Trinity Biotech Announces Q2 2024 Financial Results


-Q2, 2024 total revenues of $15.8 million grew +14% Y/Y and +7.7% Q/Q based on strong demand and output in the TrinScreen HIV business-

-Point-of-Care product revenue of $4.6 million grew 119% Y/Y and +53% Q/Q-

-Reiterating guidance to achieve approximately $20 million of annualized run-rate EBITDASO1 on annualized run-rate revenues of approximately $75 million by Q2, 2025-

DUBLIN, Aug. 14, 2024 (GLOBE NEWSWIRE) -- Trinity Biotech plc (Nasdaq: TRIB), a commercial stage biotechnology company focused on human diagnostics and diabetes management solutions, including wearable biosensors, today announced the Company’s results for the quarter ended June 30, 2024.

Existing Business - Key Highlights

Strong Revenue and Profitability Improvements

  • Strong demand and output in TrinScreen HIV drove a 14.0% year-on-year revenue increase and 7.7% quarter-on-quarter revenue increase.
  • 119% year-on-year revenue growth in our Point-of-Care (“PoC”) products, with PoC delivering 53% quarter-on-quarter revenue growth.
  • Continued disciplined execution on profitability enhancing initiatives contributed to:
    • a decrease in the operating loss (before restructuring and impairment charges) to $1.7 million:
      • from $4.0m in Q2, 2023, a 59% improvement, and
      • from $3.0m in Q1, 2024, a 45% improvement.
    • Based upon strong execution and continued momentum in the new management team’s Comprehensive Transformation Plan (see below), the Company expects further gross margin and EBITDASO1 improvement through 2024 and into 2025.
    • Company reiterates guidance of approximately $20 million of annualized run-rate EBITDASO1 on annualised run-rate revenues of approximately $75 million by Q2, 2025. This outlook is predicated solely on growth from the existing businesses including haemoglobin testing and HIV, and planned improvements to operating margins, with no contribution from the recently acquired biosensor business.

Comprehensive Transformation Plan – Key Developments

  • Management continues to make significant progress on the expedited execution of the profitability focused initiatives announced in early 2024:
    • Consolidate & Offshore Manufacturing:
      • We successfully completed the transfer of one of our rapid HIV product manufacturing processes to our offshore manufacturing partner. We are currently preparing the necessary data to support the submission to the relevant regulator to permit commercial production with our offshore partner.
      • We have made significant progress in consolidating our main Haemoglobin manufacturing activities currently carried at our Kansas City plant into two of our other existing sites. We remain on track to cease the main manufacturing at our Kansas City site by the end of 2024. 
    • Optimise Supply Chain:
      • We have successfully transitioned a significant proportion of our Haemoglobins instrumentation supply chain to lower cost providers. We expect this shift will be gross margin accretive and provide meaningful working capital benefits.
    • Centralise & Offshore Corporate Services:
      • We have completed a significant amount of the knowledge transfer process to our intended outsourced partner and have informed affected staff of the impact on their roles.
      • We expect this centralised corporate services site to be live by Q4, 2024 and to start delivering net savings in Q4, 2024.

Biosensor Developments

  • We continue to progress the development of our next generation Continuous Glucose Monitoring (“CGM”) system in line with our previously communicated plan.
  • We have engaged a world leading electronics design group, to support the design of this next generation solution, along with our internal team and other partners.
  • We successfully initiated our first pre-pivotal clinical trial and expect this trial to conclude in September. 
  • We have received ethical approval to begin a second pre-pivotal clinical trial in Q4, 2024. This pre-pivotal clinical trial will give us further insights into the sensor optimisation pathway, and we expect to receive Competent Authority approval to commence the trial in the coming weeks. Results from both pre-pivotal trials will be applied to guide the design of the pivotal trial that will be used to apply for marketing approval in 2025.
  • We continue to see significant strategic and commercial interest in our next generation solution.

Second Quarter Results (Unaudited)

Total revenues for Q2, 2024 were $15.8m compared to $13.9m in Q2, 2023, an increase of 14.0% and which consisted of the following:

 2024
Quarter 2
2023
Quarter 2
Increase/
(decrease)
 US$’000US$’000%
Clinical Laboratory11,26711,812(4.6%)
Point-of-Care4,5762,086119.4%
Total15,84313,89814.0%


Our Point-of Care (‘PoC’) portfolio generated revenues of $4.6m for Q2, 2024, compared to $2.1m in Q2, 2023, an increase of 119.4%. Sales of our HIV screening test, TrinScreen HIV were $3.1m in the quarter (Nil in Q2, 2023) as we continued to see increased demand following our initial shipments in late 2023.

