Euroseas Ltd. Reports Results for the Nine-Month Period and Quarter Ended September 30, 2023


ATHENS, Greece, Nov. 09, 2023 (GLOBE NEWSWIRE) -- Euroseas Ltd. (NASDAQ: ESEA, the “Company” or “Euroseas”), an owner and operator of container carrier vessels and provider of seaborne transportation for containerized cargoes, announced today its results for the three and nine-month periods ended September 30, 2023.

Third Quarter 2023 Financial Highlights:

  • Total net revenues of $50.7 million. Net income of $32.2 million or $4.67 and $4.65 earnings per share basic and diluted, respectively. Adjusted net income1 for the period was $28.2 million or $4.08 and $4.07 per share basic and diluted. 

  • Adjusted EBITDA1 was $34.5 million.

  • An average of 19.0 vessels were owned and operated during the third quarter of 2023 earning an average time charter equivalent rate of $30,074 per day.

  • Declared a quarterly dividend of $0.50 per share for the third quarter of 2023 payable on or about December 16, 2023 to shareholders of record on December 9, 2023 as part of the Company’s common stock dividend plan.

  • As previously announced, on July 6, 2023 we took delivery of M/V Terataki, an Eco EEDI Phase 3, 2,800 teu feeder containership newbuilding from Hyundai Mipo Dockyard Co., in South Korea. The vessel is equipped with a Tier III engine and other sustainability linked features including installation of AMP (alternative maritime power). The acquisition was financed with a combination of own funds and a sustainability-linked loan provided by National Bank of Greece S.A. Following its delivery, M/V Terataki commenced a thirty-six to forty months charter with Asyad Lines at a daily rate of $48,000 per day.

  • On July 25, 2023 we announced new charters for our two 4,250 teu containerships, 2007-built Rena P and 2005-built Emmanuel P at $21,000 per vessel per day following a mutually agreed termination of their existing charters. The new charters commenced in August 2023, for a minimum period of twenty to a maximum period of twenty-four months, at the option of the charterer.

  • As of November 9, 2023 we had repurchased 400,705 of our common stock in the open market for a total of about $8.2 million, under our share repurchase plan of up to $20 million announced in May 2022.

Nine Months 2023 Financial Highlights:

  • Total net revenues of $140.3 million. Net income of $89.8 million or $12.95 and $12.90 earnings per share basic and diluted, respectively. Adjusted net income1 for the period was $78.9 million or $11.37 and $11.33 per share basic and diluted, respectively.

  • Adjusted EBITDA1 was $91.1 million.

  • An average of 18.0 vessels were owned and operated during the first nine months of 2023 earning an average time charter equivalent rate of $29,843 per day.

Aristides Pittas, Chairman and CEO of Euroseas commented:
“By the end of the third quarter of 2023, containership market rates were down 20-25% for the types of vessels in our fleet as compared to June 2023; and, furthermore during October and early November, they continued their decline dropping approximately another 5%. Still, present charter rates are, for the segments we operate, higher, and in several cases significantly higher, than their level during December 2019, just before the pandemic. A drop in demand, the reduction of inefficiencies in the global transportation system and a spike in vessel deliveries ordered during the boom years has caused the rate declines.

“As it is evident, one of the challenges in the market is the absorption of the containership orderbook still standing at about 26.6% of the existing fleet. This orderbook is heavily concentrated on the larger containership segments and much less so on the feeder size segments we operate. In addition, the age profile of the feeder fleet contains a percentage, about 25%, of vessels older than 20 years of age which are primary candidates for removal affected by the declined market and the operating and economic challenges imposed by the greenhouse gas regulation requirements. However, although the size of the feeder fleet could decline and provide some better supply/demand balance for the segment and, consequently, some protection to further rate pressures, the tone in the market will likely be set by the large orderbook of the intermediate and large containership sectors.

“Based on the contracted revenue backlog of more than $400 million we have developed during 2021 and 2022, we believe we are largely insulated from developments in the charter market during 2024. Additionally, we have a significant secured revenue base for 2025 having covered more than 25% of our operating days at highly profitable levels. Our liquidity is growing fast which will enable us to easily fund the equity portion of our 7 vessel strong newbuilding program, continue paying a very meaningful dividend and executing on our share repurchasing program and also leave us with ample free cash to acquire further vessels when we deem the timing appropriate.

“In that respect we will continue our quarterly dividend of $0.50 per share and continue executing on our share repurchase program as we believe that repurchasing our stock which is trading significantly below its charter adjusted net asset value, represents a great investment opportunity.”

