 | December 31, 2020 | |||||||||
| SELECTED RATIOS (1) | |||||||||||
| Book value per share at period-end | $ | 447.95 | $ | 432.07 | $ | 396.21 | |||||
| Annualized return on average assets | 0.84 | % | 0.88 | % | 1.11 | % | |||||
| Annualized return on average equity | 10.96 | 11.29 | 14.02 | ||||||||
| Total risk-based capital ratio | 14.35 | 14.30 | 13.81 | ||||||||
| Tier 1 risk-based capital ratio | 12.47 | 12.32 | 11.63 | ||||||||
| Common equity Tier 1 ratio | 11.50 | 11.34 | 10.61 | ||||||||
| Tier 1 leverage capital ratio | 7.59 | 7.68 | 7.86 | ||||||||
| (1) Capital ratios are preliminary | |||||||||||
.
ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY DISCLOSURES
| Three months ended | |||||||||||
| (Dollars in thousands, unaudited) | December 31, 2021 | September 30, 2021 | December 31, 2020 | ||||||||
| ALLOWANCE FOR CREDIT LOSSES (1) | |||||||||||
| ACL at beginning of period | $ | 183,194 | $ | 189,094 | $ | 223,936 | |||||
| Provision for credit losses | (5,138 | ) | (1,120 | ) | 5,403 | ||||||
| Net charge-offs of loans and leases: | |||||||||||
| Charge-offs | (8,258 | ) | (11,074 | ) | (9,848 | ) | |||||
| Recoveries | 8,695 | 6,293 | 4,823 | ||||||||
| Net charge-offs of loans and leases | 437 | (4,781 | ) | (5,025 | ) | ||||||
| ACL at end of period | $ | 178,493 | $ | 183,193 | $ | 224,314 | |||||
| ACL at end of period allocated to: | |||||||||||
| PCD | $ | 14,802 | $ | 18,438 | $ | 23,987 | |||||
| Non-PCD | 163,691 | 164,756 | 200,327 | ||||||||
| ACL at end of period | $ | 178,493 | $ | 183,194 | $ | 224,314 | |||||
| Reserve for unfunded commitments | $ | 11,815 | $ | 11,472 | $ | 12,814 | |||||
| SELECTED LOAN DATA | |||||||||||
| Average loans and leases: | |||||||||||
| PCD | $ | 356,997 | $ | 384,673 | $ | 479,302 | |||||
| Non-PCD | 32,030,717 | 32,222,960 | 32,374,204 | ||||||||
| Loans and leases at period-end: | |||||||||||
| PCD | 337,624 | 373,255 | 462,882 | ||||||||
| Non-PCD | 32,033,898 | 32,142,934 | 32,329,093 | ||||||||
| RISK ELEMENTS | |||||||||||
| Nonaccrual loans and leases | $ | 120,306 | $ | 163,775 | $ | 191,483 | |||||
| Other real estate owned | 39,328 | 40,649 | 50,890 | ||||||||
| Total nonperforming assets | $ | 159,634 | $ | 204,424 | $ | 242,373 | |||||
| Accruing loans and leases 90 days or more past due | $ | 6,925 | $ | 5,614 | $ | 5,862 | |||||
| RATIOS | |||||||||||
| Net charge-offs (annualized) to average loans and leases | (0.01) % | 0.06 | % | 0.06 | % | ||||||
| ACL to total loans and leases(2): | |||||||||||
| PCD | 4.38 | 4.94 | 5.18 | ||||||||
| Non-PCD | 0.51 | 0.51 | 0.62 | ||||||||
| Total | 0.55 | 0.56 | 0.68 | ||||||||
| Ratio of total nonperforming assets to total loans, leases and other real estate owned | 0.49 | 0.63 | 0.74 | ||||||||
(1) BancShares recorded no ACL on investment securities as of December 31, 2021, September 30, 2021, or December 31, 2020.
(2) Loans originated in relation to the SBA-PPP do not have a recorded ACL. As of December 31, 2021, the ratio of ACL to total Non-PCD loans excluding SBA-PPP loans was 0.52% while the ratio of ACL to total loans excluding SBA-PPP loans was 0.56%. As of December 31, 2020, the ratio of ACL to total Non-PCD loans excluding SBA-PPP loans was 0.67% while the ratio of ACL to total loans excluding SBA-PPP loans was 0.74%.
AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN
| Three months ended | |||||||||||||||||||||||||||||
| December 31, 2021 | September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||
| Average | Yield/ | Average | Yield/ | Average | Yield/ | ||||||||||||||||||||||||
| (Dollars in thousands, unaudited) | Balance | Interest | Rate (2) | Balance | Interest | Rate (2) | Balance | Interest | Rate (2) | ||||||||||||||||||||
| INTEREST-EARNING ASSETS | |||||||||||||||||||||||||||||
| Loans and leases (1) | $ | 32,488,033 | $ | 328,781 | 3.98 | % | $ | 32,707,591 | $ | 319,738 | 3.85 | % | $ | 32,964,390 | $ | 345,300 | 4.12 | % | |||||||||||
| Investment securities: | |||||||||||||||||||||||||||||
| U.S. Treasury | 560,737 | 1,401 | 0.99 | — | — | — | 526,072 | 250 | 0.19 | ||||||||||||||||||||
| Government agency | 832,821 | 1,381 | 0.66 | 824,499 | 2,076 | 1.01 | 695,757 | 1,574 | 0.90 | ||||||||||||||||||||
| Mortgage-backed securities | 9,300,971 | 28,597 | 1.23 | 9,164,180 | 29,056 | 1.27 | 7,981,834 | 21,130 | 1.06 | ||||||||||||||||||||
| Corporate bonds | 620,341 | 7,782 | 5.02 | 597,386 | 7,610 | 5.10 | 591,780 | 7,657 | 5.18 | ||||||||||||||||||||
| Other investments | 109,233 | 563 | 2.04 | 121,454 | 544 | 1.78 | 93,681 | 600 | 2.55 | ||||||||||||||||||||
| Total investment securities | 11,424,103 | 39,724 | 1.39 | 10,707,519 | 39,286 | 1.47 | 9,889,124 | 31,211 | 1.26 | ||||||||||||||||||||
| Overnight investments | 10,689,674 | 4,050 | 0.15 | 8,956,055 | 3,395 | 0.15 | 4,069,309 | 1,019 | 0.10 | ||||||||||||||||||||
| Total interest-earning assets | $ | 54,601,810 | $ | 372,555 | 2.69 | $ | 52,371,165 | $ | 362,419 | 2.73 | $ | 46,922,823 | $ | 377,530 | 3.17 | ||||||||||||||
| Cash and due from banks | 336,715 | 364,593 | 325,890 | ||||||||||||||||||||||||||
| Premises and equipment | 1,239,037 | 1,239,111 | 1,262,831 | ||||||||||||||||||||||||||
| Allowance for credit losses | (183,810 | ) | (189,885 | ) | (225,339 | ) | |||||||||||||||||||||||
| Other real estate owned | 41,673 | 40,786 | 50,949 | ||||||||||||||||||||||||||
| Other assets | 2,080,518 | 2,096,588 | 1,220,649 | ||||||||||||||||||||||||||
| Total assets | $ | 58,115,943 | $ | 55,922,358 | $ | 49,557,803 | |||||||||||||||||||||||
| INTEREST-BEARING LIABILITIES | |||||||||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||||||||
| Checking with interest | $ | 11,993,935 | $ | 1,382 | 0.05 | % | $ | 11,323,503 | $ | 1,350 | 0.05 | % | $ | 9,688,744 | $ | 1,533 | 0.06 | % | |||||||||||
| Savings | 4,140,161 | 324 | 0.03 | 3,979,389 | 342 | 0.03 | 3,230,625 | 306 | 0.04 | ||||||||||||||||||||
| Money market accounts | 10,357,923 | 2,223 | 0.09 | 9,866,327 | 2,357 | 0.09 | 8,529,816 | 3,242 | 0.15 | ||||||||||||||||||||
| Time deposits | 2,517,265 | 3,903 | 0.62 | 2,599,006 | 4,024 | 0.61 | 3,017,044 | 5,976 | 0.79 | ||||||||||||||||||||
| Total interest-bearing deposits | 29,009,284 | 7,832 | 0.11 | 27,768,225 | 8,073 | 0.12 | 24,466,229 | 11,057 | 0.18 | ||||||||||||||||||||
| Securities sold under customer repurchase agreements | 650,123 | 260 | 0.16 | 672,114 | 358 | 0.21 | 684,311 | 374 | 0.22 | ||||||||||||||||||||
| Other short-term borrowings | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
| Long-term borrowings | 1,217,099 | 6,513 | 2.12 | 1,222,452 | 6,537 | 2.12 | 1,250,682 | 6,729 | 2.13 | ||||||||||||||||||||
| Total interest-bearing liabilities | 30,876,506 | $ | 14,605 | 0.19 | 29,662,791 | $ | 14,968 | 0.20 | 26,401,222 | $ | 18,160 | 0.27 | |||||||||||||||||
| Demand deposits | 22,229,233 | 21,338,862 | 18,657,083 | ||||||||||||||||||||||||||
| Other liabilities | 377,286 | 384,113 | 373,403 | ||||||||||||||||||||||||||
| Shareholders' equity | 4,632,918 | 4,536,592 | 4,126,095 | ||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 58,115,943 | $ | 55,922,358 | $ | 49,557,803 | |||||||||||||||||||||||
| Interest rate spread | 2.50 | % | 2.53 | % | 2.90 | % | |||||||||||||||||||||||
| Net interest income and net yield on interest-earning assets | $ | 357,950 | 2.58 | % | $ | 347,451 | 2.61 | % | $ | 359,370 | 3.02 | % | |||||||||||||||||
(1) Loans and leases include PCD and non-PCD loans, nonaccrual loans and loans held for sale.
(2) Yields related to loans, leases and securities exempt from both federal and state income taxes, federal income taxes only, or state income taxes only are stated on a taxable-equivalent basis assuming statutory federal income tax rates of 21.0% for all periods presented, as well as state income tax rates of 3.3% for the three months ended December 31, 2021 and September 30, 2021, and 3.4% for the three months ended December 31, 2020. The taxable-equivalent adjustment was $548 thousand, $564 thousand, and $654 thousand for the three months ended December 31, 2021, September 30, 2021, and December 31, 2020, respectively.
| Contact: | Barbara Thompson | Deanna Hart |
| Corporate Communications | Investor Relations | |
| 919-716-2716 | 919-716-2137 |