Our clinical laboratory revenues were $11.3m in Q2, 2024, a decrease of $0.5m or 4.6% compared to $11.8m in Q2, 2023. There was a strong performance in the quarter from our clinical chemistry portfolio which grew 20.4% year-over-year. This increase in our clinical chemistry revenues was offset by revenue decreases in our haemoglobins revenues, which were 10.8% lower year-over-year, primarily as a result of lower instrument sales in the period. The temporary decline in instrument sales is in line with expectations as we commercially reposition our instrument offering in line with our new improved diabetes column system which is now being rolled out.

Gross profit for the quarter was $5.7m, an increase of $0.7m compared to Q2, 2023. Gross margin for Q2, 2024 was 36.2%, which was in line with gross margin in Q2, 2023. As expected, we recorded improved margins in our haemoglobins division in Q2, 2024 due to the financial benefits resulting from our previously announced initiatives, namely our revised in-house manufacturing process of our key diabetes HbA1c consumable, which we fully implemented by the end of Q2, 2024.

The improved margin performance in haemoglobins this quarter was offset by the negative margin impact of the higher TrinScreen HIV revenues which are currently achieving lower-than-average gross margin returns. The higher TrinScreen revenues will continue to pressure our overall gross margin percentage in the second half of 2024 given its lower price point when compared to our other HIV rapid test, Uni-Gold, and because of reduced efficiency as we scale up production capacity of this new product. We do expect TrinScreen HIV gross margins to improve as 2024 progresses due to increased operational efficiency and the expected transfer of assembly to a lower cost manufacturing location by the end of 2024.

R&D
Research and development expenses in Q2, 2024 were $1.0m, a decrease of $0.2m compared to Q2, 2023. We capitalized $2.8m (including capitalized borrowing costs of $0.8m as required by IAS 23) for the quarter in relation to our biosensor development as we continued our development activities post our acquisition of the Waveform assets in January 2024. Our overall spend in the quarter, excluding interest costs, relating to our biosensor division was $2.2m.

SG&A
Selling, general and administrative (SG&A) expenses were $6.4m in Q2, 2024, compared to $7.9m in Q2, 2023, a decrease of $1.5m over the comparative period.

Key drivers of this lower SG&A expense include:

  • Lower recurring salary costs of $0.8m in Q2, 2024 versus the comparative period, driven by headcount optimisation activities during Q3 and Q4 2023.
  • Our share-based payments accounting charge was $0.9m lower in Q2, 2024 compared to Q2, 2023, due to headcount changes.
  • These savings were partly offset by an unfavourable movement ($0.5m) in foreign exchange retranslation, which shifted from an FX gain of $0.1m in Q2, 2023, to an FX loss of $0.4m in Q2, 2024, largely related to the retranslation of foreign currency balances in our Brazilian subsidiary.

SG&A – Restructuring costs
As previously announced, the Company has implemented a comprehensive restructuring plan across the business to include the centralization and offshoring of corporate services and consolidation and relocation of manufacturing operations. The preparations for offshoring of corporate services are progressing well and offshoring will be live by Q4, 2024. Additionally, cessation of the main manufacturing activities in Kansas City remains on schedule and are expected to be completed by December 2024. A charge of $1.9m has been recognized in Q2, 2024 in relation to the costs associated with these restructuring activities.

An impairment charge of $0.4m was recorded in Q2, 2024 compared to an impairment charge of $10.8m in Q2, 2023. The impairment test performed as at June 30, 2024 identified that the value in use of some of our cash generating units was below the value of the carrying amount of their assets, other than inventories, accounts receivable, cash and cash equivalents and deferred tax assets as at June 30, 2024. We have therefore recorded an impairment charge in relation to the asset additions (including lease assets) that had been recorded during 2024.

Operating loss for the quarter was $4.1m, compared to an operating loss of $14.9m in Q2, 2023. The lower loss this quarter was mainly attributable to the higher impairment charges and higher non-cash share-based payments charge in Q2, 2023, and reduced overheads in Q2, 2024, as a result of cost saving initiatives.

Financial expenses in Q2, 2024 were $2.8m compared to $3.8m in Q2, 2023, a decrease of $1.0m. The financial expense for the current and comparative period are summarized in the table below.