Tasos Aslidis, Chief Financial Officer of Euroseas commented:
“The results of the third quarter of 2023 reflect time charter rates that our vessels earned in the third quarter of 2023 at approximately the same level compared to the corresponding period of 2022. The Company operated an average of 19.0 vessels, versus 18.0 vessels during the same period last year. Our net revenues increased to $50.7 million in the third quarter of 2023 compared to $46.0 million during the same period of last year. On a per-vessel-per-day basis, our vessels earned a 2.7% lower average charter rate in the third quarter of 2023 as compared to the same period of 2022. At the same time, total daily vessel operating expenses, including management fees, general and administrative expenses but excluding drydocking costs, during the third quarter of 2023, averaged $7,692 per vessel per day, as compared to $7,180 for the same period of last year and $7,858 per vessel per day for the first nine months of 2023 as compared to $7,406 per vessel per day for the same period of 2022. The increased operating expenses in the recent periods are attributable to the higher prices for all the categories of vessel supplies paid for our vessels compared to the same period of 2022.

Adjusted EBITDA during the third quarter of 2023 was $34.5 million versus $26.2 million in the third quarter of last year, and $91.1 million versus $91.5 million for the respective nine-month periods of 2023 and 2022.

As of September 30, 2023, our outstanding debt (excluding the unamortized loan fees) was $138.4 million versus unrestricted and restricted cash of $54.4 million. As of the same date, our scheduled debt repayments over the next 12 months amounted to about $29.4 million (excluding the unamortized loan fees).”

Third Quarter 2023 Results:
For the third quarter of 2023, the Company reported total net revenues of $50.7 million representing a 10.3% increase over total net revenues of $46.0 million during the third quarter of 2022 which was mainly the result of the higher number of vessels owned and operated in the third quarter of 2023 compared to the corresponding period of 2022. The Company reported a net income for the period of $32.2 million, as compared to a net income of $25.2 million, for the third quarter of 2022. On average, 19.0 vessels were owned and operated during the third quarter of 2023 earning an average time charter equivalent rate of $30,074 per day compared to 18.0 vessels in the same period of 2022 earning on average $30,893 per day. 

Vessel operating expenses for the third quarter of 2023 amounted to $11.0 million as compared to $9.7 million for the same period of 2022. The increased amount is mainly due to the higher number of vessels owned and operated in the third quarter of 2023 compared to the same period of 2022 as well as due to inflationary increases, resulting in higher prices being paid for all the categories of vessel supplies.

Depreciation expense for the third quarter of 2023 amounted to $5.9 million compared to $5.3 million for the same period of 2022 due to the increased number of vessels in the Company’s fleet and the fact that the new-building vessels delivered in April and July 2023, have a higher average daily depreciation charge as a result of their higher acquisition price compared to the remaining vessels.

In the third quarter of 2023 the Company recorded an impairment charge of $13.8 million. The impairment was booked to reduce the carrying amount of a containership (M/V “Jonathan P”) to its estimated market value, since based on the Company’s impairment test results it was determined that its carrying amount was not recoverable.

Related party management fees for the three months ended September 30, 2023 were $1.5 million compared to $1.3 million for the same period of 2022 due to the higher number of vessels in our fleet and the adjustment for inflation in the daily vessel management fee, effective from January 1, 2023, increasing it from 720 Euros to 775 Euros.

General and administrative expenses amounted to $0.9 million for the third quarter of 2023 remaining at approximately the same level compared to the third quarter of 2022.

In the third quarter of 2023 none of our vessels were drydocked. An amount of $0.1 million was accounted for drydocking expenses incurred in relation to upcoming drydockings. In the corresponding period of 2022, two of our vessels completed their special survey with drydock for a total cost of $3.7 million.

In the third quarter of 2023, a gain on time charter agreements termination of $16.0 million was recognized in connection with the write-off of the outstanding balance of the attached time charter liability recognized as part of the acquisitions of two of our vessels in 2022, which was fully amortized in August 2023 due to the early termination of the respective attached time charter agreements. No such case existed in the corresponding period in 2022.

Finally, in the third quarter of 2023, we had other operating income of $0.2 million. The other operating income relates to loss of hire insurance for one of our vessels.

Interest and other financing costs for the third quarter of 2023 amounted to $1.8 million, after deducting capitalized interest of $0.9 million charged on the cost of our newbuilding program, for a total interest and other financing cost of $2.7 million, compared to $1.4 million for the same period of 2022, after deducting capitalized interest of $0.2 million charged on the cost of our newbuilding program, for a total interest and other financing cost of $1.6 million. This increase is due to the increased amount of debt and increase in the weighted average benchmark rates of our bank loans in the current period compared to the same period of 2022.

For the three months ended September 30, 2023 the Company recognized a $0.4 million gain on its interest rate swap contract, comprising $0.3 million unrealized gain from the mark-to-market valuation of our outstanding interest rate swap and a marginal realized gain. For the three months ended September 30, 2022 the Company recognized a $1.8 million gain on its interest rate swap contracts, comprising $1.8 million unrealized gain from the mark-to-market valuation of our outstanding interest rate swaps and a marginal realized gain.

Adjusted EBITDA1 for the third quarter of 2023 increased to $34.5 million compared to $26.2 million achieved during the third quarter of 2022, primarily due to the increase in revenues.

Basic and diluted earnings per share for the third quarter of 2023 were $4.67 and $4.65, respectively, calculated on 6,899,941 and 6,930,548 basic and diluted weighted average number of shares outstanding, compared to basic and diluted earnings per share of $3.50 for the third quarter of 2022, calculated on 7,199,448 basic and 7,211,204 diluted weighted average number of shares outstanding. 

Excluding the effect on the income for the quarter of the unrealized gain on derivatives, the amortization of fair value of below market time charters acquired, the vessel depreciation on the portion of the consideration of vessels acquired with attached time charters allocated to below market time charters and the gain on time charter agreements termination (if any), the adjusted earnings attributable to common shareholders for the quarter ended September 30, 2023 would have been $4.08 and $4.07 per share basic and diluted, respectively, compared to adjusted earnings of $2.90 per share basic and diluted for the quarter ended September 30, 2022. Usually, security analysts do not include the above items in their published estimates of earnings per share.

Nine Months 2023 Results:
For the first nine months of 2023, the Company reported total net revenues of $140.3 million representing a 0.4% increase over total net revenues of $139.8 million during the first nine months of 2022, mainly as a result of the increased number of vessels owned and operated in the first nine months of 2023 compared to the corresponding period of 2022, partly offset by the lower average charter rates our vessels earned. The Company reported a net income for the period of $89.8 million, as compared to a net income of $85.9 million for the first nine months of 2022. On average, 18.0 vessels were owned and operated during the first nine months of 2023 earning an average time charter equivalent rate of $29,843 per day compared to 16.8 vessels in the same period of 2022 earning on average $32,814 per day.

Vessel operating expenses for the nine-month period of 2023 amounted to $31.2 million as compared to $27.5 million for the same period of 2022. The increased amount is mainly due to the higher average number of vessels owned and operated in the nine months of 2023 compared to the same period of 2022, in addition to the increased crewing costs for our vessels compared to the same period of 2022, as well as due to inflationary increases, resulting in higher prices being paid for all the categories of vessel supplies.

Depreciation expense for the first nine months of 2023 was $16.8 million compared to $13.2 million during the same period of 2022, due to the increased number of vessels in the Company’s fleet and the fact that the two new vessels acquired at the end of May and June 2022 and the new-building vessels delivered in April and July 2023, have a higher average daily depreciation charge as a result of their higher acquisition price compared to the remaining vessels.

For the nine months of 2023, the Company recorded an impairment charge of $13.8 million. The impairment was booked to reduce the carrying amount of a containership (M/V “Jonathan P”) to its estimated market value, since based on the Company’s impairment test results it was determined that its carrying amount was not recoverable.  

Related party management fees for the nine months ended September 30, 2023 were $4.2 million compared to $3.6 million for the same period of 2022 as a result of the higher number of vessels in our fleet, and the adjustment for inflation in the daily vessel management fee, effective from January 1, 2023, increasing it from 720 Euros to 775 Euros.

General and administrative expenses amounted to $3.2 million for the nine-month period ended September 30, 2023, as compared to $2.9 million for the same period of 2022. This increase is mainly attributable to the increased cost of our stock incentive plan.

In the first nine months of 2023 one of our vessels completed her special survey with drydock for a total cost of approximately $0.6 million, with an amount of $0.5 million accounted for drydocking expenses incurred in relation to upcoming drydockings. Drydocking expenses amounted to $6.2 million for the first nine months of 2022 (three vessels completed their intermediate survey in water, three vessels passed their special survey with drydock and another one started its drydock in September 2022 and completed her special survey in the fourth quarter of 2022).

In the first nine months of 2023, a gain on time charter agreements termination of $16.0 million was recognized in connection with the write-off of the outstanding balance of the attached time charter liability recognized as part of the acquisitions of two of our vessels in 2022, which was fully amortized in August 2023 due to the early termination of the respective attached time charter agreements. No such case existed in the corresponding period in 2022.

The results of the Company for the nine months of 2023 include a $5.2 million gain on sale of M/V “Akinada Bridge” that was completed in January 2023.

Finally, during the nine month periods of 2023 and 2022, we had other operating income of $1.6 million and other operating expenses of $0.35 million, respectively. The operating expense for the nine month period of 2022 relates to the settlement of accounts with charterers, while the operating income for the nine months of 2023 relates to loss of hire insurance for two of our vessels.