 Q2, 2024
US$000
 Q2, 2023
US$000
 
Term loan interest3,055 2,475 
Penalty for early settlement of term loan- 905 
Convertible note interest290 277 
Notional interest on lease liabilities for Right-of-use assets150 157 
Fair value movement for derivative balances related to term loan78 9 
Fair value movement on prepayment option62 - 
Accretion interest on deferred contingent consideration25 - 
Capitalization of borrowing costs(824)- 
 2,836 3,823 


Loss after tax on continuing operations

Loss after tax on continuing operations for the quarter was $6.8m compared to $18.3m for the equivalent period last year.

EBITDASO
Loss before interest, tax, depreciation, amortization, share option expense, impairment and restructuring costs (Adjusted EBITDASO) for continuing operations for Q2, 2024 was $1.4m, compared to $2.6m for the comparative period. This is made up as follows:

 Q2, 2024
US$000
Q2, 2023
US$000
Operating loss(4,052)(14,852)
Depreciation(65)305
Amortization218179
Impairment44610,815
Restructuring costs1,939-
   
Adjusted EBITDA for continuing operations(1,514)(3,553)
Share option expense114975
   
Adjusted EBITDASO for continuing operations(1,400)(2,578)


The Basic Loss per ADS for Q2, 2024 was $0.71 compared to a basic loss per ADS of $0.78 in Q2, 2023. Diluted Loss per ADS is the same as Basic Loss per ADS for both current and comparative quarters.

Liquidity

The Group’s cash balance decreased from $5.8m at the end of Q1, 2024 to $5.3m at the end of Q2, 2024, a decrease of $0.5m.

Cash used by operating activities for Q2, 2024 was $1.1m (Q2, 2023: $4.4m). During Q2, 2024 the Company had investing cash outflows of $3.2m (Q2, 2023 inflow of $27.9m), the largest elements of this related to the capitalization of development of our CGM device. Interest payments in the quarter were $2m (Q2, 2023: $1.9m).

Use of Non-IFRS Financial Measures

The attached summary unaudited financial statements were prepared in accordance with International Financial Reporting Standards (IFRS). To supplement the consolidated financial statements presented in accordance with IFRS, the Company presents non-IFRS presentations of Adjusted EBITDA and Adjusted EBITDASO. The adjustments to the Company's IFRS results are made with the intent of providing both management and investors a more complete understanding of the Company's underlying operational results, trends, and performance. Non-IFRS financial measures mainly exclude, if and when applicable, the effect of share-based payments, depreciation, amortization, restructuring costs and impairment charges.

Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are presented to evaluate the Company's financial and operating results on a consistent basis from period to period. The Company also believes that these measures, when viewed in combination with the Company's financial results prepared in accordance with IFRS, provide useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are not measures of financial performance under IFRS and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company's operating loss and Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are presented.

Forward-Looking Statements
This release includes statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”), including but not limited to statements related to Trinity Biotech’s cash position, financial resources and potential for future growth, market acceptance and penetration of new or planned product offerings, and future recurring revenues and results of operations. Trinity Biotech claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. These forward-looking statements are often characterised by the terms “may,” “believes,” “projects,” “expects,” “anticipates,” or words of similar import, and do not reflect historical facts. Specific forward-looking statements contained in this release may be affected by risks and uncertainties, including, but not limited to, our ability to capitalize on our purchase of the assets of Waveform, our continued listing on the Nasdaq Stock Market, our ability to achieve profitable operations in the future, the impact of the spread of COVID-19 and its variants, potential excess inventory levels and inventory imbalances at the company’s distributors, losses or system failures with respect to Trinity Biotech’s facilities or manufacturing operations, the effect of exchange rate fluctuations on international operations, fluctuations in quarterly operating results, dependence on suppliers, the market acceptance of Trinity Biotech’s products and services, the continuing development of its products, required government approvals, risks associated with manufacturing and distributing its products on a commercial scale free of defects, risks related to the introduction of new instruments manufactured by third parties, risks associated with competing in the human diagnostic market, risks related to the protection of Trinity Biotech’s intellectual property or claims of infringement of intellectual property asserted by third parties and risks related to condition of the United States economy and other risks detailed under “Risk Factors” in Trinity Biotech’s annual report on Form 20-F for the fiscal year ended December 31, 2023 and Trinity Biotech’s other periodic reports filed from time to time with the United States Securities and Exchange Commission. Forward-looking statements speak only as of the date the statements were made. Trinity Biotech does not undertake and specifically disclaims any obligation to update any forward-looking statements.