Interest and other financing costs for the first nine months of 2023 amounted to $3.9 million, after deducting capitalized interest of $3.2 million charged on the cost of our newbuilding program, for a total interest and other financing cost of $7.1 million, compared to $3.5 million for the same period of 2022, after deducting capitalized interest of $0.2 million charged on the cost of our newbuilding program, for a total interest and other financing cost of $3.7 million. This increase is due to the increased amount of debt and the increase in the weighted average benchmark rates of our bank loans in the current period compared to the same period of 2022. For the nine months ended September 30, 2023 the Company recognized a $1.1 million gain on its interest rate swap contracts. For the nine months ended September 30, 2022 the Company recognized a $4.1 million gain on its interest rate swap contracts.

Adjusted EBITDA1 for the first nine months of 2023 was $91.1 million compared to $91.5 million for the first nine months of 2022. 

Basic and diluted earnings per share for the first nine months of 2023 were $12.95 and $12.90, respectively, calculated on 6,938,930 and 6,964,967 basic and diluted weighted average number of shares outstanding, compared to basic and diluted earnings per share of $11.91 and $11.86 for the first nine months of 2022, respectively, calculated on 7,215,189 and 7,240,848 basic and diluted weighted average number of shares outstanding. 

Excluding the effect on the income for the first nine months of 2023 of the unrealized (gain) / loss on derivatives, the amortization of fair value of below market time charters acquired, the vessel depreciation on the portion of the consideration of vessels acquired with attached time charters allocated to below market time charters, the gain on time charter agreements termination (if any) and the gain on sale of vessel (if any), the adjusted earnings per share for the nine-month period ended September 30, 2023 would have been $11.37 and $11.33 basic and diluted, respectively, compared to adjusted earnings of $10.71 and $10.67 per share basic and diluted, respectively, for the same period in 2022. As mentioned above, usually, security analysts do not include the above items in their published estimates of earnings per share.

Fleet Profile:

The Euroseas Ltd. fleet profile is as follows

Name TypeDwtTEUYear BuiltEmployment(*)TCE Rate ($/day)

Container Carriers
      
MARCOS V(*)Intermediate72,9686,3502005TC until Dec-24 TC until Aug-25$42,200
$15,000
SYNERGY BUSAN(*)Intermediate50,7264,2532009TC until Aug-24$25,000
SYNERGY ANTWERPIntermediate50,7264,2532008TC until Dec-23$18,250
SYNERGY OAKLAND(*)Intermediate50,7874,2532009TC until May-26$42,000
SYNERGY KEELUNG(*)Intermediate50,9694,2532009TC until Apr-25$23,000
EMMANUEL P(*)Intermediate50,7964,2502005TC until Apr-25$21,000
RENA P(*)Intermediate50,7964,2502007TC until Apr-25$21,000
EM KEA(*)Feeder42,1653,1002007TC until May-26$19,000
GREGOS(*)Feeder37,2372,8002023TC until Apr-26$48,000
TERATAKI(*)Feeder37,2372,8002023TC until Jul-26$48,000
EM ASTORIA (+)Feeder35,6002,7882004TC until Feb-24
then until Feb-25
$50,000
$20,000
EVRIDIKI G(*)Feeder34,6772,5562001TC until Feb-25$40,000
EM CORFU(*)Feeder34,6542,5562001TC until Feb-25$40,000
DIAMANTIS P(*)Feeder30,3602,0081998TC until Oct-24$27,000
EM SPETSES(*)Feeder23,2241,7402007TC until Jul-24$29,500
JONATHAN P(*)Feeder23,3571,7402006TC until Sep-24$26,662(**)
EM HYDRA(*)Feeder23,3511,7402005TC until May-24$15,000
JOANNA(*)Feeder22,3011,7321999TC until Jan-24$13,900
AEGEAN EXPRESS(*)Feeder18,5811,4391997TC until Dec-23$9,000

Total Container Carriers on the Water
19740,51258,861   


Vessels under constructionTypeDwtTEUTo be deliveredEmploymentTCE Rate ($/day)
TENDER SOUL (H4236)Feeder37,2372,800Q1 2024  
LEONIDAS Z (H4237)Feeder37,2372,800Q2 2024  
MONICA (H4248)Feeder22,2621,800Q2 2024  
STEPHANIA K (H4249)Feeder22,2621,800Q2 2024  
PEPI STAR (H4250)Feeder22,2621,800Q2 2024  
DEAR PANEL (H4251)Feeder37,2372,800Q4 2024  
SYMEON P (H4252)Feeder37,2372,800Q4 2024  
Total under construction7215,73416,600   

Notes:  
(*)  TC denotes time charter. Charter duration indicates the earliest redelivery date; all dates listed are the earliest redelivery dates under each TC unless the contract rate is lower than the current market rate in which cases the latest redelivery date is assumed; vessels with the latest redelivery date shown are marked by (+).
(**) Rate is net of commissions (which are typically 5-6.25%)

Summary Fleet Data:

 Three Months, Ended
September 30, 2022
Three Months, Ended
September 30, 2023
Nine Months, Ended
September 30, 2022
Nine Months, Ended
September 30, 2023
FLEET DATA    
Average number of vessels (1)18.019.016.818.0
Calendar days for fleet (2)1,656.01,742.04,594.04,913.0
Scheduled off-hire days incl. laid-up (3)114.4-173.0-
Available days for fleet (4) = (2) - (3)1,541.61,742.04,421.04,913.0
Commercial off-hire days (5)--5.328.9
Operational off-hire days (6)7.413.218.454.0
Voyage days for fleet (7) = (4) - (5) - (6)1,534.21,728.84,397.34,830.1
Fleet utilization (8) = (7) / (4)99.5%99.2%99.5%98.3%
Fleet utilization, commercial (9) = ((4) - (5)) / (4)100.0%100.0%99.9%99.4%
Fleet utilization, operational (10) = ((4) - (6)) / (4)99.5%99.2%99.6%98.9%
     
AVERAGE DAILY RESULTS (usd/day)    
Time charter equivalent rate (11)30,89330,07432,81429,843
Vessel operating expenses excl. drydocking expenses (12)6,6017,1926,7717,210
General and administrative expenses (13)579500635648
Total vessel operating expenses (14)7,1807,6927,4067,858
Drydocking expenses (15)2,223701,346229

(1) Average number of vessels is the number of vessels that constituted the Company’s fleet for the relevant period, as measured by the sum of the number of calendar days each vessel was a part of the Company’s fleet during the period divided by the number of calendar days in that period.

(2) Calendar days. We define calendar days as the total number of days in a period during which each vessel in our fleet was in our possession including off-hire days associated with major repairs, drydockings or special or intermediate surveys or days of vessels in lay-up. Calendar days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during that period.

(3) The scheduled off-hire days including vessels laid-up are days associated with scheduled repairs, drydockings or special or intermediate surveys or days of vessels in lay-up.

(4) Available days. We define available days as the Calendar days in a period net of scheduled off-hire days including laid up. We use available days to measure the number of days in a period during which vessels were available to generate revenues.

(5) Commercial off-hire days. We define commercial off-hire days as days a vessel is idle without employment.    

(6) Operational off-hire days. We define operational off-hire days as days associated with unscheduled repairs or other off-hire time related to the operation of the vessels.

(7) Voyage days. We define voyage days as the total number of days in a period during which each vessel in our fleet was in our possession net of commercial and operational off-hire days. We use voyage days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes.

(8) Fleet utilization. We calculate fleet utilization by dividing the number of our voyage days during a period by the number of our available days during that period. We use fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons such as unscheduled repairs or days waiting to find employment.

(9) Fleet utilization, commercial. We calculate commercial fleet utilization by dividing our available days net of commercial off-hire days during a period by our available days during that period.

(10) Fleet utilization, operational. We calculate operational fleet utilization by dividing our available days net of operational off-hire days during a period by our available days during that period.

(11) Time charter equivalent rate, or TCE, is a measure of the average daily revenue performance of our vessels. Our method of calculating TCE is determined by dividing time charter revenue and voyage charter revenue net of voyage expenses by voyage days for the relevant time period. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract, or are related to repositioning the vessel for the next charter. TCE provides additional meaningful information in conjunction with voyage revenues, the most directly comparable GAAP measure, because it assists our management in making decisions regarding the deployment and use of our vessels and because we believe that it provides useful information to investors regarding our financial performance. TCE is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company's performance despite changes in the mix of charter types (i.e., spot voyage charters, time charters and bareboat charters) under which the vessels may be employed between the periods. Our definition of TCE may not be comparable to that used by other companies in the shipping industry.

(12) Daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, maintenance and repairs and related party management fees are calculated by dividing vessel operating expenses and related party management fees by fleet calendar days for the relevant time period. Drydocking expenses are reported separately.

(13) Daily general and administrative expense is calculated by us by dividing general and administrative expenses by fleet calendar days for the relevant time period.

(14) Total vessel operating expenses, or TVOE, is a measure of our total expenses associated with operating our vessels. TVOE is the sum of vessel operating expenses, related party management fees and general and administrative expenses; drydocking expenses are not included. Daily TVOE is calculated by dividing TVOE by fleet calendar days for the relevant time period.

(15) Daily drydocking expenses is calculated by us by dividing drydocking expenses by the fleet calendar days for the relevant period. Drydocking expenses include expenses during drydockings that would have been capitalized and amortized under the deferral method. Drydocking expenses could vary substantially from period to period depending on how many vessels underwent drydocking during the period. The Company expenses drydocking expenses as incurred.

Conference Call and Webcast:
Today, Thursday, November 9, 2023 at 10:00 a.m. Eastern Standard Time, the Company's management will host a conference call to discuss the results.