About Trinity Biotech

Trinity Biotech is a commercial stage biotechnology company focused on diabetes management solutions and human diagnostics, including wearable biosensors. The Company develops, acquires, manufactures and markets diagnostic systems, including both reagents and instrumentation, for the point-of-care and clinical laboratory segments of the diagnostic market and has recently entered the wearable biosensor industry, with the acquisition of the biosensor assets of Waveform Technologies Inc. and intends to develop a range of biosensor devices and related services, starting with a continuous glucose monitoring product. Our products are used to detect infectious diseases and to quantify the level of Haemoglobin A1c and other chemistry parameters in serum, plasma and whole blood. Trinity Biotech sells direct in the United States and through a network of international distributors and strategic partners in over 75 countries worldwide. For further information, please see the Company's website: www.trinitybiotech.com.


Trinity Biotech plc
Consolidated Income Statements
 
(US$000’s except share data)
Three Months Ended June 30, 2024 US$000
(unaudited)
Three Months Ended June 30, 2023 US$000 (unaudited)Six Months Ended June 30, 2024 US$000 (unaudited)Six Months Ended June 30, 2023 US$000 (unaudited)
     
Revenues 15,843   13,898   30,547   28,727 
Cost of sales (10,109)  (8,868)  (19,291)  (18,124)
Gross profit  5,734   5,030   11,256   10,603 
Gross margin % 36.2%  36.2%  36.8%  36.9%
     
Other operating income 13   71   42   71 
Research & development expenses (991)  (1,233)  (2,080)  (2,093)
Selling, general and administrative expenses (6,423)  (7,905)  (13,926)  (16,537)
Selling, general and administrative expenses – restructuring costs (1,939)  -   (1,939)  - 
Impairment charges (446)  (10,815)  (446)  (10,815)
     
Operating loss (4,052)  (14,852)  (7,093)  (18,771)
     
Financial income -   62   55   216 
Financial expenses (2,836)  (3,823)  (3,100)  (6,374)
Net financial expense  (2,836)  (3,761)  (3,045)  (6,158)
     
Loss before tax (6,888)  (18,613)  (10,138)  (24,929)
     
Income tax credit 131   267   64   278 
Loss for the period on continuing operations (6,757)  (18,346)  (10,074)  (24,651)
     
Profit for the period on discontinued operations -   12,358   -   12,854 
Loss for the period (all attributable to owners of the parent) (6,757)  (5,988)  (10,074)  (11,797)
     
Loss per ADS (US cents) (71.4)  (78.2)  (109.9)  (154.3)
     
Diluted loss per ADS (US cents) (71.4)  (78.2)  (109.9)  (154.3)
     
Weighted average no. of ADSs used in computing basic earnings per ADS 9,465,514
   7,656,673   9,168,811
   7,644,252 
     
Weighted average no. of ADSs used in computing diluted earnings per ADS 9,465,514
   7,656,673   9,168,811
   7,644,252 


Trinity Biotech plc
Consolidated Balance Sheets
 
 June 30,
2024
US$ ‘000
(unaudited)
March 31,
2024
US$ ‘000
(unaudited)
December 31,
2023
US$ ‘000 
ASSETS   
Non-current assets   
Property, plant and equipment 3,906   3,363   1,892 
Goodwill and intangible assets 41,786   38,572   16,270 
Deferred tax assets 2,407   2,020   1,975 
Derivative financial asset 193   232   178 
Other assets 79   79   79 
Total non-current assets 48,371   44,266   20,394 
    
Current assets   
Inventories 22,956   22,645   19,933 
Trade and other receivables 17,471   17,319   13,901 
Income tax receivable 240   299   1,516 
Cash, cash equivalents and deposits 5,317   5,776   3,691 
Total current assets 45,984   46,039   39,041 
    
TOTAL ASSETS 94,355   90,305   59,435 
    
EQUITY AND LIABILITIES   
Equity attributable to the equity holders of the parent   
Share capital 2,338   2,338   1,972 
Share premium 49,944   49,944   46,619 
Treasury shares (24,922)  (24,922)  (24,922)
Accumulated deficit (57,791)  (51,145)  (48,644)
Translation reserve (5,701)  (5,804)  (5,706)
Equity component of convertible note 6,709   6,709   6,709 
Other reserves 23   23   23 
Total deficit (29,400)  (22,857)  (23,949)
    
Current liabilities   
Income tax payable 283   337   279 
Trade and other payables 23,074   20,527   12,802 
Exchangeable senior note payable 210   210   210 
Provisions 50   50   50 
Lease liabilities 2,153   1,694   1,694 
Total current liabilities 25,770   22,818   15,035 
    
Non-current liabilities   
Senior secured term loan 65,809   58,674   40,109 
Derivative financial liability 1,444   1,367   526 
Convertible note 14,964   14,748   14,542 
Lease liabilities 10,199   10,310   10,872 
Other payables 1,784   1,760   - 
Deferred tax liabilities 3,785   3,485   2,300 
Total non-current liabilities 97,985   90,344   68,349 
    
TOTAL LIABILITIES 123,755   113,162   83,384 
    
TOTAL EQUITY AND LIABILITIES 94,355   90,305   59,435 


Trinity Biotech plc
Consolidated Statement of Cash Flows
 
 Three Months Ended June 30, 2024 US$000 (unaudited)Three Months Ended June 30, 2023 US$000 (unaudited)Six Months Ended June 30, 2024 US$000 (unaudited)Six Months Ended June 30, 2023 US$00 (unaudited)
     
Cash flows from operating activities    
Loss for the period (6,757)  (5,988)  (10,074)  (11,797)
Adjustments to reconcile loss to cash used in operating activities:    
Depreciation (65)  305   99   656 
Amortization 218   179   745   430 
Income tax credit (131)  (267)  (64)  (278)
Financial income -   (62)  (55)  (216)
Financial expense 2,836   3,823   3,100   6,374 
Share-based payments 114   975   926   2,339 
Foreign exchange loss/(gains) on operating cash flows 571   (98)  408   (187)
Impairment charges 446   10,815   446   10,815 
Gain on sale of business -   (12,718)  -   (12,718)
Other non-cash items (55)  (65)  (208)  130 
     
Operating cash outflows before changes in working capital (2,823)  (3,101)  (4,677)  (4,452)
Net movement on working capital 1,674   (1,294)  (469)  (2,657)
     
Cash used in operations before income taxes (1,149)  (4,395)  (5,146)  (7,109)
Income taxes received/(paid) 48   (23)  1,227   (26)
     
Net cash used in operating activities (1,101)  (4,418)  (3,919)  (7,135)
     
Cash flows from investing activities    
Payments to acquire intangible assets (3,095)  (413)  (4,492)  (768)
Payments to acquire financial asset -   -   -   (700)
Net proceeds from sale of business unit -   28,426   -   28,426 
Payments to acquire trades or businesses -   -   (12,500)  - 
Acquisition of property, plant and equipment (72)  (151)  (138)  (425)
     
Net cash (used)/generated in investing activities (3,167)  27,862   (17,130)  26,533 
     
Cash flows from financing activities    
Net proceeds from issue of share capital including share premium -   -   (270)  - 
Net proceeds from new senior secured term loan 6,500   -   28,175   5,000 
Expenses paid in connection with debt financing -   -   -   (147)
Repayment of senior secured term loan -   (10,050)  -   (10,050)
Penalty for early settlement of term loan -   (905)  -   (905)
Interest paid on senior secured term loan (1,905)  (1,834)  (3,830)  (4,401)
Interest paid on convertible note (75)  (75)  (150)  (150)
Interest paid on exchangeable notes -   -   (4)  (4)
Payment of lease liabilities (603)  (590)  (1,159)  (1,191)
     
Net cash provided by/(used in) financing activities 3,917   (13,454)  22,762   (11,848)
     
(Decrease)/increase in cash and cash equivalents (351)  9,990   1,713   7,550 
Effects of exchange rate movements on cash held (108)  85   (87)  100 
Cash and cash equivalents at beginning of period 5,776   4,153   3,691   6,578 
     
Cash and cash equivalents at end of period 5,317   14,228   5,317   14,228 
     

The above financial statements have been prepared in accordance with the principles of International Financial Reporting Standards and the Company’s accounting policies but do not constitute an interim financial report as defined in IAS 34 (Interim Financial Reporting).

Contact:Trinity Biotech plc
LifeSci Partners, LLC
 Simon DunneEric Ribner
 (353)-1-2769800(1)-646-751-4363
  investorrelations@trinitybiotech.com



1 Earnings before interest, tax, depreciation, amortization, share based payments from continuing operations– also excludes impairment charges and one-off items.