Conference Call details:
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 877 405 1226 (US Toll-Free Dial In) or +1 201 689 7823 (US and Standard International Dial In). Please quote “Euroseas” to the operator and/or conference ID 13742554.Click here for additional participant International Toll-Free access numbers.

Alternatively, participants can register for the call using the call me option for a faster connection to join the conference call. You can enter your phone number and let the system call you right away. Click here for the call me option.

Audio webcast - Slides Presentation:
There will be a live and then archived webcast of the conference call and accompanying slides, available through the Company’s website. To listen to the archived audio file, visit our website http://www.euroseas.gr and click on Company Presentations under our Investor Relations page. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

The slide presentation for the third quarter ended September 30, 2023 will also be available in PDF format minutes prior to the conference call and webcast, accessible on the company's website (www.euroseas.gr) on the webcast page. Participants to the webcast can download the PDF presentation.

  
Euroseas Ltd.
Unaudited Consolidated Condensed Statements of Operations
(All amounts expressed in U.S. Dollars – except number of shares)
 
  
 Three Months Ended
September 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
Nine Months Ended
September 30,
 
 2022
 2023
 2022
 2023
 
     
Revenues    
Time charter revenue47,736,642 52,315,773 145,185,170 145,087,450 
Commissions(1,781,458)(1,649,542)(5,376,839)(4,789,013)


Net revenues
45,955,184 50,666,231 139,808,331 140,298,437 
     
Operating expenses / (income)    
Voyage expenses340,844 323,596 892,130 942,882 
Vessel operating expenses9,652,894 11,036,296 27,483,359 31,179,114 
Drydocking expenses3,681,923 121,699 6,184,667 1,123,581 
Vessel depreciation5,347,010 5,949,853 13,174,664 16,838,435 
Related party management fees1,278,851 1,492,923 3,624,795 4,245,101 
General and administrative expenses958,078 873,205 2,918,559 3,181,211 
Impairment loss- 13,832,716 - 13,832,716 
Other operating (income) / expenses- (216,321)350,000 (1,645,832)
Gain on time charter agreements termination- (15,984,253)- (15,984,253)
Gain on sale of vessel- - - (5,158,370)
Total operating expenses, net21,259,600 17,429,714 54,628,174 48,554,585 
     
Operating income24,695,584 33,236,517 85,180,157 91,743,852 
     
Other (expenses) / income    
Interest and other financing costs(1,329,511)(1,830,213)(3,476,113)(3,917,612)
Gain on derivatives, net1,809,263 388,848 4,119,167 1,132,481 
Foreign exchange gain / (loss)30,107 (4,736)67,421 (32,172)
Interest income17,717 409,334 18,664 906,116 
Other income / (expenses), net527,576 (1,036,767)729,139 (1,911,187)


Net income
25,223,160 32,199,750 85,909,296 89,832,665 
Weighted average number of shares outstanding, basic7,199,448 6,899,941 7,215,189 6,938,930 
Earnings per share, basic3.50 4.67 11.91 12.95 
Weighted average number of shares outstanding, diluted7,211,204 6,930,548 7,240,848 6,964,967 
Earnings per share, diluted3.50 4.65 11.86 12.90 


 
Euroseas Ltd.
Unaudited Consolidated Condensed Balance Sheets
(All amounts expressed in U.S. Dollars – except number of shares)
 
  December 31,
2022
September 30,
2023
   
ASSETS  
Current Assets:  
Cash and cash equivalents25,845,333 48,341,257  
Trade accounts receivable, net572,961 1,583,776  
Other receivables5,515,311 8,578,783  
Inventories2,306,177 2,747,247  
Restricted cash2,193,173 318,245  
Prepaid expenses350,206 855,854  
Due from related company32,146 -  
Derivatives1,142,682 421,148  
Asset held for sale8,909,172 -  
Total current assets

46,867,161 62,846,310  
Fixed assets:   
Vessels, net216,570,426 272,630,490  
Long-term assets:   
Advances for vessels under construction59,083,594 67,328,530  
Derivatives2,669,244 404,275  
Restricted cash3,400,000 5,700,000  
Total assets328,590,425 408,909,605  
    
LIABILITIES AND SHAREHOLDERS' EQUITY   
Current liabilities:   
Long-term bank loans, current portion55,419,815 29,039,539  
Trade accounts payable5,160,068 3,660,559  
Liability associated with asset held for sale3,556,641 -
Accrued expenses1,756,383 2,263,033  
Accrued dividends66,375 120,000  
Deferred revenue7,730,422 10,536,973  
Due to related company- 1,141,121  
Total current liabilities73,689,704 46,761,225  
   
Long-term liabilities:  
Long-term bank loans, net of current portion51,812,086 108,221,758  
Fair value of below market time charters
acquired
34,933,438 8,825,618  
Total long-term liabilities86,745,524 117,047,376  
Total liabilities160,435,228 163,808,601  
    
Shareholders’ equity:    
Common stock (par value $0.03, 200,000,000 shares authorized, 7,116,206 and 6,953,831, issued and outstanding)213,486 208,615  
Additional paid-in capital260,539,222 258,173,941  
Accumulated deficit(92,597,511)(13,281,552) 
Total shareholders’ equity168,155,197 245,101,004  
Total liabilities and shareholders’ equity328,590,425 408,909,605  


 
Euroseas Ltd.
Unaudited Consolidated Condensed Statements of Cash Flows
(All amounts expressed in U.S. Dollars)
 
 Nine Months Ended
September 30,
2022
 Nine Months Ended
September 30,
2023
 
   
Cash flows from operating activities: 
Net income85,909,296 89,832,665 
Adjustments to reconcile net income to net cash provided by operating activities:  
Vessel depreciation13,174,664 16,838,435 
Impairment loss- 13,832,716 
Amortization of deferred charges250,565 385,395 
Share-based compensation650,829 821,303 
Gain on sale of vessel- (5,158,370)
Amortization of fair value of below market time charters acquired(6,945,691)(10,123,567)
Gain on time charter agreements termination- (15,984,253)
Unrealized gain on derivatives(4,182,491)2,986,503 
Changes in operating assets and liabilities6,490,535 (2,484,127)
Net cash provided by operating activities 95,347,707 90,946,700 
   
Cash flows from investing activities:  
Cash paid for vessels under construction(42,608,461)(93,120,238)
Cash paid for vessel acquisitions and capitalized expenses(36,504,636)(48,127)
Cash paid for vessel improvements(1,172,500)(893,171)
Net proceeds from sale of a vessel- 10,100,598 
Net cash used in investing activities(80,285,597)(83,960,938)
   
Cash flows from financing activities:  
Cash paid for share repurchase(2,907,090)(3,145,435)
Dividends paid(7,220,509)(10,460,435)
Loan arrangement fees paid(115,500)(731,000)
Offering expenses paid(27,838)(102,896)
Proceeds from long- term bank loans19,250,000 92,000,000 
Repayment of long-term bank loans(22,559,460)(61,625,000)
Net cash (used in) / provided by financing activities (13,580,397)15,935,234 
   
Net increase in cash, cash equivalents and restricted cash1,481,713 22,920,996 
Cash, cash equivalents and restricted cash at beginning of period31,498,229 31,438,506 
Cash, cash equivalents and restricted cash at end of period32,979,942 54,359,502 

                         

                    

 Nine Months Ended
September 30,
2022
 Nine Months Ended
September 30,
2023
 
Cash breakdown    
Cash and cash equivalents27,395,261 48,341,257 
Restricted cash, current184,681 318,245 
Restricted cash, long term5,400,000 5,700,000 
Total cash, cash equivalents and restricted cash shown in the statement of cash flows32,979,942 54,359,502 
     


Euroseas Ltd.
Reconciliation of Adjusted EBITDA to Net income
(All amounts expressed in U.S. Dollars)


 Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2023
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2023
Net income25,223,160 32,199,750 85,909,296 89,832,665 
Interest and other financing costs, net (incl. interest income)1,311,794 1,420,879 3,457,449 3,011,496 
Vessel depreciation5,347,010 5,949,853 13,174,664 16,838,435 
Impairment loss- 13,832,716 - 13,832,716 
Gain on sale of vessel- - - (5,158,370)
Gain on time charter agreements termination- (15,984,253)- (15,984,253)
Amortization of fair value of below market time charters acquired(3,881,904)(2,486,343)(6,945,691)(10,123,567)
Gain on interest rate swap derivatives, net(1,809,263)(388,848)(4,119,167)(1,132,481)
Adjusted EBITDA26,190,797 34,543,754 91,476,551 91,116,641 


Adjusted EBITDA Reconciliation:

Euroseas Ltd. considers Adjusted EBITDA to represent net income before interest and other financing costs, income taxes, depreciation, impairment loss, gain on interest rate swap derivatives, net, gain on sale of vessel, gain on time charter agreements termination and amortization of fair value of below market time charters acquired. Adjusted EBITDA does not represent and should not be considered as an alternative to net income, as determined by United States generally accepted accounting principles, or GAAP. Adjusted EBITDA is included herein because it is a basis upon which the Company assesses its financial performance and liquidity position and because the Company believes that this non-GAAP financial measure assists our management and investors by increasing the comparability of our performance from period to period by excluding the potentially disparate effects between periods of financial costs, gain on interest rate swaps, gain on sale of vessel, gain on time charter agreements termination, depreciation, impairment loss and amortization of below market time charters acquired. The Company's definition of Adjusted EBITDA may not be the same as that used by other companies in the shipping or other industries.


Euroseas Ltd.
Reconciliation of Adjusted net income to Net income
(All amounts expressed in U.S. Dollars – except share data and number of shares)


 Three Months Ended
September 30, 2022
Three Months Ended
September 30, 2023
Nine Months Ended
September 30, 2022
Nine Months Ended
September 30, 2023
Net income25,223,160 32,199,750 85,909,296 89,832,665 
Unrealized (gain) / loss on derivatives(1,771,835)(308,348)(4,182,491)2,986,503 
Impairment loss- 13,832,716 - 13,832,716 
Gain on sale of vessel- - - (5,158,370)
Gain on time charter agreements termination- (15,984,253)- (15,984,253)
Amortization of fair value of below market time charters acquired(3,881,904)(2,486,343)(6,945,691)(10,123,567)
Vessel depreciation on portion of the consideration of vessels acquired with attached time charters allocated to below market time charters1,307,189 927,009 2,511,790 3,498,754 
Adjusted net income 20,876,610 28,180,531 77,292,904 78,884,448 

Adjusted earnings per share, basic
2.90 4.08 10.71 11.37 

Weighted average number of shares, basic
7,199,448 6,899,941 7,215,189 6,938,930 

Adjusted earnings per share, diluted
2.90 4.07 10.67 11.33 

Weighted average number of shares, diluted
7,211,204 6,930,548 7,240,848 6,964,967 


Adjusted net income and Adjusted earnings per share Reconciliation:

Euroseas Ltd. considers Adjusted net income to represent net income before unrealized (gain) / loss on derivatives, gain on sale of vessel, gain on time charter agreements termination, amortization of below market time charters acquired, impairment loss and depreciation on the portion of the consideration of vessels acquired with attached time charters allocated to below market time charters. Adjusted net income and Adjusted earnings per share are included herein because we believe they assist our management and investors by increasing the comparability of the Company's fundamental performance from period to period by excluding the potentially disparate effects between periods of the aforementioned items, which may significantly affect results of operations between periods.

Adjusted net income and Adjusted earnings per share do not represent and should not be considered as an alternative to net income or earnings per share, as determined by GAAP. The Company's definition of Adjusted net income and Adjusted earnings per share may not be the same as that used by other companies in the shipping or other industries. Adjusted net income and Adjusted earnings per share are not adjusted for all noncash income and expense items that are reflected in our statement of cash flows.

About Euroseas Ltd.
Euroseas Ltd. was formed on May 5, 2005 under the laws of the Republic of the Marshall Islands to consolidate the ship owning interests of the Pittas family of Athens, Greece, which has been in the shipping business over the past 140 years. Euroseas trades on the NASDAQ Capital Market under the ticker ESEA. 

Euroseas operates in the container shipping market. Euroseas' operations are managed by Eurobulk Ltd., an ISO 9001:2008 and ISO 14001:2004 certified affiliated ship management company, which is responsible for the day-to-day commercial and technical management and operations of the vessels. Euroseas employs its vessels on spot and period charters and through pool arrangements. 

The Company has a fleet of 19 vessels, including 12 Feeder containerships and 7 Intermediate containerships. Euroseas 19 containerships have a cargo capacity of 58,861 teu. After the delivery of seven feeder containership newbuildings in 2024, Euroseas’ fleet will consist of 26 vessels with a total carrying capacity of 75,461 teu.

Forward Looking Statement
This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events and the Company's growth strategy and measures to implement such strategy; including expected vessel acquisitions and entering into further time charters. Words such as "expects," "intends," "plans," "believes," "anticipates," "hopes," "estimates," and variations of such words and similar expressions are intended to identify forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to changes in the demand for containerships, competitive factors in the market in which the Company operates; risks associated with operations outside the United States; and other factors listed from time to time in the Company's filings with the Securities and Exchange Commission. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based. 

Visit our website www.euroseas.gr

Company ContactInvestor Relations / Financial Media
Tasos Aslidis
Chief Financial Officer
Euroseas Ltd.
11 Canterbury Lane,
Watchung, NJ 07069
Tel. (908) 301-9091
E-mail: aha@euroseas.gr
Nicolas Bornozis
Markella Kara
Capital Link, Inc.
230 Park Avenue, Suite 1540
New York, NY 10169
Tel. (212) 661-7566
E-mail: euroseas@capitallink.com

___________________
1Adjusted EBITDA, Adjusted net income and Adjusted earnings per share are not recognized measurements under U.S. GAAP (GAAP) and should not be used in isolation or as a substitute for Euroseas financial results presented in accordance with GAAP. Refer to a subsequent section of the Press Release for the definitions and reconciliation of these measurements to the most directly comparable financial measures calculated and presented in accordance with GAAP.